NAME OF WORK :- Providing and Laying RSS Flooring at , Vasant Nager Police Vasahat .

Solapur City, Near C.P Office, Solapur.

DATE:- 24 /04 /2017
Page : 01
Sr no Discripation of Item No L B D/H Qty Unit Rate Amount
1 Filling in plinth and floors with contractor's soil
Crush sand or murum in 15cm to 20cm layers
including watering and compacting complete.
( Building F/1 , F/2 )
East Side 1 11.15 1.80 0.15 3.01
West Side 1 11.15 1.80 0.15 3.01
South Side 1 38.59 4.26 0.15 24.66
South Side Ent Passage 2 8.10 1.70 0.15 4.13
North Side 1 38.59 1.80 0.15 10.42
North Side MSEB Passage 2 8.10 2.70 0.15 6.56
51.79
Diducations
MSEB Cabin 2 2.40 2.10 0.15 1.51
1.51
After Diducations 50.28 CUM 341.00 17145.24
( Building F/3 , F/4 , F/5 )
East Side 1 11.15 1.80 0.15 3.01
West Side 1 11.15 8.23 0.15 13.76
South Side 1 47.34 1.80 0.15 12.78
North Side Ent Passage 2 8.10 1.70 0.15 4.13
North Side 1 47.34 4.26 0.15 30.25
South Side MSEB Passage 2 8.10 2.70 0.15 6.56
Building F/4 & F/5 Between Passage 1 8.32 11.15 0.15 13.92
84.41
Diducations
MSEB Cabin 2 2.40 2.10 0.15 1.51
1.51
After Diducations 82.90 CUM 341.00 28269.73
( Building F/6 )
East Side 1 11.15 1.80 0.15 3.01
West Side 1 11.15 1.80 0.15 3.01
South Side 1 18.17 4.26 0.15 11.61
South Side Ent Passage 1 8.10 1.70 0.15 2.07
North Side 1 18.17 1.80 0.15 4.91
North Side MSEB Passage 2 8.10 2.70 0.15 6.56
31.16
Diducations
MSEB Cabin 1 2.40 2.10 0.15 0.76
0.76
 After Diducations 30.41 CUM 341.00 10369.14
Page Total :- 55784.11
Page : 02
Sr no Discripation of Item No L B D/H Qty Unit Rate Amount
1 Filling in plinth and floors with contractor's soil
Crush sand or murum in 15cm to 20cm layers
including watering and compacting complete.
( Building F/7 )
East Side 1 15.64 1.80 0.15 4.22
West Side 1 15.64 1.80 0.15 4.22
South Side 1 19.17 1.80 0.15 5.18
South Side MSEB Passage 1 7.59 3.32 0.15 3.78
North Side 1 19.17 4.26 0.15 12.25
North Side Ent Passage 1 7.71 3.75 0.15 4.34
33.99
Diducations
MSEB Cabin 2 2.40 2.10 0.15 1.51
1.51
After Diducations 32.48 CUM 341.00 11074.26
2 Providing and laying Rough shahabad stone
flooring 40mm to 45mm thick & requierd width in
plain diamond pattern on a bed of 1:6 CM
including cement float,filling joints,with cement
morter 1:3 curing and cleaning complete.
( Building F/1 , F/2 ) East Side 1 11.15 1.80 0.00 20.07
West Side 1 11.15 1.80 0.00 20.07
South Side 1 38.59 4.26 0.00 164.39
South Side Ent Passage 2 8.10 1.70 0.00 27.54
North Side 1 38.59 1.80 0.00 69.46
North Side MSEB Passage 2 8.10 2.70 0.00 43.74
345.28
Diducations
MSEB Cabin 2 2.40 2.10 0.00 10.08
10.08
After Diducations 335.20 CUM 624.80 209430.09
( Building F/3 , F/4 , F/5 )
East Side 1 11.15 1.80 0.00 20.07
West Side 1 11.15 8.23 0.00 91.76
South Side 1 47.34 1.80 0.00 85.21
North Side Ent Passage 2 8.10 1.70 0.00 27.54
North Side 1 47.34 4.26 0.00 201.67
South Side MSEB Passage 2 8.10 2.70 0.00 43.74
Building F/4 & F/5 Between Passage 1 8.32 11.15 0.00 92.77
562.76
Diducations
 MSEB Cabin 2 2.40 2.10 0.00 10.08
10.08
After Diducations 552.68 CUM 624.80 345316.28
Page Total :- 565820.62
Page : 03
Sr no Discripation of Item No L B D/H Qty Unit Rate Amount
2 Providing and laying Rough shahabad stone
flooring 40mm to 45mm thick & requierd width in
plain diamond pattern on a bed of 1:6 CM
including cement float,filling joints,with cement
morter 1:3 curing and cleaning complete.
( Building F/6 )
East Side 1 11.15 1.80 0.00 20.07
West Side 1 11.15 1.80 0.00 20.07
South Side 1 18.17 4.26 0.00 77.40
South Side Ent Passage 1 8.10 1.70 0.00 13.77
North Side 1 18.17 1.80 0.00 32.71
North Side MSEB Passage 2 8.10 2.70 0.00 43.74
207.76
Diducations
MSEB Cabin 1 2.40 2.10 0.00 5.04
5.04
After Diducations 202.72 CUM 624.80 126659.58
( Building F/7 )
East Side 1 15.64 1.80 0.00 28.15
West Side 1 15.64 1.80 0.00 28.15
South Side 1 19.17 1.80 0.00 34.51
South Side MSEB Passage 1 7.59 3.32 0.00 25.20
North Side 1 19.17 4.26 0.00 81.66
North Side Ent Passage 1 7.71 3.75 0.00 28.91
226.59
Diducations
MSEB Cabin 2 2.40 2.10 0.00 10.08
10.08
After Diducations 216.51 CUM 624.80 135272.64
Page Total :- 261932.22
CALCULATION PAGE WISE
P.NO Page Total
1 55784.11
2 565820.62
3 261932.22
883536.95
Say :- 8,83,536 . 00
 Total Estimated Cost In Figures :- Rs.8,83,536.00
Total Estimated Cost In Words :- Eight Lakh EightyThree Thousand Five Hundred And
Thirty Six Rupees Only.
 NAME OF WORK :- Providing and Fixing RSS Flooring at Vasant Nager Police Vasahat .
Solapur City, Solapur.

Sr no Discripation of Item Qty Unit Rate Amount

1 Filling in plinth and floors with contractor's soil
Crush sand or murum in 15cm to 20cm layers
including watering and compacting complete.
Building F/1 , F/2 50.28 CUM 376.00 18905.28
Building F/3 , F/4 , F/5 82.90 CUM 376.00 31170.40
Building F/6 30.41 CUM 376.00 11434.16
Building F/7 32.48 CUM 376.00 12212.48

2 Providing and laying Rough shahabad stone

flooring 40mm to 45mm thick & requierd width
in plain diamond pattern on a bed of 1:6 CM
including cement float,filling joints,with cement
morter 1:3 curing and cleaning complete.
Building F/1 , F/2 335.2 CUM 669.00 224248.80
Building F/3 , F/4 , F/5 552.68 CUM 669.00 369742.92
Building F/6 202.72 CUM 669.00 135619.68
Building F/7 216.51 CUM 669.00 144845.19
Total:- 948178.91

Total Estimated Cost :- Rs.9,48,178.00