Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

SHORE 2 RESIDENCES

Building 02; 19th floor; unit 43

(1BR with balcony 24 sqm., facing amenity)

List price: 6,709, 200


Discount: 335,460
Net list price: 6,373,740
12% VAT: 764,848.8
6.5% Other Charges: 414,293.1
Total contract price: 7,552,881.9

15% Down payment: 1,132,932.28


Reservation fee: 25,000
Net Down payment: 1,107,932.28
Payable in: 24 Months
Monthly amortization:46,163.84

85% Cash/Bank:6,419,949.61
SHORE 3 RESIDENCES
Building 01; 7th floor; unit 62

(1BR with balcony 33 sqm., facing amenity)

List price: 8,027,600


Discount: 401,380
Net list price:7,626,220
12% VAT: 915,146.4
6.5% Other Charges: 495,704.3
Total contract price: 9,037,070

15% Down payment: 1,355,560


Reservation fee: 25,000
Net Down payment: 1,330,560
Payable in: 42 Months
Monthly amortization: 31,680.01

85% Cash/Bank: 7,681,510.09


SAIL RESIDENCES
1 BR with balcony 32.16 sqm

List price: 8,582,000


12% VAT: 1,029,840
6.5% Other Charges: 557,830
Total contract price: 10,169,670

15% Down payment: 1,525,450. 5


Reservation fee: 25,000
Net Down payment: 1,500,450.5
Payable in: 47 months
Monthly amortization: 31,924.47

85% Cash/Bank: 8,644,219.5


GLAM RESIDENCES
Building 01; 8th floor; unit 68

1 BR 23.72 sqm facing amenity

List price: 4,216,000


12% VAT: 505,920
6.5% Other Charges: 274,040
Total contract price: 4,995,960

15% Down payment: 749,394


Reservation fee: 25,000
Net Down payment: 724,394
Payable in: 59 Months
Monthly amortization:12,277.86

85% Cash/Bank: 4,246,566

You might also like