DETAILED ESTIMATE FOR 1 COLUMN-FOOTING

ROOFING

Slope for bottom chord of main truss= 8.5

Slope for top chord of main truss= 9.5
Slope for top chord of 2nd truss= 1.9

Height of each main vertical bar 1

Height of each 2nd vertical bar 0.5

Slope for inside of main truss= 1.2

 Slope for inside of 2nd truss= 0.5

Number of Fascia Board (2"x10"x6m)= 25.6

Number of C-Purlins (2"x3"x6m)= 197.1111
Number of Angle Bar at 6M each= 16.69167

Dimension of lower roof= 8.5mx34mx2sides

Dimension of uper roof= 1.9mx23mx2sides
 14.166667
3.3333333

M (1 side only)
M
M

M
M

M
 M

26 PCS (For total building)

198 PCS (For total building)
17 PCS (1 truss)

8.5mx34mx2sides
1.9mx23mx2sides
DETAILED ESTIMATE
UNIT
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST
COST
I. GENERAL REQUIREMENTS
Engineer's
Professional 1 - 500 500
Fee

Perspective 1 sheets 1,000 1,000

Plans 5 sheets 500 2,500

Reproduction
3 copies 520 1,560
of plans

Permits and
1 - 10,000 10,000
License

TOTAL COST FOR GENERAL REQUIREMENTS 15,560

II. CONCRETE WORKS
COLUMN-FOOTING
Portland
23 bags 290 6,670
Cement
Fine Sand 2 cu.m 500 1,000
Gravel 3 cu.m 600 1,800

TOTAL COST FOR CONCRETE WORKS 9,470

STEEL REBAR WORKS

III. a.) Beams
16mmØ RSB
deformed bar x 14 pcs 300 4,200
6m

12mmØ RSB
deformed bar x 4 pcs 200 800
6m

10mmØ RSB
deformed bar x 16 pcs 150 2,400
6m
#16 GI Wire 3 kg 90 270
 TOTAL COST FOR STEEL REBAR WORKS 7,670

V. OTHER WORKS
Painting with Red Oxide
Red Oxide 29 gal 150 4,350

Paint brush,
4 pcs 50 200
assorted sizes

Welding Rod 20 boxes 150 3,000

Cutting disc 20 pcs 650 13,000

TOTAL COST FOR OTHER WORKS 20,550

VIII FORMWORKS & SCAFFOLDINGS

Forms and Staging

1/2" thick
2 pcs 900 1,800
plywood
2"X2"X20' 23 pcs -

2"X3"X20' 71 pcs 25 1,775

4" nails 2 kgs 90 180

3" nails 1 kgs 90 90

2 " nails 1 kgs 80 80

1" nails 1 kgs 70 70

TOTAL COST FOR FORMWORKS AND SCAFFOLDINGS 3,995

IX. EARTHWORKS

fencing and
1 lot 5,000 5,000
staking

Demolition 1 - 5,000 5,000

Excavation 16 cu.m. 1,800 28,800

TOTAL COST FOR EARTH WORKS 38,800

ROOFING WORKS
 C-purlins
198 sets 5,000 990,000
2x3x20

Fascia board
26 pcs 300 7,800
2x10x20

Angle Bars 17 pcs 600 10,200

PLUMBING
PIPES

3"(75mm) Pipe 224 pcs 200 44,800

3"Elbow 185 pcs 40 7,400

TOTAL COST FOR PLUMBING WORKS 1,060,200

Manpower and Equipment 20,719,530

Hotel Total
#REF!
Hotel and Resort Grand
#REF!
Total

CONCRETE WORKS
COLUMN-FOOTING
Portland
23 bags 290 6,670
Cement
Fine Sand 2 cu.m 500 1,000
Gravel 3 cu.m 600 1,800

TOTAL COST FOR CONCRETE WORKS 9,470

STEEL REBAR WORKS

COLUMN-FOOTING
16mmØ RSB
deformed bar x 14 pcs 300 4,200
6m
12mmØ RSB
deformed bar x 4 pcs 200 800
6m
10mmØ RSB
deformed bar x 16 pcs 150 2,400
6m
#16 GI Wire 3 kg 90 270

