Walcott Indians Stadium Projected Ticket Sales Revenue

Based on a stadium seating capacity of 65,000

Section Price # of Seats # of Home Games Total Sales

The Ram House $ 45 400 4 $ 72,000
Upper Ram $ 55 300 4 $ 66,000
Lower Ram $ 75 200 4 $ 60,000
Box Seats $ 110 100 4 $ 44,000
Luxury Seats $ 150 100 4 $ 60,000
Total Projected Sales $ 302,000