SKEMA FRC P

ACT 1GB 2GB

KODE ACT PM1 Modal / act PM2 Modal / act
1 38,000 22,000 58,000 42,000
2 38,500 21,500 59,500 40,500
3 39,000 21,000 61,000 39,000
CASH BACK 4 39,500 20,500 62,500 37,500
5 40,000 20,000 64,000 36,000
6 40,500 19,500 65,500 34,500
7 41,000 19,000 67,000 33,000

BIAYA 3SAKTI 60,000 100,000

D3 20 30
CASH BACK RATA2 PER 7 ACT 39,500 62,500
HARGA MODAL PER 7 ACT 20,500 37,500
NILAI D3 DIKONVERSIKAN 150 3,000 5,400

HARGA MODAL SETELAH DIKURANGI D3 17,500 32,100

SKEMA FRC PACUAN MAX(NO FREE 50MB)
3GB 4GB 5GB 6GB
PM3 Modal / act PM4 Modal / act PM5 Modal / act PM6 Modal / act
67,500 60,000 67,800 72,200 71,750 88,250 77,500 102,500
69,500 58,000 69,800 70,200 73,750 86,250 80,000 100,000
71,500 56,000 71,800 68,200 75,750 84,250 82,500 97,500
73,500 54,000 73,800 66,200 77,750 82,250 85,000 95,000
75,500 52,000 75,800 64,200 79,750 80,250 87,500 92,500
77,500 50,000 77,800 62,200 81,750 78,250 90,000 90,000
79,500 48,000 79,800 60,200 83,750 76,250 92,500 87,500

127,500 140,000 160,000 180,000

45 55 70 75
73,500 73,800 77,750 85,000
54,000 66,200 82,250 95,000
6,750 8,250 12,600 11,250

47,250 57,950 69,650 83,750

8GB 10GB 2GB 3GB
PM8 Modal / act PM10 Modal / act GM2 Modal / act GM3 Modal / act
90,500 134,500 105,000 165,000 12,000 38,000 12,250 50,250
93,500 131,500 109,000 161,000 13,500 36,500 14,000 41,500
96,500 128,500 113,000 157,000 19,500 34,250 19,500 39,000
99,500 125,500 117,000 153,000 24,500 32,000 25,500 36,250
102,500 122,500 121,000 149,000 29,500 29,750 31,500 33,500
105,500 119,500 125,000 145,000 30,500 28,250 32,500 31,750
108,500 116,500 129,000 141,000 31,500 26,750 33,500 30,250

225,000 270,000 50,000 62,500

100 110 30 45
99,500 117,000 23,000 24,107
125,500 153,000 27,000 38,393
15,000 16,500 4,500 6,750

110,500 136,500 22,500 31,643

5GB Kode ACT D3 Bonus Konversi D3
GM5 Modal / act PM1 20 - 3,000
14,000 76,000 PM2 30 - 4,500
15,500 74,500 PM3 45 - 6,750
20,000 58,000 PM4 55 - 8,250
24,500 55,000 PM5 70 - 10,500
29,500 52,000 PM6 75 - 11,250
36,000 50,500 PM8 100 - 15,000
43,000 49,000 PM10 110 - 16,500
GM2 30 - 4,500
90,000 GM3 45 - 6,750
70 GM5 70 - 10,500
26,071
63,929
10,500

53,429

50,250 50,250
48,500 41,500
43,000 39,000
37,000 36,250
31,000 33,500
30,000 31,750
29,000 30,250
268,750 262,500
 Saldo Yang Dimiliki : 1 2
1,000,000 ACT ke-1 ACT ke-2
Kode ACT (input kode "PM" atau "GM" & Angka, tanpa Spasi) → PM1 PM1
Cek Ke

**
Jumlah Paket (di-isi Jika ingin menentukanjumlah → 1
paketnya sendiri)

D3 20 20

Bonus Divisi (%) 0% - -

Konversi D3 150

Modal Sebelum Dipotong D3 PM1 21,250

PM2 -
PM3 -
PM4 -
PM5 -
PM6 -
PM8 -
PM10 -
GM2 -
GM3 31,833
GM5 -

PM 1 PM 2 PM 3
Jumlah Kartu Perdana Untuk 5 Paket →
20 - -

** PM 1 PM 2 PM 3
Jumlah Kartu Perdana Untuk 1 Paket →
4 - -
 3 4 5 6 7
ACT ke-3 ACT ke-4 ACT ke-5 ACT ke-6 ACT ke-7
PM1 pm1 GM3 GM3 GM3 Note: Input hanya p
Cek Kembali Penulisan!

Saldo yang terpakai dari penyesuaian Paket → 180,500

20 20 45 45 45 ∑ D3 Diterima 1 Paket

- - - - -
Jml Total Paket (ACT) dari Total Saldo yg dimiliki →

TOTAL D3

TOTAL MODAL

Modal Sesudah Dipotong D3 + Bonus PM1 18,250 Harga Jual

PM2 -
PM3 -
PM4 -
PM5 -
PM6 -
PM8 -
PM10 -
GM2 -
GM3 25,083
GM5 -

PM 4 PM 5 PM 6 PM 8 PM 10 GM 2 GM3 GM 5
- - - - - - 15 -

PM 4 PM 5 PM 6 PM 8 PM 10 GM 2 GM 3 GM 5
- - - - - - 3 -
 Note: Input hanya pada kolom yang berwarna Putih saja.

180,500 D3 yang didapat → 215

∑ D3 Diterima 1 Paket 215

ri Total Saldo yg dimiliki → 5
TOTAL D3 1,075
TOTAL MODAL 902,500
19,000 Selisih Total ACT 3,000
33,000 0
45,000 0
55,000 0
65,000 0
75,000 0
95,000 0
130,000 0
19,000 0
28,000 8,750
55,000 0

###
∑ TOTAL

Rugi/Laba → 58,750
Sisa Saldo → 819,500