TOTAL COST FOR STEEL REBAR WORKS 7,670

V. OTHER WORKS
Painting with Red Oxide
Red Oxide 29 gal 150 4,350

Paint brush,
4 pcs 50 200
assorted sizes

Welding Rod boxes 150

Cutting disc 20 pcs 650 13,000

TOTAL COST FOR FINISHING WORKS 17,550

FORMWORKS & SCAFFOLDINGS

a. Forms and Staging

1/2" thick
2 pcs 900 1,800
plywood
2"X2"X20' 23 pcs 900 20,700
2"X3"X20' 71 pcs 900 63,900
4" nails 2 kgs 90 180
3" nails 1 kgs 90 90
2 " nails 1 kgs 80 80
1" nails 1 kgs 70 70

TOTAL COST FOR FINISHING WORKS 86,820

COST ESTIMATE FOR 1 COLUMN-FOOTING

CONCRETE WORKS
COLUMN-FOOTING
Portland
23 bags 290 6,670
Cement
Fine Sand 1.5 cu.m 450 675
Gravel 3 cu.m 500 1,500

TOTAL COST FOR CONCRETE WORKS 8,845

STEEL REBAR WORKS

COLUMN-FOOTING
 16mmØ RSB
deformed bar x 14 pcs 360 5,040
6m

12mmØ RSB
deformed bar x 4 pcs 220 880
6m
10mmØ RSB
deformed bar x 16 pcs 150 2,400
6m
#16 GI Wire 2 kg 90 180

TOTAL COST FOR STEEL REBAR WORKS 8,500

FORMWORKS & SCAFFOLDINGS

Forms and Staging

1/2" thick
2 pcs 900 1,800
plywood
2"X2"X20' 15 pcs 240 3,600
2"X3"X20' 15 pcs 350 5,250
4" nails 2 kgs 90 180
3" nails 1 kgs 90 90
2 " nails 1 kgs 80 80
1" nails 1 kgs 70 70

TOTAL COST FOR FORMWORKS AND SCAFFOLDING 11,070

TOTAL MATERIALS COST FOR 1 COLUMN-FOOTING

28,415
(CONCRETE+REBARS+FORMWORKS AND SCAFFOLDING COST)

TOTAL LABOR COST FOR 1 COLUMN-FOOTING (45% OF

12,787
MATERIALS COST)

TOTAL COST FOR 1 COLUMN-FOOTING (MATERIALS+LABOR COST) PHP 41,201.75

DETAILED ESTIMATE
UNIT MATERIAL
ITEM NO. DESCRIPTION QTY UNIT
COST COST
I. GENERAL REQUIREMENTS
Engineer's and
AutoCADD 1 - 1,500 1,500
Professional Fee
Perspective 1 sheets 1,000 1,000
Plans 5 sheets 500 2,500
Reproduction of
3 copies 520 1,560
plans
Ground breaking 1 - 890 890

Permits and License 1 - 10,000 10,000

TOTAL COST FOR GENERAL REQUIREMENTS 17,450

II. CONCRETE WORKS

COLUMN-FOOTING
Portland Cement 280 bags 290 81,200
Crushed sand 16 cu.m 500 8,000
Gravel 35 cu.m 600 21,000
TOTAL COST FOR CONCRETE WORKS 110,200
II. CONCRETE WORKS
STAGE
Portland Cement 280 bags 290 81,200

Crushed sand 16 cu.m 500 8,000

Gravel 35 cu.m 600 21,000

TOTAL COST FOR CONCRETE WORKS 110,200

TOTAL COST FOR STEEL REBAR WORKS 139,200

V. OTHER WORKS AND TOOLS

Finishing Works
Column Cement 70 bags 290 20,300
Fine Sand 4 cu.m 450 1,800
Stage Cement 28 bags 290 8,120
Fine Sand 2 cu.m 450 900
Painting with Red Oxide
 Red Oxide 50 gal 150 7,500
Paint brush, assorted
4 pcs 50 200
sizes
Welding
Welding Rod 30 boxes 150 4,500
Speed cutter 1 pc 8,000 8,000
Cutting disc 5 pcs 650 3,250
TOTAL COST FOR OTHER WORKS 32,470

