Professional Documents
Culture Documents
Very Unclear What About Other Ratios?
Very Unclear What About Other Ratios?
a)
Shares Sold
Less goodwill wi)
Less asset @disposal
Nci at disposal wii)
wi)
Cosideration 19,200.00 √
NCI 4,900.00 √
Less assets (19,800.00) √
4,300.00 √
wii)
NCI 4,900.00 √
NCI AFTER PURCHASE 1,260.00 √
6,160.00 √
b)
Revenue
Less cost of sales
Gross Profit
Operarating expenses
Profit
finance costs
20X7- adjusted
c) Gross profit margin 48.8%
Net profit margin 19.8%
Interest cover 47.33
d)
The gross profit margin slightly incrseased when adjusted but there was a increase of 4% compared to
The net profit margin decreased significantly after being adjusted. This could be because it does not in
very unclear what about other ratios?
32 a)\
Adjusted Profit
Draft Profit
Contract Revenue
Less cost of sales
Depreciation
impairment
closing inventory
Adjusted Profit
b) SOCIE
c) SOFP
Non-current assets
Property
Current assets
Inventory
Trade receivables
Cash
Contract
Total assets
Equity
Share Capital
Reatined earnings
Noncurrent liabilities
Loan
Current Liabilities
28,640.00 √
(4,300.00) √
(26,100.00) √
6,160.00 √
4,400.00 √ (5 marks)
$'000
38,220.00 √
(19,580.00) √
18,640.00 √
(11,067.00) √
7,573.00 √
(160.00) √ (4 marks)
20X7 20X6
48.10% 44.80% √
41% 16.80% √
19.7 3.5 √ (2 marks)
$'000
16,000.00 √
4,700.00 √
5,510.00 √
10,320.00 √
2,500.00 √
39,030.00 √
24,000.00 √
5,090.00 ×
8,000.00 ×
1,940.00 √
39,030.00 how?????? (5 marks)
(Total 24 marks)
60%
×