Professional Documents
Culture Documents
Working Capital Management of UPPCL
Working Capital Management of UPPCL
ON
“Working capital management of UPPCL”
1
DECLARATION
This is to declare that I (Roll No.) student of MBA, have personally
genuine work done and collected by me. The data obtained from other
project has not been submitted to any other University or Institute for
Date:
2
ACKNOWLEDGEMENT
parents for lifting me up till this phase of life.I am thankful for their
session.
3
PREFACE
4
EXECUTIVE SUMMARY
few pages of the report talk about an introduction to the UPPCL & the
then with the profile of financial analysis. Hereafter the report talks
analysis. In the next few pages an attempt has been made to clarify the
details & descriptions which one should know the qualities & reasons
The last pages constitute of the findings of the Research & the
conclusion.
5
TABLE OF CONTENTS
Page No.
1. INTRODUCTION
2. COMPANY PROFILE
4. RESEARCH METHODOLOGY
5. LIMITATIONS
7. FINDINGS
8. CONCLUSION
9. APPENDIX
10.BIBLIOGRAPHY
6
INTRODUCTION
7
INTRODUCTION
WORKING CAPITAL
8
Calculation
Accounts receivable
is due in the amount of the invoice 30 days from the date of invoice.
Other common payment terms include Net 45 and Net 60 but could in
9
reality be for any time period agreed upon by the vendor and the
customer.
they are classified as current assets assuming that they are due within
one year. To record a journal entry for a sale on account, one must
pays off their accounts, one debits cash and credits the receivable in
the journal entry. The ending balance on the trial balance sheet for
tasks by hand (or small ones that could but prefer not to do them by
10
hand) will generally use accounting software on a computer to
11
responsibility of the accounts department to take out periodically the
Credit Insurance.
Companies have two methods available to them for measuring the net
account.
has the effect of reducing the balance for accounts receivable. The
12
say 2%, of total debtors (a general provision). The change in the bad
debt provision from year to year is posted to the bad debt expense
than the allowance method in that it allows for one simple entry to
reduce accounts receivable to its net realizable value. The entry would
The two methods are not mutually exclusive, and some businesses will
have a provision for doubtful debts and will also write off specific
debts that they know to be bad (for example, if the debtor has gone
into liquidation.)
For tax reporting purposes, a general provision for bad debts is not an
[1]
allowable deduction from profit - a business can only get relief for
specific debtors that have gone bad. However, for financial reporting
13
INVENTORY
used for a list of the contents of a household and for a list for
The word inventory was first recorded in 1601. The French term
balances. Also may include ABC analysis, lot tracking, cycle counting
support etc.
function to balance the need for product availability against the need
15
Labels: Inventory Management, Procurement, Supply Chain, Supply
Chain Management
Business inventory
1. Time - The time lags present in the supply chain, from supplier
place where user needs it, when he needs it" principle tends to
inventory.
All these stock reasons can apply to any owner or product stage.
16
that change-over is happening. This stock can be eliminated by
These classifications apply along the whole Supply chain not just
Where these stocks contain the same or similar items it is often the
work practice to hold all these stocks mixed together before or after
the sub-process to which they relate. This 'reduces' costs. Because they
17
Special terms used in dealing with inventory
inventory.
was manufactured long ago but that has never been used. Such
merchandise may not be produced any more, and the new old
Typology
1. Buffer/safety stock
the user)
18
4. Anticipation stock (building up extra stock for periods of
customer yet)
Inventory examples
also have inventories (fixtures, furniture, supplies, ...) that they do not
While the reasons for holding stock are covered earlier, most
inventory into:
19
Raw materials - materials and components scheduled for use in
making a product.
Spare parts
For example:
Manufacturing
ingredients to form the foods to be canned, empty cans and their lids
labels, and anything else (solder, glue...) that will form part of a
finished can. The firm's work in process includes those materials from
the time of release to the work floor until they become complete and
components. It may also include finished cans that are not yet
of all the filled and labelled cans of food in its warehouse that it has
20
manufactured and wishes to sell to food distributors (wholesalers), to
process to support that, the system cannot bring the necessary benefits
implementation.