VIII FORMWORKS & SCAFFOLDINGS

Forms and Staging
1/2" thick plywood 24 pcs 900 21,600
2"X2"X20' 100 pcs 900 90,000
2"X3"X20' 200 pcs 900 180,000
4" nails 10 kgs 90 900
3" nails 10 kgs 90 900
2 " nails 5 kgs 80 400
1" nails 2 kgs 70 140
TOTAL COST FOR FORMWORS AND SCAFFOLDING 293,940

IX. EARTHWORKS

fencing and staking 1 lot 5,000 5,000

Demolition 1 - 5,000 5,000

Excavation 16 cu.m. 2,000 32,000
TOTAL COST FOR EARTH WORKS 42,000

X ROOFING WORKS
C-purlins 2x3x20 243 pcs 400 97,200
Fascia board
35 pcs 500 17,500
2x10x20
Angle Bars (beam) 52 pcs 600 31,200
Angle Bars (trusses) 94 pcs 600 56,400
Gutter 50,000
Ridge Roll 50,000
GI sheets 200,000
PIPES
3"(75mm) Pipe 48 pcs 380 18,240
3"Elbow 32 pcs 60 1,920
 TOTAL COST FOR ROOFING WORKS 522,460

TOTAL COST FOR MATERIALS 1,157,720

LABOR COST AT 45% OF TOTAL COST FOR MATERIALS 520,974

COVERED COURT TOTAL (LABOR COST+MATERIAL COST) 1,678,694.00

DETAILED ESTIMATE

ITEM NO. DESCRIPTION QTY UNIT

I. GENERAL REQUIREMENTS
Engineer's and
AutoCADD -
Professional Fee
Perspective sheets
Plans sheets
Reproduction of
copies
plans
Ground breaking -
Permits and License -
TOTAL COST FOR GENERAL REQUIREMENTS
II. CONCRETE WORKS
COLUMN-FOOTING
Portland Cement bags
Crushed sand cu.m
Gravel cu.m
TOTAL COST FOR CONCRETE WORKS
STEEL REBAR WORKS
III. COLUMN-FOOTING
16mmØ RSB
pcs
deformed bar x 6m
12mmØ RSB
pcs
deformed bar x 6m
10mmØ RSB
pcs
deformed bar x 6m
#16 GI Wire kg
TOTAL COST FOR STEEL REBAR WORKS
V. OTHER WORKS AND TOOLS
Finishing Works
Cement bags
Fine Sand cu.m
Painting with Red Oxide
Red Oxide gal
Paint brush, assorted
pcs
sizes
Welding
Welding Rod boxes
Speed cutter pc
 Cutting disc pcs
TOTAL COST FOR OTHER WORKS
VIII FORMWORKS & SCAFFOLDINGS
Forms and Staging
1/2" thick plywood pcs
2"X2"X20' pcs
2"X3"X20' pcs
4" nails kgs
3" nails kgs
2 " nails kgs
1" nails kgs
TOTAL COST FOR FORMWORS AND SCAFFOLDING
IX. EARTHWORKS

fencing and staking lot

Demolition -
Excavation cu.m.

TOTAL COST FOR EARTH WORKS

X ROOFING WORKS
C-purlins 2x3x20 pcs
Fascia board
pcs
2x10x20
Angle Bars pcs
Gutter
Ridge Roll
GI sheets
PIPES
3"(75mm) Pipe pcs
3"Elbow pcs
TOTAL COST FOR ROOFING WORKS
TOTAL COST FOR MATERIALS
LABOR COST AT 45% OF TOTAL COST FOR
MATERIALS
COVERED COURT TOTAL (LABOR COST+MATERIAL
COST)