Scribd Logo
Upload

Welcome to Scribd!

  • 17 views

    Creamy Buko Station

    Uploaded by

    Myzy Rhael Sunio
    This projected balance sheet summarizes the expected financial position of Creamy Buko Station, a buko juice business, over its first three years of operation. It projects that the business will see increases in total assets, owner's equity, and net income each year as cash balances and retained earnings rise. Total assets are projected to increase from $402,411.9 in Year 1 to $720,807.84 in Year 3 as operations expand.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Creamy Buko Station

    Uploaded by

    Myzy Rhael Sunio
    17 views2 pages
    This projected balance sheet summarizes the expected financial position of Creamy Buko Station, a buko juice business, over its first three years of operation. It projects that the business will see increases in total assets, owner's equity, and net income each year as cash balances and retained earnings rise. Total assets are projected to increase from $402,411.9 in Year 1 to $720,807.84 in Year 3 as operations expand.

    Original Description:

    Original Title

    CREAMY BUKO STATION.docx

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This projected balance sheet summarizes the expected financial position of Creamy Buko Station, a buko juice business, over its first three years of operation. It projects that the business will see increases in total assets, owner's equity, and net income each year as cash balances and retained earnings rise. Total assets are projected to increase from $402,411.9 in Year 1 to $720,807.84 in Year 3 as operations expand.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    17 views2 pages

    Creamy Buko Station

    Uploaded by

    Myzy Rhael Sunio
    This projected balance sheet summarizes the expected financial position of Creamy Buko Station, a buko juice business, over its first three years of operation. It projects that the business will see increases in total assets, owner's equity, and net income each year as cash balances and retained earnings rise. Total assets are projected to increase from $402,411.9 in Year 1 to $720,807.84 in Year 3 as operations expand.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 2

    CREAMY BUKO STATION

    Projected Balance Sheet


    For the year ended December 31, Y1-Y3

    Year 1 Year 2 Year 3


    Assets
    Current assets: Cash 364,276.9 517,295.81 710,002.84
    Non-current Property, plant 51,800 51,800 51,800
    assets: and Equipment
    Less: Accumulated 13,665 27,330 40,995
    Depreciation
    Net book value 38,135 24,470 10,805
    Total assets 402,411.9 541,765.81 720,807.84

    Owner’s Equity
    Capital 300,000 402,411.9 541,765.81
    Beginning
    Net income 256,029.72 348,384.78 447,605.07
    (loss)
    Total 556,029.72 750,796.68 989,370.88
    Less: drawing 153,617.83 209,030.87 268,563.04
    Total Owner’s 402,411.9 541,765.81 720,807.84
    Equity

    A PROJECTED FEASIBILITY STUDY ON CREAMY BUKO JUICE


    IN SAN MIGUEL, TAGUM CITY
    CREAMY BUKO STATION

    You might also like