21
concept in Lean. Too big an inventory reduction too quickly can cause
business overview and part number level. Many of the big MRP/and
22
audited accounts that sealed the fate of managerial cost accounting.
accounting remains to this day with few exceptions and the financial
Hence high level financial inventory has these two basic formulas
The benefit of these formulae is that the first absorbs all overheads of
reporting. The second formula then creates the new start point for the
23
Inventory turn over ratio (also known as inventory turns) = cost of
Turn Over Ratio = 365 days a year / Inventory Turn Over Ratio
This ratio estimates how many times the inventory turns over a year.
This number tells us how much cash/goods are tied up waiting for the
industry) whereas a factory that moves from six turns to twelve turns
have some negative results in the financial reporting since the 'value'
very useful they are in the end fraught with the danger of their own
assumptions. There are in fact so many things which can vary hidden
Specific Identification
24
Weighted Average Cost
Moving-Average Cost
FIFO .
historical cost of goods sold. The ratio may not be able to reflect the
VMI and CMI have gained considerable attention due to the success
of third party vendors who offer added expertise and knowledge that
25
Accounting perspectives
the results of that expense within the same period. When processes
were simple and short then inventories were small but with more
valued items on the balance sheet. This need to value unsold and
fixed cost recovery, transfer pricing, and the separation of direct from
of Lean and the TPS that process times shorten and stock levels
be minimised.
26
ACCOUNTING FOR INVENTORY
Each country has its own rules about accounting for inventory that fit
Board (FASB) (and others) and enforced by the U.S. Securities and
Other countries often have similar arrangements but with their own
accounting perspective.
in the past most enterprises ran simple one process factories, this is
quite probably in the minority in the 21st century. Where 'one process'
27
factories exist then there is a market for the goods created which
Financial accounting
counts as an asset on the balance sheet, but it also ties up money that
could serve for other purposes and requires additional expense for its
28
require in order to inflate their apparent asset value and their perceived
profitability.
brings associated costs for warehouse space, for utilities, and for
insurance to cover staff to handle and protect it, fire and other
holding costs can mount up: between a third and a half of its
29
Inventory Accounting
can help the public sector to change in a very positive way that
delivers increased value for the taxpayer’s investment. It can also help
organization.
foundations are firmly laid. So often they are the litmus test by which
30
performance. That means making the connections and understanding
– and the outputs and outcomes that they achieve. It is also about
its activities.
31
FIFO VS. LIFO ACCOUNTING
When a dealer buys goods from inventory, the value of the inventory
is reduced by the cost of goods sold (COGS). This is simple where the
COGS has not varied across those held in stock; but where it has, then
that fits the nature of the sale. Two popular methods which normally
exist are: FIFO and LIFO accounting (first in - first out, last in - first
out). FIFO regards the first unit that arrived in inventory as the first
one sold. LIFO considers the last unit arriving in inventory as the first
effect on net income and book value and, in turn, on taxation. Using
income and lower book value, due to the effects of inflation. This
inventory accounting.
the labour and materials actually used to produce a good with those
32
that the same goods would have required under "standard" conditions.
