This document provides a sample computation for the sale of a property. It details the phase and block number, lot number and area. It then lists the selling price, VAT, misc fees and total contract price. It outlines the payment terms which include a 20% down payment over 12 months at 0% interest, and monthly amortization for 12 months. It also provides the financing options for the remaining 80% which can be paid over 5, 10, 15 or 20 years through in-house or bank financing.
This document provides a sample computation for the sale of a property. It details the phase and block number, lot number and area. It then lists the selling price, VAT, misc fees and total contract price. It outlines the payment terms which include a 20% down payment over 12 months at 0% interest, and monthly amortization for 12 months. It also provides the financing options for the remaining 80% which can be paid over 5, 10, 15 or 20 years through in-house or bank financing.
This document provides a sample computation for the sale of a property. It details the phase and block number, lot number and area. It then lists the selling price, VAT, misc fees and total contract price. It outlines the payment terms which include a 20% down payment over 12 months at 0% interest, and monthly amortization for 12 months. It also provides the financing options for the remaining 80% which can be paid over 5, 10, 15 or 20 years through in-house or bank financing.
UNIBEST REALTY DEVELOPMENT CORPORATION UNIBEST REALTY DEVELOPMENT CORPORATION
Anabu II-D, Anabukostal-Road, City of Imus, Cavite Anabu II-D, Anabukostal-Road, City of Imus, Cavite
SAMPLE COMPUTATION SAMPLE COMPUTATION
Phase 1 / Block No. 8 Phase 1 / Block No. 8
Lot No. 18 Lot No. 18 Lot Area 88 sqm Lot Area 88 sqm Floor Area 119.63 sqm Floor Area 119.63 sqm Selling Price 5,163,009.25 Selling Price 5,163,009.25 VAT (12%) 619,561.11 VAT (12%) 619,561.11 Misc.Fee (6%) 309,780.56 Misc.Fee (6%) 309,780.56 TCP w/ VAT & Misc.Fee 6,092,350.92 TCP w/ VAT & Misc.Fee 6,092,350.92 PAYMENT TERM PAYMENT TERM 20% Down Payment payable in 12 months @ 1,218,470.18 20% Down Payment payable in 12 months @ 0% 1,218,470.18 0% interest interest Less Reservation Fee 20,000.00 Less Reservation Fee 20,000.00 TOTAL DOWN PAYMENT 1,198,470.18 TOTAL DOWN PAYMENT 1,198,470.18 Monthly Ammortization for the 99,872.52 Monthly Ammortization for the 99,872.52 period of 12 months. period of 12 months.
80% Bank Financing 4,873,880.73 80% Bank Financing 4,873,880.73
5 years 97,662.58 5 years 97,662.58 10 years 60,429.15 10 years 60,429.15 15 years 50,161.59 15 years 50,161.59 20 Years 46,229.59 20 Years 46,229.59 NOTE: Rates are for final approval of the Bank NOTE: Rates are for final approval of the Bank UNIBEST REALTY DEVELOPMENT CORPORATION UNIBEST REALTY DEVELOPMENT CORPORATION Anabu II-D, Anabukostal-Road, City of Imus, Cavite Anabu II-D, Anabukostal-Road, City of Imus, Cavite
SAMPLE COMPUTATION SAMPLE COMPUTATION
Phase 1 / Block No. Phase 1 / Block No.
Lot No. Lot No. Lot Area Lot Area Floor Area Floor Area Selling Price Selling Price VAT VAT Misc.Fee Misc.Fee TCP w/ VAT & Misc.Fee TCP w/ VAT & Misc.Fee PAYMENT TERM PAYMENT TERM 20% Down Payment payable in 12 months @ 20% Down Payment payable in 12 months @ 0% interest 0% interest Less Reservation Fee 20,000.00 Less Reservation Fee 20,000.00 TOTAL DOWN PAYMENT TOTAL DOWN PAYMENT Monthly Ammortization for the Monthly Ammortization for the period of 12 months. period of 12 months.
80% In-house Financing 80% In-house Financing
5 years 5 years
80% Bank Financing 80% Bank Financing
5 years 5 years 10 years 10 years 15 years 15 years 20 Years 20 Years NOTE: Rates are for final approval of the Bank NOTE: Rates are for final approval of the Bank