Professional Documents
Culture Documents
Sample Center
Sample Center
Sample Center
Detailed Estimates
PROJECT TITLE : Construction of New Center Gate
LOCATION : Tandag City, Surigao del Sur
OWNER : SURIGAO DEL SUR STATE UNIVERSITY
I - DIRECT COST
A. Materials
1.00 unit Project Sign Board @ 3,000.00 - P 3,000.00
Material Cost P 3,000.00
A. Labor
1.00 Foreman x 1.00 day @ 500.00 / day - P 500.00
1.00 Carpenter x 1.00 day @ 400.00 / day - P 400.00
Labor Cost P 900.00
II-INDIRECT COST
Quantity Computation :
Area (L x W) 2.30 x 24.00 = 55.20 sq.m.
15.45 x 15.85 = 244.88 sq.m.
Total Area = 300.08 sq.m.
Labor Computation :
Capability : 50.00 cu.m./day
Using 2 Laborers :
No. of days required : 300.08 cu.m.
= 3.00
2x 50.00 cu.m./day
say = 4.00 days
I - DIRECT COST
A. Labor
1.00 Foreman x 4.00 days @ 500.00 / day - P 2,000.00
2.00 Laborers x 4.00 days @ 290.00 / day - P 2,320.00
Labor Cost P 4,320.00
MATERIAL COST - P -
LABOR COST - P 4,320.00
EQUIPMENT COST - P -
DIRECT COST - P 4,320.00
Unit Cost - P 14.40 PER SQ.M.
II-INDIRECT COST
MATERIAL COST - P -
LABOR COST - P 14,040.00
EQUIPMENT COST - P -
DIRECT COST - P 14,040.00
Unit Cost P 286.20 PER CU.M.
II-INDIRECT COST
Quantity Computation :
Shrinkage Factor : 20%
For Embankment :
Volume embankment 1 : 2.05 sq.m. x 1.15 x 4.00 sets = 9.45 cu.m.
0.25 sq.m. x 0.35 x 22.00 = 1.93 cu.m.
Compacted Volume total : = 11.37 cu.m.
Loose Volume total : 11.37 cu.m. ( 1+ 20% ) = 13.65 cu.m.
say = 14.00 cu.m.
For Gravel Bedding :
Footing (F3) : 1.50 m x 1.50 m x 0.10 x 4.00 sets = 0.90 cu.m.
Wall Footing 2 : 0.40 m x 11.00 m x 0.10 x 2.00 sets = 0.88 cu.m.
Flooring : 244.83 sq.m. x 0.10 m = 24.48 cu.m.
Compacted Volume total : = 26.26 cu.m.
Loose Volume total : 26.26 cu.m. x ( 1+ 20% ) = 31.52 cu.m.
say = 32.00 cu.m.
Total Volume = 46.00 cu.m.
Labor Computation :
Capability for Placing : 7.30 cu.m./man-day
Using 4 4 Laborers :
No. of days required : 46.00 cu.m.
= 1.58
4( 7.30 ) cu.m./man-day
say = 2.00 days
Capability for Tamping : 5.00 cu.m./man-day
Using 4 4 Laborers :
No. of days required : 46.00 cu.m. = 2.30
4 ( 5.00 ) cu.m./man-day
say = 3.00 days
I-DIRECT COST
A. Materials
14.00 - cu.m - Filling Materials (common borrow) @ 500.00 per cu.m - P 7,000.00
32.00 - cu.m - Mixed, Sand and Gravel @ 700.00 per cu.m - P 22,400.00
Material Cost P 29,400.00
B. Labor
1.00 Foreman x 5.00 days @ 500.00 /day - P 2,500.00
4.00 Laborers x 5.00 days @ 290.00 /day - P 5,800.00
Labor Cost P 8,300.00
II-INDIRECT COST
Labor Requirement :
Capability : 72.00 kls / 1 crew (with bar cutter)
One (1) Crew Composition : 1 Steelman and 1 Laborer
Using 2 Crew :
3,167.54 kgs. = 22.00
No. of days :
2.00 x 72 say 22.00 days
I -DIRECT COST
A. Materials
1,816.70 kilos Deformed Steel Bars, 10 mm Ø x 6.0 m @ 46.00 - P 83,568.20
106.60 kilos Deformed Steel Bars, 12 mm Ø x 6.0 m @ 46.00 - P 4,903.60
681.84 kilos Deformed Steel Bars, 16 mm Ø x 6.0 m @ 46.00 - P 31,364.64
13.00 kilos G.I. Tie Wire, #17 @ 60.00 - P 780.00
Material Cost - P 120,616.44
B. Labor
1.00 Foreman x 22.00 days @ 500.00 / day - P 11,000.00
2.00 Steelmen x 22.00 days @ 400.00 / day - P 17,600.00
2.00 Laborers x 22.00 days @ 290.00 / day - P 12,760.00
Labor Cost - P 41,360.00
II-INDIRECT COST
Material Requirement
Cement : 42.04 x 9.00 /cu.m. = 378.33 bags say 379.00
Sand : 42.04 x 0.5 /cu.m. = 21.02 cu.m. say 22.00
Gravel : 42.04 x 1.00 /cu.m. = 42.04 cu.m. say 43.00
Labor Requirement
A. - Concreting
Using: 2 Crew : 1 Mason & 1 Helper
Capability : : 1.25 cu.m./day
: 42.04 cu.m.
