Comparative Sheet- Rennovation Project of Shahnshah Hotel

Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount

A DISMENTLING WORKS
Dismentaling of 9" thick existing Brick wall
with cement sand mortar and storate of materials
safely with 10m lead as per the instruction of Cft 1085.25 60 65,115.00 55 59,688.75
site engineer and specification provided.
1 44 47,751.00
Dismentaling of 4" thick existing Brick wall
with cement sand mortar and storate of materials
safely with 10m lead as per the instruction of Sft 400.00 40 16,000.00 41 16,400.00
site engineer and specification provided.
2 -
Dismentaling of 3" thick IPC works with cement
sand mortar and 10m lead of debris as per the
instruction of site engineer and specification Sft 3801.07 15 57,016.07 15 57,016.07
3 provided. 12 45,612.85
Removal of existing wooden Doors & Windows
(with metal grill inside) from c/s mortar Brick
wall and storage of the materials safely with
10m lead as per the instruction of site engineer No 5.00 500 2,500.00 450 2,250.00
and specification provided at site
4 -
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount
Dismentaling of RCC works(Beam, Column,
Slab and Shear walls ) (M20) of cement, sand,
aggregate mortar with reinforcement mesh and
storate of maerials and debris of 10m lead as per Cft 150.00 300 45,000.00 300 45,000.00
the instruction of site engineer and specification
provided.
5 -
Dismentaling of existing 3" thick Flat brick
soling works and store the material safely with
10m lead and as per the instruction of site Sft 3801.07 10 38,010.71 8 30,408.57
6 engineer 10 38,010.71
Dismentaling of existing 3" thick PCC works
and manage debris materials safely with 10m Cft 950.27 100 95,026.78 40 38,010.71
7 lead and as per the instruction of site engineer 83 78,872.23
Dismentaling of existing 30' high metal roof
truss works including CGI sheet and store the
metal debris safely with 10m lead and as per the Sft 13560.00 15 203,400.00 15 203,400.00
8 instruction of site engineer 15 203,400.00
Dismentaling of existing rain water gutter of
metal sheet including all nut bolts and fixutes
and store the metal debris safely with 10m lead Rft 240.00 50 12,000.00 20 4,800.00
9 and as per the instruction of site engineer 12 2,880.00
B Construction & Rennovation works
- - -
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount
Earth work. - -
1 -
Earthwork in excavation of foundation in soil
up to size 30 cms, lead 10m and lift 2.0 m all Cft 14060.00 20 281,200.00 16 224,960.00
1.1 complete 15.57 218,914.20
Earth work in filling in foundation, floors etc in
15 cms layers and compaction by water spray all Cft 14431.56 15 216,473.34 12 173,178.67
1.2 complete 9.5 137,099.78
Soling Works: First class brick soling (flat) with
sand compaction in foundations, floors etc all Sft 13723.68 95 1,303,749.24 90 1,235,130.86
1.3 complete 122 1,678,680.07
Concrete Works - -
2 -
Plain cement concret PCC(1:3:6) in foundation,
floors etc. with cement, sand and crussed
aggregate of 10 mm to 38mm gauge including
mixing with mixture machine & compaction by Cft 3430.92 340 1,166,512.48 335 1,149,357.88
vibrator, laying in line & level with curing all
type of works complete as per specifications &
instructions
2.1 324 1,112,406.88
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount
RCC work: RCC work in PCC (1:1.5:3) in
foundation, floors, columns, beams, slabs etc.
with cement,sand and crussed aggregate of 10
mm to 38mm gauge including mixing with
mixture machine & compaction by vibrator, Cft 20771.46 460 9,554,869.30 455 9,451,012.03
laying in line & level with curing all type of
works complete as per specifications &
instructions
2.2 500 10,385,727.50
Tor /TMT Reinforcement work for R.C.C work
including supply, straighting, cutting, bending,
binding and laying of different diameter steel rod
in all types of R.C.C work as per design Kg 114775.68 123 14,117,408.56 122 14,002,632.88
,drawing ,specification and instruction all
complete work
3 112 12,854,876.09
Form work for Foundation, beams, column, slab
etc. all types of concrete with 19 mm plyboard
with steel props centering & shuttering including
promping wedging, scafolding, proping,
stagging inclusive of utilization till the support is Sft 47347.61 77 3,645,765.97 75 3,551,070.75
fully unyielding net as per design ,drawing
specification and instruction

