UNIT ESTIMATE FOR PUMP HOUSE (3.00*2.

50) CUM CHLORINATING

Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
1 Excavation in foundation in ordinarysoil (loam, clay
or sand) including lift up to 1.5m and lead up to
50m. Filling, watering and ramming of excavated
earth into the trenches or into the space between
the building and the sides of foundation trenches
or into the plinth and disposal of surplus earth up
to a distance of 50m. from the centre of the
foundation trenches.
Center to center Length of 23.4
pump house & chlorinating room 4-
= 4.26+2.73+1.53+2.73+4.73+4.73+2.73 = 23.44 1 (4* 0.75 0.90 14.8 m3
0.75
/2)
for step 1 3 0.75 0.20 0.44 m3
for chamber into PH. 1 3.9 0.20 0.20 0.16 m3
total 15.41 m3 72.83 1122.37
2 Concrete with 40 mm gauge brick ballast, local
sand and cement in proportion (12 : 6 :1) in
foundations and floors including supply off all
materials, labour T and P etc. required for proper
completion of the work.
Center to center Length of 23.4
pump house & chlorinating room 4-
= 4.26+2.73+1.53+2.73+4.73+4.73+2.73 = 23.44 1 (4*0. 0.75 0.15 2.47 m3
75/2
)
for step 1 3 0.75 0.08 0.17 m3
for chamber into PH. 1 3.9 0.20 0.08 0.06 m3
total 2.70 m3 2640.47 7129.27
3a I class brick work in 1:6 cement and local sand
mortar in foundation and plinth including supply of
all materials labour, T& p etc. required for proper
completion of the work
1st footing 1 23.4 m3
4-
(4*0. 0.69 0.15 2.28
69/2
)
2nd footing 1 23.4 m3
4-
(4*0. 0.58 0.30 3.84
575/
2)
3rd footing 1 23.4 m3
4-
(4*0. 0.46 0.30 3.11
46/2
)
4th footing 1 23.4 m3
4-
(4*0. 0.35 0.45 3.53
345/
2)
Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
for step 1 3 0.6 0.28 0.49 m3
1 3 0.3 0.15 0.13 m3
total 13.38 m3 3813.27 51027.65
3b I class brick work in 1:4 cement and local sand
mortar in foundation and plinth including supply of
all materials labour, T& p etc. required for proper
completion of the work.
for chamber into PH. 1 3.9 0.12 0.53 0.24 m3 3968.26 939.17
3c As in item 3a above but in superstructure
including necessary cutting and moulding of
bricks as required and also including honey comb
brick work thickness of wall not to be less than 1
brick.
1 23.4 m3
4-
(4*0. 0.23 3.00 15.9
23/2
)
Deduction door 1 1.20 0.23 2.10 0.58 m3
1 0.9 0.23 2.1 0.43 m3
window 4 0.9 0.23 1.5 1.24 m3
varandha 1 2.5 0.23 2.1 1.21 m3
1 1.3 0.23 2.1 0.61 m3
varandha (over slab) 1 2.5 0.23 0.7 0.4 m3
1 1.5 0.23 0.7 0.24 m3
total 11.15 m3 4108.27 45789.54
3d As in item 3a above but in 1:4 superstructure
including necessary cutting and moulding of
bricks as required and also including honey comb
brick work thickness of wall not to be less than 1/2
brick wall.(Above verandha slab)
1 2.5 0.12 0.3 0.09 m3
1 1.5 0.12 0.3 0.05 m3
1 3.5 0.12 0.30 0.119 m3
1 2.7 0.12 0.30 0.094 m3
1 2.00 0.12 0.30 0.069 m3
1 1.55 0.12 0.30 0.053 m3
1 2.85 0.12 0.30 0.098 m3
1 1.55 0.12 0.30 0.053 m3
1 1.50 0.12 0.30 0.052 m3
1 2.73 0.12 0.30 0.094 m3
for pillar 2 0.3 0.23 1.25 0.198 m3
total 0.97 m3 4410.76 4278.44
4 20 mm thick damp proof course with cement and
approved course sand in 1:2 including 5% water
proofing materials of in the proportion as specified
for proper complition of the work and including
curing and shuttering as necessary.
1 23.4 m2
4-
(4*0. 0.25 5.73
25/2
)
Deduction 1 1.20 0.25 0.30 m2
'' 1 0.90 0.25 0.23 m2
Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
'' 1 1.3 0.25 0.32 m2
'' 1 2.3 0.25 0.57 m2
total 4.32 m2 249.83 1079.27
5 R.C.C work with cement, coarse sand and 20mm
gauge approved stone ballast in proportion of 1:2:4
in lintels of doors and windows,slab&chhaja
excluding supply of reinforcement and its bending,
but including its fixing and binding the same with
0.50mm thick binding wire(to be supplied by the
contractor) and including centering and shuttering,
supply of all materials, labour, T & P etc. required
for proper completion of the work.