= 16.81
2.00 x 1.25 cu.m./day
say 17.00 days
I-DIRECT COST
A. Materials
379.00 bags Portland Cement Type 1, (40 kgs) @ 270.00 - P 102,330.00
22.00 cu.m. Washed Sand @ 650.00 - P 14,300.00
43.00 cu.m. Screened Gravel 3/4" @ 700.00 - P 30,100.00
Material Cost P 146,730.00
B. Labor
1.00 Foreman x 17.00 days @ 500.00 / day - P 8,500.00
2.00 Mason x 17.00 days @ 400.00 / day - P 13,600.00
2.00 Laborers x 17.00 days @ 290.00 / day - P 9,860.00
Labor Cost P 31,960.00
C. Equipment Rental
1.00 Single Bagger Concrete Mixer (Including fuel & Oil) x 17.00 days @ 1,500.00 / day - P 25,500.00
Equipment Cost - P 25,500.00
II-INDIRECT COST
I - DIRECT COST
A. Materials
40.00 pcs Ordinary Plywood, 1/4" x 4' x 8' @ 320.00 - P 12,800.00
320.00 bd.ft. Coco lumber or Equivalent, 80 pcs 2" x 2" x 12' @ 22.00 - P 7,040.00
480.00 bd.ft. Coco lumber or Equivalent, 80 pcs 2" x 3" x 12' @ 22.00 - P 10,560.00
12.00 kgs. CW Nails #1-1/2" @ 60.00 - P 720.00
15.00 kgs. CW Nails #3" @ 60.00 - P 900.00
Material Cost P 32,020.00
B. Labor
1.00 Foreman x 5.00 days @ 500.00 / day - P 2,500.00
2.00 Carpenters x 5.00 days @ 400.00 / day - P 4,000.00
2.00 Laborers x 5.00 days @ 290.00 / day - P 2,900.00
Labor Cost - P 9,400.00
II-INDIRECT COST
I - DIRECT COST
A. Materials
880.00 pcs. CHB (4" x 8" x 16") @ 16.00 - P 14,080.00
110.00 pcs. CHB (6" x 8" x 16") @ 17.00 - P 1,870.00
42.00 bags Portland Cement (40 kgs) @ 270.00 - P 11,340.00
4.00 cu.m. Washed Sand @ 650.00 - P 2,600.00
Material Cost - P 29,890.00
B. Labor
1.00 Foreman x 5.00 days @ 500.00 / day - P 2,500.00
2.00 Masons x 5.00 days @ 400.00 / day - P 4,000.00
2.00 Laborers x 5.00 days @ 290.00 / day - P 2,900.00
Labor Cost - P 9,400.00
II-INDIRECT COST
II-INDIRECT COST
I-DIRECT COST
A. Materials
61.00 pcs G.I. Pipe, 2 1/2" Ø, Schedule 40 x 6m @ 1,950.00 - P 118,950.00
89.00 pcs G.I. Pipe, 1 1/2" Ø, Schedule 40 x 6m @ 1,100.00 - P 97,900.00
29.00 pcs G.I. Pipe, 1" Ø, Schedule 40 x 6m @ 650.00 - P 18,850.00
21.00 pcs Steel Tubular, 1"x2"x20', 2mm thk. @ 440.00 - P 9,240.00
40.00 pcs Steel Tubular, 1"x1"x20', 2mm thk. @ 440.00 - P 17,600.00
40.00 kgs. Welding Rod @ 155.00 - P 6,200.00
200.00 pcs. Cutting Disk @ 60.00 - P 12,000.00
20.00 pcs. Grinding Stone @ 175.00 - P 3,500.00
Material Cost P 284,240.00
B. Labor
1.00 Foreman x 26.00 days @ 500.00 / day - P 13,000.00
4.00 Steelmen x 26.00 days @ 400.00 / day - P 41,600.00
4.00 Laborers x 26.00 days @ 290.00 / day - P 30,160.00
Labor Cost P 84,760.00
C. Equipment
1.00 Welding Machine x 26.00 days @ 1,500.00 / day - P 39,000.00
1.00 Cut-Off Machine x 26.00 days @ 800.00 / day - P 20,800.00
Equipment Cost P 59,800.00
II-INDIRECT COST
Labor Requirement :
One (1) Crew : 1 Painter & 1 Helper
Capabilty : 16.50 sq.m. / day
Using 3 Crews :
307.31 sq.m.
