Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

TRADING CPO

CRUDE PALM OIL FROM KALIMANTAN SELL TO REFINERY FACTORY


PT. BOS WILL GET CPO FROM KALIMANTAN
(PONTIANAK & SAMPIT)
UNLOADING FROM CONTAINER TO TANK
LORY SUPPLY TO FACTORY
GET PAYMENT FROM FACTORY
PT. CISADANE RAYA CHEMICALS
BUDGED PLAN CPO (CRUDE PALM OIL) PONTIANAK

PRICE PER KG QTY TOTAL TOTAL


DESCRIPTION
Price Unit Vol Unit (IDR) USD
I. INCOMING
◘ Sales of 10 Containers/week IDR 5,650 Kg 200000 Kg IDR 1,130,000,000 $ 80,714

II. EXPENSES
◘ Buying CPO IDR 4,400 Kg 200000 Kg IDR 880,000,000 $ 62,857
◘ Freight & Truck Cost IDR 440 Kg 200000 Kg IDR 88,000,000 $ 6,286
◘ Flexybag cost IDR 175 Kg 200000 Kg IDR 35,000,000 $ 2,500
◘ Mediator fee IDR 100 Kg 200000 Kg IDR 20,000,000 $ 1,429

>>  ◘ Ne tt Cost Se ll IDR 5,115 Kg 200000 Kg IDR 1,023,000,000 $ 73,071

III. PROFIT EVERY 200MT/De live ry IDR 107,000,000 $ 7,643

Note :
DOLLAR COURSE CALCULATION = 1USD (IDR 14,000)
PROPOSE SHARING PROFIT/SHIPMENT
* INVESTOR 30% (2.292USD)
* PT. BOS 70% (5.351USD)
We Invite Investor To Invest Capital
Preferable In USD Currency For
Mininum USD 100,000 And Investor
Will Gain Attractive Profit 30% Every
week. And PT. BOS will be Pay Every
Month to Investor
Thank You.
PT BORNEO OILINDO SEJAHTERA
GENERAL TRADING AND SUPPLIER FOR OIL & MINERAL PRODUCT

You might also like