SLAB - varandha 1 2.73 1.50 0.10 0.41 m3

PH. 1 3.5 2.96 0.10 1.02 m3
Ch/room 1 3 1.76 0.10 0.52 m3
Deduction M/H Cover 1 0.6 0.6 0.10 0.04 m3
SLAB - varandha total 1.91 m3 8920.34 17037.85
BEAM/LINTAL - varandha 1 3 0.23 0.2 0.136 m3
1 1.50 0.23 0.20 0.069 m3
door 1 1.60 0.23 0.15 0.055 m3
1 1.30 0.23 0.15 0.045 m3
window 4 1.3 0.23 0.15 0.180 m3
BEAM/LINTAL - varandha total 0.485 m3 9192.87 4460.47
CHHAJJA - 1 4.9 0.45 0.08 0.167 m3
1 1.7 0.45 0.08 0.058 m3
4 1.3 0.45 0.08 0.18 m3
CHHAJJA total 0.400 m3 8920.34 3569.14
6 Mild steel or iron work in plain work such as
R.C.C. or R.B. work (when not included, in over all
rates) ,wrought to required shape as necessary
incluiding bending for proper complition of the 7890
work incluiding supply of steel and.wastage. . kg/cu 230 kg. 103.83 23881.45
1% of total volume of RCC.= 1.91+ 0.485+ m
0.40+.072 = 2.90 m3 @ 1% = 0.028 m3