= 6.21 say 7.00 days
No. of days : 16.50 x 3 crew
I - DIRECT COST
A. Materials
4.00 gals Concrete Neutralizer @ 220.00 - P 880.00
8.00 gals Acrytex Primer @ 800.00 - P 6,400.00
12.00 gals Acrytex Semi-Gloss @ 960.00 - P 11,520.00
5.00 gals Acrytex Cast @ 500.00 - P 2,500.00
4.00 gals Acrytex Reducer @ 430.00 - P 1,720.00
12.00 pints Acrytex Tinting Color, Assorted @ 135.00 - P 1,620.00
8.00 gals Epoxy Primer @ 650.00 - P 5,200.00
12.00 gals Epoxy Enamel, Ready-Mix Paint (Silver) @ 800.00 - P 9,600.00
6.00 gals Epoxy Reducer @ 500.00 - P 3,000.00
15.00 pcs Paint Brush 2" @ 25.00 - P 375.00
15.00 pcs Paint Brush 3" @ 45.00 - P 675.00
5.00 set Paint Roller with Pan @ 100.00 - P 500.00
2.00 doz Sandpaper @ 140.00 - P 280.00
Material Cost 44,270.00
B. Labor
1.00 Foreman x 7.00 days @ 500.00 / day - P 3,500.00
3.00 Painter x 7.00 days @ 400.00 / day - P 8,400.00
3.00 Helper x 7.00 days @ 290.00 / day - P 6,090.00
Labor Cost P 17,990.00
II-INDIRECT COST
I-DIRECT COST
A. Materials
32.28 sq.ft. W1 - 6mm thk. Clear & Fixed Glass Seamless Window (Free Installation) @ 100.00 - P 3,228.00
4.00 sets W2 - 6mm thk. Awning Clear Glass Window, 0.7m x 0.6m (Free Installation) @ 2,500.00 - P 10,000.00
38.40 sq.ft. W3 - 6mm thk. Clear & Fixed Glass Seamless Window (Free Installation) @ 100.00 - P 3,840.00
12.80 sq.ft. W4 - 6mm thk. Clear & Fixed Glass Seamless Window (Free Installation) @ 100.00 - P 1,280.00
1.00 sets 10mm thk. Double Swing Clear Glass Door 0.9m x 2.1m (Free Installation) @ 10,000.00 - P 10,000.00
107.22 sq.ft. Fiber Glass (Free Installation) @ 60.00 - P 6,433.20
Material Cost P 34,781.20
B. Labor
1.00 Foreman x 26.00 days @ 500.00 / day - P 13,000.00
4.00 Installer x 26.00 days @ 400.00 / day - P 41,600.00
4.00 Laborers x 26.00 days @ 290.00 / day - P 30,160.00
Labor Cost P 84,760.00
II-INDIRECT COST
I - DIRECT COST
A. Materials
345.61 sq.m. Aluminum Cladding 4mm thk. complete with accessories needed for installation @ 1,800.00 - P 622,098.00
Material Cost P 622,098.00
B. Labor
1.00 Foreman x 30.00 days @ 500.00 / day - P 15,000.00
2.00 Installer x 30.00 days @ 400.00 / day - P 24,000.00
2.00 Laborers x 30.00 days @ 290.00 / day - P 17,400.00
Labor Cost - P 56,400.00
II-INDIRECT COST
O.C.M - P 133,973.96
CONTRACTORS PROFIT - P 133,973.96
TAXES - P 97,131.12
TOTAL INDIRECT COST - P 365,079.03
BACELEDES R. ESTAL,PH.D.