4 70 3,314,332.70
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount
First class local chimney made exposed fair face
brick wall work in cement sand mortar (1:5)
superstructure in perfect line and level including
wetting the brick, packing the joints and curing - -
all types of works as per specification and
instruction by Engineer (fair faced brick work)
5 -
Brick work 9" th ( c:s 1:5 ) Cft 5102.21 411.5 430 2,193,950.99 425 2,168,439.93
5.1 2,099,560.07
12.5 / 20 mm thick (1:4) c/s plaster work on
floors, walls etc. with proper curing all - -
6 complete. -
Plaster work External ( c:s 1:4) Sft 4000.00 58 232,000.00 57 228,000.00
6.1 45 180,000.00
Plaster work Internal ( c:s 1:4) Sft 12991.04 48 623,569.92 48 623,569.92
6.2 38 493,659.52
Wood Works. - -
7 -
Sal Wood Door & Window Frame Work - -
7.1 -
Providing & fitting in position 75 x 125mm Sal
wood with all necessary screws & fixing bolts or
hold fast as per drawing, specification & Cft 4.46 8,000 35,640.00 7,000 31,185.00
0 instruction of the Consultant. 7000 31,185.00
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount
Commercial Flush Door Shutter Work - -
7.2 -
Providing & fitting door shutters made of
commercial solid core door 38mm thick ( Surya
or equivalent ) as per design with sisum lattice
and necessary hardwares all complete as per Sft 84.00 1,000 84,000.00 705 59,220.00
drawing, specification & instruction of the
Consultant.
0 450 37,800.00
Supplying and fixing ready made UPVC frame
for windows, 8mm thick single layer glass with
necessary tower bolts, hinges, handle, screws, Sft 1496.00 850 1,271,600.00 700 1,047,200.00
locking set all compete work as per specification
and instructions
7.3 750 1,122,000.00
Flooring works. - -
8 -
Supplying and fixing Ceramic glazed tiles (1'x1',
8"x6") in floors, walls etc.on toilets 1:4 c/s Sft 12524.97 265 3,319,115.73 250 3,131,241.25
8.1 mortar all complete 300 3,757,489.50
IPS Flooring works.(n 3mm thick fine cement
Sft 11579.97 26 301,079.09 108 1,250,636.22
8.2 smoothening works) 72.58 840,473.86
Painting works. - -
9 -
 Comparative Sheet- Rennovation Project of Shahnshah Hotel
Client :- SHAHNSHAH HOTEL (P) Ltd.

Project :- Rennovation works of Shahnshah Hotel Building and Banquet

Location :- Basundhara, Kathmandu

Block - 2 (Banquet Building)

Contractor-3 Kuwar &
Official Contractor-1 Imperial
sons
Item No. Description of Works Unit Quantity
Rate Amount Rate Amount Rate Amount
Supplying and applying two coats of plastic
emulsion paint with primar base with good
finishing as per instructions and specifications Sft 44261.95 26 1,150,810.77 25 1,106,548.82
9.1 all complete (inner suface) 29 1,283,596.63
Supplying and applying weather proof Apex
paint two coat with astar with good finishing as
per instructions and specifications all complete Sft 4000.00 28 112,000.00 28 112,000.00
9.2 (Exterior surfaces) 34 136,000.00
Supplying and applying 2mm thick plain white
putty plaster on walls, ceilings etc. in perfect line
and level as per instructions and specifications Sft 53575.43 16 857,206.92 16 857,206.92
9.3 all complete 14 750,056.06

Total civil works 40,850,384.67 41,001,020.87 40,859,565.23

Total Amount Without VAT 40850384.67 41001020.87 40859565.23

Rebate Amount 150636.20 9180.57

Percentage Increase or Decrease 0.37 0.02

Remarks
Remarks