about 100 years ago, when labor comprised the most important cost in
must operate at higher rates. When (not if) something goes wrong, the
process takes longer and uses more than the standard labor time. The
manager appears responsible for the excess, even though s/he has no
laid off under those circumstances have even less control over excess
33
Many financial and cost accountants have agreed for many years on
(goods produced that may sell or may boost inventory) and considers
class of variable costs: the trully variable costs like materials and
34
inventory on the other. Those relationships direct attention to the
35
NATIONAL ACCOUNTS
Distressed inventory
pass. In certain industries it could also mean that the stock is or will
products that have reached its expiry date, or has reached a date in
Inventory credit
36
collateral, for example in developing countries where land title may be
must be confident that the stored product will be available if they need
that they are usually reluctant to lend more than about 60% of the
ACCOUNTS PAYABLE
(CURRENT LIABILITY)
person or company owes to suppliers, but has not paid yet (a form of
debt). When you receive an invoice you add it to the file, and then you
37
remove it when you pay. Thus, the A/P is a form of credit that
members in the United States, Canada, the United Kingdom and other
etc.) are recognized and paid based on the credit policies agreed to
38
workflow system solutions, cash-flow management, internal controls
account when they receive invoices and out of it when they make
during which the supplier has already paid for raw materials but hasn't
39
Quite a few organizations have been told that their vendors won’t be
organized manner. It’s not that hard. Here’s what Accounts Payable
that come into this address or forwarding them for approval should
have the password, as should their backup and perhaps the department
manager. The important thing is the e-mail account not belong to one
4) Make sure your new e-mail address and fax number are included in
Welcome kit
40
EXPENSE ADMINISTRATION
expenses are, perhaps, the most prone to fraud because of the high
Petty cash is also usually paid out by A/P personnel in the form of a
check made out to an employee, who cashes the check at the bank and
41
INTERNAL CONTROLS
process and print a cheque and a senior employee review and sign the
make a payment.
fingers logo has never been trademarked, and there are many different
documents that look like invoices but in small print they state "this is
signature."
calls to inquire into its payment status. After the A/P staff member
looks it up and finds it has not been paid, the vendor sends a duplicate
invoice; meanwhile the original invoice shows up and gets paid. Then
43
AUDITS OF ACCOUNTS PAYABLE
the time the audit rolls around. An auditor may decide to expand the
or has decreased current liabilities, for example has paid off some
short-term creditors.
44
Implications on M&A: The common commercial definition of
CASH BALANCE:
balances.
45
WORKING CAPITAL MANAGEMENT
the firm is able to continue its operations and that it has sufficient cash
operational expenses.
Decision criteria
decisions - generally, relating to the next one year period - which are
"reversible". These decisions are therefore not taken on the same basis
cycle - the net number of days from the outlay of cash for raw
policies aim at managing the current assets (generally cash and cash
47
Cash management. Identify the cash balance which allows for
holding costs.
production quantity
i.e. credit terms which will attract customers, such that any
48
Working capital is directly affecting by other management issues, such
as product mix, supply chain design and business model (for example
49
COMPANY
PROFILE
50
COMPANY PROFILE
(UPPCL)
Website [1]
within the Indian state of Uttar Pradesh. Its chairman is Mr. Sanjay
Agarwal.
country.
providing
TO OUR CONSUMERS:
Complaint handling.
TO OUR SHAREHOLDERS :
stakeholders.
52
TO OUR EMPLOYEES :
assessment and compensation in line with the best in the industry, and
organization.
TO THE REGULATOR :
53
including sound accounting & financial practice in accordance with
Law.
stakeholders.
TO OUR SUPPLIERS :
TO OTHER UTILITIES :
54
Adherence to System operating procedures in terms of merit order
TO THE PUBLIC :
disruptions etc.
55
supply based tariff, without external interference, in a transparent
Parameter Measurement
Commercial losses 2%
56
Restructuring
Discom
City Discom
Power Procurement
57
Vidyut Utpadan Nigam & Uttar Pradesh Jal Vidyut Nigam Limited),
46.80%
58
Madhyanchal Vidyut Vitaran Nigam Limited (MVVNL) -
31.81%
29.59%
38.67%
Companies);
(including Technology, Size, Coal linkages, Land & Water issues) , all
private company through bidding for lowest per unit cast of selling
electricity to UPPCL.