SUC President II
Republic of the Philippines
SURIGAO DEL SUR STATE UNIVERSITY
Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
MATERIAL COST -
LABOR COST 8,300.00
EQUIPMENT COST -
DIRECT COST 8,300.00
Unit Cost 8,300.00 PER LOT
II-INDIRECT COST
O.C.M 8.00% of the direct cost 664.00
CONTRACTORS PROFIT 8.00% of the direct cost 664.00
TAXES 5.00% of the direct cost + total mark up 481.40
Sub-Total Indirect Cost 1,809.40
DIRECT + INDIRECT COST 8,300.00 + 1,809.40 10,109.40
Adjusted Unit Cost - - - - 10,109.40 PER LOT
MATERIAL COST -
LABOR COST 13,280.00
EQUIPMENT COST -
DIRECT COST 13,280.00
Unit Cost 270.71 PER CU.M.
II-INDIRECT COST
O.C.M 8.00% of the direct cost 1,062.40
CONTRACTORS PROFIT 8.00% of the direct cost 1,062.40
TAXES 5.00% of the direct cost + total mark up 770.24
Sub-Total Indirect Cost 2,895.04
DIRECT + INDIRECT COST 13,280.00 + 2,895.04 16,175.04
Adjusted Unit Cost - - - - 329.72 PER CU.M.
ITEM 804(1)a - BACKFILLING AND COMPACTION
46.00 cu.m. 1,507.14 69,328.56
OF EXCAVATED MATERIAL
I-DIRECT COST
A. Materials
Filling Materials (common borrow) 22.00 cu.m. 500.00 11,000.00
Mixed, Sand and Gravel 49.00 cu.m. 700.00 34,300.00
Sub-Total 45,300.00
B. Labor
Foreman 7.00 days 1.00 500.00 3,500.00
Laborers 7.00 days 4.00 290.00 8,120.00
Sub-Total 11,620.00
ITEM 1027(1) - PLAIN CEMENT PLASTER FINISH 60.00 sq.m. 230.41 13,824.30
I-DIRECT COST
A. Materials
Portland Cement Type 1, (40 kgs) 12.00 bags 265.00 3,180.00
Washed Sand 1.00 cu.m. 650.00 650.00
Sub-Total 3,830.00
B. Labor
Foreman 4.00 days 1.00 500.00 2,000.00
Masons 4.00 days 2.00 400.00 3,200.00
Laborers 4.00 days 2.00 290.00 2,320.00
Sub-Total 7,520.00
Approved by:
Approved by:
PURCHASE REQUEST
TOTAL Php2,000,000.00
Purpose: FOR CONSTRUCTION OF INTER COLLEGE COVERED PATHWAY - SAN MIGUEL CAMPUS
Signature :
Printed Name : CLEMENCIA L. SUMAGAYSAY, Ph.D. BACELEDES R. ESTAL, Ph.D.
