Scribd Logo
Upload

Welcome to Scribd!

  • Jawaban Tugas 2 AIK

    Uploaded by

    Gudang Parung
    8 views1 page
    This document contains balance sheet and income statement information for years X1 and X2. The balance sheet shows total assets decreased from Rp 1,874,500 in X1 to Rp 1,610,000 in X2, while current assets decreased from Rp 888,950 to Rp 629,050. The income statement indicates that net income increased from Rp 414,000 in X1 to Rp 453,100 in X2 as sales rose from Rp 18,886,000 to Rp 1,810,100 despite higher cost of goods sold and selling, general and administrative expenses.

    Original Description:

    Original Title

    Jawaban Tugas 2 AIK.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains balance sheet and income statement information for years X1 and X2. The balance sheet shows total assets decreased from Rp 1,874,500 in X1 to Rp 1,610,000 in X2, while current assets decreased from Rp 888,950 to Rp 629,050. The income statement indicates that net income increased from Rp 414,000 in X1 to Rp 453,100 in X2 as sales rose from Rp 18,886,000 to Rp 1,810,100 despite higher cost of goods sold and selling, general and administrative expenses.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    8 views1 page

    Jawaban Tugas 2 AIK

    Uploaded by

    Gudang Parung
    This document contains balance sheet and income statement information for years X1 and X2. The balance sheet shows total assets decreased from Rp 1,874,500 in X1 to Rp 1,610,000 in X2, while current assets decreased from Rp 888,950 to Rp 629,050. The income statement indicates that net income increased from Rp 414,000 in X1 to Rp 453,100 in X2 as sales rose from Rp 18,886,000 to Rp 1,810,100 despite higher cost of goods sold and selling, general and administrative expenses.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    NERACA Tahun X1 Tahun X2

    Cash Rp 59,800 Rp 69,000


    Accounts Receivable Rp 227,700 Rp 92,000
    Marketable Securities Rp 92,000 Rp 46,000
    Inventories Rp 506,000 Rp 414,000
    Prepaids Rp 3,450 Rp 8,050
    Total Current Assets Rp 888,950 Rp 629,050
    Property, Plant, and Equipment, net Rp 985,550 Rp 980,950
    Total Assets Rp 1,874,500 Rp 980,950

    Current Liabilities Rp 276,000 Rp 184,000


    Bonds Payable Rp 460,000 Rp 460,000
    Common Equity Rp 1,138,500 Rp 966,000
    Total Liabilities & Equity Rp 1,874,500 Rp 1,610,000
    LABA (RUGI)
    Sales Rp 18,886,000 Rp 1,810,100
    Cost of Goods Sold Rp 920,000 Rp 833,750
    Gross Profit Rp 966,000 Rp 976,350
    SG&A Rp 506,000 Rp 494,500
    Interest Expense Rp 46,000 Rp 28,750
    Net Income Rp 414,000 Rp 453,100

    You might also like