7 Cement concrete with 20 mm gauge approved

stone ballast,coarse sand and cement in the
propotion of 4:2:1 including supply of all materials
labour, T & P etc. required for proper completion
of the work.
for fixing of r.s. joist 2 0.3 0.23 0.45 0.07 m3 7027.74 491.94
8 R.C.C. man hole cover (0.85*0.85*0.10m.) 1 0.9 0.85 0.1 0.072 m3 8920.34 644.49
9 Supply &fixing of angle iron of size 40*40*6mm
door chaukhat including fixing of holdfast &125
mm size heavey duty hinges etc. complete.
1.20*2.10 - 1no. & 0.9*2.10-1no. 42.5 42.50 kg. 107.43 4565.88
10 Supply &fixing of angle iron of size 40*40*6mm
window chaukhat with grill including fixing of
holdfast & 100 mm size heavey duty hinges etc.
complete.
0.9*1.50 - 4no. 180 180 kg. 119.02 21424.03
Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
11 Supply and fixing of 35 mm thick plywood door
shutter Excluding AL drop tower
bolt,handle,silencer & stoper etc. complete.All the
accessaries should be heavey duty & approved
make & quality.
1 1.20 2.10 2.52 m2
1 0.90 2.10 1.89 m2
total 4.41 m2 1578.11 6959.47
12 Supply and fix 35mm thick sheesham wood fully
Panelled windows shutters including supply and
fixing of wooden cleats and stops and fixing
adjustments of hinges bolts locks handles spring
and other fittings
4 0.90 1.50 5.40 m2 3312.57 17887.88
13 Providing and fix ventilators (as square bar grill)
over opening including supply of all materials,
labour, T&P etc. required for proper completion of
work.
300*300mm 4 3 12 Kg 119.02 1428.27
14 12 mm thick plaster in 1:6 with cement and local
sand mortar over brick work minimum thickness
not to be less than 10 mm, including supply of all
materials, labour, T. & P.etc. Required for proper
completion of the work.
pillar 2*2(0.345+0.23) 1 2.30 1.70 3.91 m2
parapit wall outside 1 3.46 0.30 1.04 m2
" outside 1 2.96 0.30 0.89 m2
" outside 1 2.00 0.30 0.60 m2
" outside 1 1.53 0.30 0.46 m2
" outside 1 2.96 0.30 0.89 m2
" outside 1 1.76 0.30 0.53 m2
" outside 1 1.50 0.30 0.45 m2
" outside 1 2.73 0.30 0.82 m2
" inside 1 3.2 0.42 1.36 m2
" inside 1 2.7 0.42 1.15 m2
" inside 1 2.00 0.42 0.84 m2
" inside 1 1.53 0.42 0.64 m2
" inside 1 2.73 0.42 1.15 m2
" inside 1 1.53 0.42 0.64 m2
" inside 1 1.50 0.42 0.63 m2
" inside 1 2.7 0.42 1.15 m2
out side of pump house 1 3.46 3.67 12.70 m2
1 2.96 3.67 10.86 m2
1 2.00 3.67 7.34 m2
1 1.53 3.67 5.62 m2
1 2.96 3.67 10.86 m2
1 1.76 3.67 6.46 m2
above verandah 1 1.50 0.90 1.35 m2
1 2.73 0.90 2.46 m2
parapit in side 1 1.38 0.63 0.87 m2
1 2.62 0.63 1.65 m2
' out side 1 1.50 0.50 0.75 m2
Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
1 2.73 0.50 1.37 m2
pillar (2*.23) 1 0.46 2.10 0.97 m2
below plinth 1 1.50 0.45 0.68 m2
total 81.05 m2 100.08 8111.48
14a 12 mm thick plaster in 1:6 with cement and local
sand mortar over rough face of one brick work
minimum thickness not to be less than 10 mm,
including supply of all materials, labour, T. & P.etc.
Required for proper completion of the work.
verandah 1 2.50 2.00 5.00 m2
1 1.50 2.00 3.00 m2
pillar (2*.23) 1 0.46 2.00 0.92 m2
ch.room 2(2.50+1.30) 1 7.60 2.90 22.04 m2
ph. 2(3.00+2.50) 1 11.0 2.90 31.90 m2
deduct:- door opening (-) 1 1.20 2.00 2.40 m2
(-) 1 0.90 2.00 1.80 m2
window (-) 4 0.90 1.50 5.40 m2
total 53.26 m2 113.41 6040.22
14b 20mmthick cement plaster in dado or skirting in
(1:2) consisting of cement and coarse sand laid in
panels finished with 3mm floating coat of neat
cement or 1:5 cement and marble dust including
supply of all materials labour T & P etc required
for proper completion of the work.
p.h. (3.0
2 0+2. 0.10 1.10 m2
50)
ch.room (2.5
2 0+1. 0.10 0.76 m2
30)
verandah 1 2.7 0.10 0.27 m2
1 1.5 0.1 0.15 m2
pillar 2 0.2 0.1 0.05 m2
step plaster 2 3 0.3 1.77 m2
3 3 0.15 1.33 m2
' side 2 0.6 0.15 0.18 m2
2 0.3 0.15 0.09 m2
deduct:- door opening 1 1.2 0.1 0.12 m2
1 0.9 0.1 0.09 m2
total 5.49 m2 334.05 1833.93
15 Sand filling in plinth including supply of necessary
quantity of sand from A distance not exceeding 10
km. from the site of work and including watering,
dressing, etc. Rate to include the cost of all
materials, labour, T and P etc required for proper
completion of the work.
1 2.9 2.39 0.35 2.41 m3
1 2.4 1.19 0.35 0.99 m3
1 2.4 1.16 0.35 0.96 m3
deduction (-) 1
0.8 0.83 0.35 0.24 m3