Designation : San Miguel Campus Director University President II
Republic of the Philippines
IGAO DEL SUR STATE UNIVERSITY
Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
Appendix 60
PURCHASE REQUEST
Total Cost
2,000,000.00
Php2,000,000.00
PERT / CPM
LEGEND:
CRITICAL PATH
Early Start Duration Early Finish
ACTIVITY
52 7 59 59 4 63
Late Start Slack Late Finish
BACKFILLING AND
PLAIN CEMENT
COMPACTIO OF
EXCAVATED MATERIAL
PLASTER FINISH
85 33 92 92 33 96
0 5 5 5 8 13 13 19 32 32 20 52 52 32 84 84 12 96 96 20 116
CLEARING, GRUBBING
STRUCTURAL REINFORCING STEEL
AND REMOVAL OF CONCRETE WORKS METAL STRUCTURES PAINTING WORKS ROOFING WORKS
EXITING STRUCTURES EXCAVATON (DEFORMED BAR)
0 0 5 5 0 13 13 0 32 32 0 52 52 0 84 84 0 96 96 0 116
5 1 6 32 14 46
FORMS AND
PROJECT SIGNBOARD
FALSEWORKS
12 7 13 82 50 96
Approved by:
ITEM 804(1)a - BACKFILLING AND COMPACTION OF EXCAVATED 1.36% 46.00 cu.m. 1,237.39 56,920.00
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 3.83% 2,658.44 kgs. 60.38 160,520.00
ITEM 900(1)a - CONCRETE WORKS 0.12% 1.00 Lot 5,153.49 5,153.49
SPL 3 - ALUMINUM CLADDING 94.07% 34.00 sq.m. 115,920.00 3,941,280.00
ITEM 220 - STEEL WORKS 0.00% 1.00 Lot 189.17 189.17
Total Direct Cost 100.00% Php 4,189,542.66
Source of Fund
Breakdown of Estimated Project Cost Total
A. Direct Cost
Materials 1,325,394.44
Labor 303,270.00
Equipment Rental 85,300.00
Sub-Total ( A ) - - - - Php 1,713,964.44
B. Indirect Cost
O.C.M. 0.00% of Direct Cost -
Contractors Profit 0.00% of Direct Cost -
Taxes 0.00% of Direct Cost -
Sub-Total ( B ) - - - - Php -
TOTAL PROJECT COST Php 1,713,964.44
Prepared by: Checked by:
Approved by:
SUMMARY
Prepared by: 0
0
0 #REF!
#REF!
0 0
0 0
0 0
ENHANCED PLANNED COMMUNITY PROCUREMENT PACKAGING
Date Prepared : February 1, 2011 Name of Proposed Sub-Project : Construction of One(1) Unit Two(2) Classroom Building
Barangay : BALIT Total Cash (Php) : #REF!
Municipality : SAN LUIS Sub-project Duration : 80 C.D .
QUANTITY
PACKAGES
2'x6"x8' yakal Door jamb #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
2'x6"x12' yakal Door jamb #REF! #REF! #REF! #REF! 35.00 #REF! #REF!
2"x2"x12' for studs & ceiling joist lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
2"x3"x12' form lumber lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
2"x2"x14' form lumber lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
1"x2"x8' form lumber lawaan #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
1"x1"x8' lawaan for air vent #REF! #REF! #REF! #REF! 25.00 #REF! #REF!
sub total #REF! - #REF! #REF! - - - -
1.0x2.10m Hard Panel Door (Tugas or Narra)
#REF! #REF! #REF! #REF! #REF! #REF!
INSTALLED #REF!
PACKAGE 4
Page 26 of 110
QUANTITY
PACKAGES
Colorib No. 24, x 8' Pre formed Side Gutter (Green #REF! #REF! #REF! #REF! 490.62 #REF!
Colorib No. 24, x 8' Pre formed Ridgeroll (Green) #REF! #REF! #REF! #REF! 352.67 #REF! #REF!
Colorib No. 24, x 8' Pre formed Side End Flashing #REF! #REF! #REF! #REF! 490.62 #REF! #REF!
sub total #REF! - #REF! - - - - -
Water Closet (Royal Tern or equiv.) #REF! #REF! #REF! - #REF! #REF!
Lavatory Wall Hung type w/ complete accessories #REF! #REF! #REF! - #REF!
#REF!
Stainless Tank (500 liters capacity) #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Towel Holder #REF! #REF! #REF! - #REF! #REF!
Toilet Paper Holder #REF! #REF! #REF! - #REF! #REF!
Soap Holder #REF! #REF! #REF! - #REF! #REF!
4x4 Floor strainer steel #REF! #REF! #REF! - #REF! #REF!
4"dia.x3.0m. PVC pipe #REF! #REF! #REF! - #REF! #REF!
P-Trap 2"dia. PVC #REF! #REF! #REF! - #REF! #REF!
2"dia.x3.0m. PVC pipe #REF! #REF! #REF! - #REF! #REF!
PACKAGE 7
4"dia. PVC Elbow (90* bend) #REF! #REF! #REF! - #REF! #REF!
4"dia. PVC Tee #REF! #REF! #REF! - #REF! #REF!
4"dia. Clean Out Plug #REF! #REF! #REF! - #REF! #REF!
4"dia.x2"dia. Reducer Tee #REF! #REF! #REF! - #REF! #REF!
2"dia.x3.0m. PVC pipe (VTR) #REF! #REF! #REF! - #REF! #REF!