UPPCL SPVs;
59
Bara Thermal Power Project, Prayagraj Power Generation
MW (Under Construction)
60
OBJECTIVES OF
THE STUDY
61
OBJECTIVES OF THE STUDY
62
RESEARCH METHODOLOGY
balance sheet and personal interview are used to evaluate the working
the trend analysis of Banking industry of the company and to find out
63
UPPCL in Lucknow. The reason for choosing this design is to get
COLLECTION OF DATA
Balance sheet
Websites
Books
Personal consultation
department Lucknow .
64
THE ANALYTICAL TOOLS USED
which include
Bar Charts
65
LIMITATIONS
biasness is possible.
data.
be drawn.
66
DATA ANALYSIS
PERFORMANCE HIGHLIGHTS
(Rupees in million)
67
1 What is Profitability Ratio (EBIT) in UPPCL in last 5 year?
PROFITABILITY RATIO -:
Year EBIT
2012-13 -24.94
2013-14 -10.86
2014-15 1.84
2015-16 19.14
2016-17 30.5
INTERPETATION:
68
Q.2 What is Return on Assets in UPPCL in last 2 year?
Return on Assets
Return on Assets = Net Income / Assets * 100
2015-16 33.52%
2016-17 34.94%
INTERPETATION:
69
Q. 3 What is solvency ratio in UPPCL in last 5 year?
SOLVENCY RATIO
2012-13 -113.4%
2013-14 -121.61%
2014-15 -117.14%
2015-16 56.96%
2016-17 87.28%
INTERPETATION:
70
Q.4 What is Liquidity Ratio in UPPCL in last 2 year?
2015-16 1.4
2016-17 4.57
LIQUIDITY RATIO
INTERPETATION:
71
Q. 5 What is Current Ratio in UPPCL in last 2 year?
2016-17 4.53
2015-16 2.4
CURRENT RATIO
INTERPETATION:
The current ratio 2015-16 is 2.40 and in 2016-17 the ratio is increasing
4.53.
72
Q. 6 What is Networking Capital in UPPCL in last 2 year?
NETWORKING CAPITAL
2016-17 2015-16
Current assets 30581.46 13222.70
Current liabilities 6749.80 5506.25
Net W.C. 23831.66 7716.45
INTERPETATION:
73
Q.7 What is activity ratio in UPPCL in last 5 year?
ACTIVITY RATIO
Rs. In million
2012-13 51.4
2013-14 70.07
2014-15 94.42
2015-16 143.72
2016-17 194.59
INTERPETATION:
The activity ratio in UPPCL in last 5 year is increase year by year 2012-
13 is 51.40 and in 2016-17 the ratio is increasing by 194.59.
74
Q.8 What is debt equity ratio in UPPCL in last 2 year?
2015-16 1.26%
2016-17 1.02%
DEBT EQUITY RATIO
2007-08 2008-09
INTERPETATION:
The Dept equity ratio 2015-16 is 1.02 and in 2016-17 the ratio is
increasing 1.26.
75
Q. 9 What is value added per employee in UPPCL in last 5 year?
VALUE ADDED PER EMPLOYEE
Rs. In Lakhs
2012-13 1.93
2013-14 2.8
2014-15 4.02
2015-16 5.06
2016-17 6.69
INTERPETATION:
The value added per employee in UPPCL in last 5 year 2012-13 is 1.93
76
FINDINGS
77
FINDINGS
well as paying the current obligation points of review. But since 2013-
decreased year by year. The highest NWC was in the year of 2013-14
78
Position of Liquidity or Trend in liquidity :- Analysis of various
liquidity ratio express the trend of liquidity over the past twelve years.
However current ratio in many cases does not reveal the real picture of
Analysis of the Super quick ratio also reveals that the trend is
2016-17 and then comes to .66:1 except slightly increased in the year
2014-15 .In the year 2015-16 it is below than the standard norms of
ratio. Since super quick ratio excludes aspects of sundry debtors from
79
hence analysis of sundry debtors needs for the investigation. This
receivable.