total 4.12 m3 809.27 3334.56

Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
16 25mm thick 1:2:4 plain cement concrete floor with
cement coarse sand and 20mm gauge stone
ballast laid in panels finished with 3mm floating
coat of neat cement or cement and marble dust in
ratio 1:5 as specified over and including 75mm
thick base concrete consisting of cement local
sand and 1st class brick ballast 40mm gauge in
the proportion of 1:4:8 and removing any
overlapping or mortar at the joints of panels if any
and giving them uniform finish including supply of
all materials labour and T and P etc. required for
proper completion of the work.
p.h. 1 3.00 2.50 7.50 m2
ch. Room 1 2.50 1.30 3.25 m2
varandah 1 2.50 1.27 3.18 m2
deduction (-) 1 0.8 0.83 0.69 m2
for apron 1 6.8 0.60 4.06 m2
1 3 0.60 1.78 m2
1 2.6 0.60 1.56 m2
1 1.5 0.60 0.92 m2
1 3.6 0.60 2.14 m2
1 1.5 0.60 0.92 m2
1 3.6 0.60 2.13 m2
total 26.74 m2 456.07 12193.53
16a 40 mm thick 1:2:4 plain cement concrete floor with
cement coarse sand and 20mm gauge stone
ballast laid in panels finished with 3 mm floating
coat of neat cement or cement and marble dust in
ratio 1:5 as specified.(without base concrete.)
1 1.2 0.23 0.28 m2
1 0.9 0.23 0.21 m2
1 2.5 0.28 0.70 m2
1 1.3 0.28 0.36 m2
1 2.9 0.12 0.33 m2
total 1.87 m2 342.36 639.36
17 Painting or varnishing new iron work in small areas
or new wood work with one coat priming and two
coat of approved paint or varnish including supply
of all materials, Labour and T & P etc required for
proper completion of the work.
door 2 1.20 2.10 5.04 m2
2 0.90 2.10 3.78 m2
window 4*2 0.90 1.50 10.80 m2
grill 4*0. 2
0.90 1.50 2.70 m
5
total 22.32 m2 122.69 2738.44
18 White washing three coat including supply of all
materials labour and T and P etc. required for
proper completion of the work.
same as in side plaster 1 53.26 m2
ceilling 1 3 2.50 7.50 m2
Sl.
Description of work No. L B H Qtty. Unit Rate Amount
No.
1 2.73 1.50 4.10 m2
1 2.50 1.30 3.25 m2
chhajja 1 4.9 0.45 2.22 m2
1 1.7 0.45 0.78 m2
4 1.30 0.45 2.34 m2
total 73.45 m2 13.66 1003.28
19 Finishing wall with water proof .Cement paint of
approved make and quality over one priming coat
on new work with two coats, to give an even
shade. Including prepration of surface &supply of
all matrials labour T&P etc. required for proper
completion of the work.
Quantity Same as no. 14 1 81.1 m2 61.09 4951.34
20 Supply of Rolled steel joists complete. Size
225*100mm & Length - 2.90m.
1 1 NO. 4500.00 4500.00
21 Fixed in position item no. 20 excluding cost of
joists but including all labour in handling and
hoisting etc. complete.
Size 225*100mm & Length - 2.90m. 1 NO. 500.00 500.00
22 Supply and fix 100 mm dia. A.C. down pipe

complete with rose heads bands with eye hole and

groutings etc fixed to walls with suitable clamps .

(c.i.bend-2,A.C..pipe-5.70, c.i.shoe-2) 1 5.70 5.70 m. 351.06 2001.04
23 Supply &Fixing of oxidized iron fitting for door&
9.81 m2 310.00 3041.10
window. (Item no. 11+12)
24 Site clearance and other unforseen item. Job Job L.S. 3800
25 Anti termit treatment 1 26.74 m2 250 6684.025
TOTAL 275088.9
SAY(IN LAKH) 2.750

Assistant Engineer