2"dia. PVC Coupling #REF! #REF! #REF! - #REF! #REF!
PVC Solvent #REF! #REF! #REF! - #REF! #REF!
PVCpipe 1/2"x6.0m. Sch.40 #REF! #REF! #REF! - #REF! #REF!
1/2" dia. PVC. Coupling sch.40 #REF! #REF! #REF! - #REF! #REF!
1/2" dia PVC Tee sch 40 #REF! #REF! #REF! - #REF! #REF!
Faucet (1/2") brass ( US Brand) #REF! #REF! #REF! - #REF! #REF!
sub total #REF! - #REF! - - - - -
Panel Board (4 branches) #REF! #REF! #REF! 435.00 #REF! #REF!
Circuit breaker (60A, 20A, 15A) #REF! #REF! #REF! 540.00 #REF! #REF!
#14 THW Wire (stranded) #REF! #REF! #REF! 2,785.00 #REF! #REF!
#12 THW Wire (stranded) #REF! #REF! #REF! 3,780.00 #REF! #REF!
#10 THW Wire #REF! #REF! #REF! 37.00 #REF! #REF!
PVC Junction box #REF! #REF! #REF! 27.00 #REF! #REF!
PVC Utility box #REF! #REF! #REF! 20.00 #REF! #REF!
Flash Type Convenience Outlet (3-Gang) #REF! #REF! #REF! 180.00 #REF! #REF!
Switch Flush Type(2 gang) #REF! #REF! #REF! 135.00 #REF! #REF!
Switch Flush Type(1 gang) #REF! #REF! #REF! 95.00 #REF! #REF!
PACKAGE 8
Flourescent assembly (40w) (branded) #REF! #REF! #REF! 375.00 #REF! #REF!
Bulb 50 w #REF! #REF! #REF! 31.00 #REF! #REF!
PVC Receptacle #REF! #REF! #REF! 27.00 #REF! #REF!
Female Plug Screw Type #REF! #REF! #REF! 27.00 #REF! #REF!
3/4"dia.x3.0m. PVC pipe #REF! #REF! #REF! 98.00 #REF! #REF!
1/2" dia. Flexible hose #REF! #REF! #REF! 700.00 #REF! #REF!
3/4"dia. PVC Entrance Cap #REF! #REF! #REF! 50.00 #REF! #REF!
1/2" wood screw #REF! #REF! #REF! 0.75 #REF! #REF!
3/4" dia. C-clamp 20.00 pcs. #REF! 5.00 100.00 100.00
Electrical Tape (big) #REF! rolls #REF! 27.00 #REF! #REF!
sub total #REF! - - - #REF! - - -
Chair wooden #REF! #REF! #REF! - #REF! #REF!
Table wooden #REF! #REF! #REF! - #REF! #REF!
P-9
Page 27 of 110
QUANTITY
PACKAGES
CFA
P 11
CFA
Treasurer's Bond 3,375.00 3,375.00
Contingency Cost 72,110.00 72,110.00
Sub-Total 119,485.00 4,000.00 43,375.00 - - 72,110.00 -
GRAND TOTAL CASH #REF! #REF! #REF! #REF! - #REF! -
SAY #REF! #VALUE! #REF! #REF!
% #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
Workshop output of: Checked by: #REF! Reviewed by: #VALUE! Submitted by: Noted by:
Procurement Team Head PPT Municipal Engineer Deputy Area Coordinator BSMPC
Page 28 of 110
PLANNED COMMUNITY PROCUREMENT PACKAGING
KC GRANT
TOTAL LCC
LCC - In-kind
LCC - Cash
TOTAL
TRANCHES
TOTAL
SUB-TOTAL
KC Grant LCC Cash
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
#REF! - #REF!
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
2,640.00 - 2,640.00
#REF! - #REF!
#REF! - #REF!
4,275.00 - 4,275.00
- #REF! #REF!
#REF! - #REF!
102,695.00 - 102,695.00
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! #REF! #REF!
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
Page 29 of 110
TRANCHES
TOTAL
SUB-TOTAL
KC Grant LCC Cash
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
100.00
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
Page 30 of 110
TRANCHES
TOTAL
SUB-TOTAL
KC Grant LCC Cash
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
#REF! - #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF! #REF! #REF!
19,800.00 - 19,800.00
12,100.00 - 12,100.00
31,900.00 - 31,900.00
#REF! #REF! #REF!