80
CONCLUSIONS
81
CONCLUSIONS
In spite of various obstacle hurdles, limitations and bottlenecks,
lot in the path of the progress of the nation by providing easy working
future / coming days and the organization has great importance from
and profitability point of view can not be over emphasized. Both these
82
bank balances and short term creditors & other short-term liabilities,
UPPCL , data and methodology of the study has been discussed. In the
second part the objectives of the study has clearly defined. In third
capital. In forth part an attempt is made to know the trend, status and
described briefly.
83
BIBILIOGRAPHY
84
BIBILIOGRAPHY
3- Website : www.UPPCL.com
4- www.google.com
5- www.wikipedia.com
85
APPENDIX
86
Questionnaire
Q.1 What is Profitability Ratio (EBIT) in UPPCL in last 5 year?
Year EBIT
2012-13
2013-14
2014-15
2015-16
2016-17
2015-16
2014-15
Q. 3 What is Solvency Ratio in UPPCL in last 5 year?
2012-13
2013-14
2014-15
2015-16
2016-17
2015-16
2016-17
Q. 5 What is Current Ratio in UPPCL in last 2 year?
2015-16
2016-17
87
Q. 6 What is Netwroking Capital in UPPCL in last 2 year?
2016-17 2015-16
Current assets
Current liabilities
Net W.C.
2012-13
2013-14
2014-15
2015-16
2016-17
2015-16
2016-17
2012-13
2013-14
2014-15
2015-16
2016-17
88
Balance Sheet of UPPCL ------------------- in Rs. Cr. ----------------
Mar '17 Mar '16 Mar '15 Mar '14 Mar '13
Sources Of Funds
Total Share Capital 489.52 489.52 489.52 489.52 489.52
Equity Share Capital 489.52 489.52 489.52 489.52 489.52
Reserves 31,804.92 32,563.83 33,595.08 32,557.53 29,954.58
Networth 32,294.44 33,053.35 34,084.60 33,047.05 30,444.10
Secured Loans 0.00 0.00 0.00 2,550.00 1,286.00
Unsecured Loans 89.55 126.29 61.00 104.77 129.20
Total Debt 89.55 126.29 61.00 2,654.77 1,415.20
Total Liabilities 32,383.99 33,179.64 34,145.60 35,701.82 31,859.30
Mar '17 Mar '16 Mar '15 Mar '14 Mar '13
Application Of Funds
Gross Block 5,279.20 12,965.92 12,304.80 11,812.47 10,585.56
Less: Accum.
1,683.32 9,002.73 8,164.28 7,119.53 6,127.07
Depreciation
Net Block 3,595.88 3,963.19 4,140.52 4,692.94 4,458.49
Capital Work in Progress 168.34 315.36 517.80 642.12 1,171.59
Investments 661.42 663.40 417.67 420.17 429.17
Inventories 7,372.38 9,637.39 10,101.66 9,797.55 11,763.82
Sundry Debtors 22,075.56 24,428.98 26,223.50 28,071.92 29,234.49
Cash and Bank Balance 10,491.79 10,085.99 9,812.70 11,872.93 7,732.05
Total Current Assets 39,939.73 44,152.36 46,137.86 49,742.40 48,730.36
Loans and Advances 16,864.83 17,595.79 17,253.28 17,293.54 15,338.84
Total CA, Loans &
56,804.56 61,748.15 63,391.14 67,035.94 64,069.20
Advances
Current Liabilities 19,653.30 22,069.67 23,281.09 26,763.33 29,327.02
Provisions 9,192.91 11,440.79 11,040.44 10,326.02 8,942.13
Total CL & Provisions 28,846.21 33,510.46 34,321.53 37,089.35 38,269.15
Net Current Assets 27,958.35 28,237.69 29,069.61 29,946.59 25,800.05
Total Assets 32,383.99 33,179.64 34,145.60 35,701.82 31,859.30
89
Book Value (Rs) 131.94 135.04 139.26 135.02 124.38
90