- 40,000.00 40,000.00
4,000.00 - 4,000.00
- 3,375.00 3,375.00
72,110.00 - 72,110.00
76,110.00 43,375.00 119,485.00
#REF! #REF! #REF!
#REF! #VALUE!
MACRINO L. SUMAGANG
Regional Community Infra. Engineer
Page 31 of 110
DESCRIPTION RATE/DAY RATE/HR
Civil Engineer 600.00 75
Foreman 450.00 56.25
CARPENTER 350.00 43.75
STEELMAN 350.00 43.75
MASON 350.00 43.75
Glass Installer 350.00 43.75
Tinsmith 350.00 43.75
ELECTRICIAN 350.00 43.75
PLUMBER 350.00 43.75
Roof Installer 400.00 50
Fabricator 400.00 50
420.00
500.00
600.00
800.00
750.00
145.00
145.00
376.00
45.00
35.00
65.00
135.00
135.00
1,150.00
1,050.00
160.00
725.00
375.00
60.00
320.00
175.00
900.00
10,000.00
Republic of the Philippines
SURIGAO DEL SUR STATE UNIVERSITY
Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
PROJECT TITLE
Construction of New Center G
LOCATION Tandag City, Surigao del Sur
OWNER SURIGAO DEL SUR STATE UNIVER
BILL OF QUANTITIES
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 3,167.54 kgs.
I -DIRECT COST
A. Materials
#REF! #REF! #REF!
Deformed Steel Bars, 10 mm Ø x 6.0 m 1,816.70 kilos
#REF! #REF! #REF!
Deformed Steel Bars, 12 mm Ø x 6.0 m 106.60 kilos
Deformed Steel Bars, 16 mm Ø x 6.0 m 681.84 kilos
#REF! #REF! #REF!
Sub-Total
ITEM 900(1)a - CONCRETE WORKS 42.04 cu.m.
I-DIRECT COST
A. Materials
Portland Cement Type 1, (40 kgs) 379.00 bags
Washed Sand 22.00 cu.m.
Screened Gravel 3/4" 43.00 cu.m.
Sub-Total
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
ITEM 903(1) - FORMS AND FALSEWORKS 1.00 Lot
I - DIRECT COST
#REF!
Ordinary Plywood, 1/4" x 4' x 8' 40.00 pcs
Coco lumber or Equivalent, 80 pcs 2" x 2" x 12' 320.00 bd.ft.
#REF! #REF! #REF!
#REF! #REF! #REF!
CW Nails #1-1/2" 12.00 kgs.
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
310pcsLawaan or Equivalent, ceiling joist2x2x12 1,240.00 bd.ft.
15pcsLawaan or Equivalent, hangers2x2x12 60.00 bd.ft.
6pcsLawaan or Equivalent, splice block2x2x12 24.00 bd.ft.
20pcsLawaan or Equivalent, vert. & Hor. Studs2x3x12 120.00 bd.ft.
20pcsLawaan or Equivalent2x4x12 160.00 bd.ft.
120pcsLawaan or Equivalent, purlins2x3x12 720.00 bd.ft.
12pcsLawaan or Equivalent, purlins2x3x14 84.00 bd.ft.
20pcsLawaan or Equivalent, purlin cleats2x2x12 80.00 bd.ft.
12pcsYakal , bottom chord2x5x18 180.00 bd.ft.
12pcsYakal , bottom chord2x5x14 140.00 bd.ft.
12pcsYakal , splice block2x5x8 80.00 bd.ft.
6pcsYakal , king post2x5x10 50.00 bd.ft.
6pcsYakal , wood block2x5x10 50.00 bd.ft.
12pcsYakal , top chord2x6x18 216.00 bd.ft.
6pcsYakal , collar plate2x6x8 48.00 bd.ft.
6pcsYakal , vertical web2x4x14 56.00 bd.ft.
6pcsYakal , vertical web2x4x8 32.00 bd.ft.
6pcsYakal , vertical & diagonal2x4x8 32.00 bd.ft.
6pcsYakal , diagonal web2x4x14 56.00 bd.ft.
18pcsYakal , cleats2x4x8 96.00 bd.ft.
7pcsYakal , rafter for media agua2x4x10 46.67 bd.ft.
12pcsYakal , cross bracing2x4x16 128.00 bd.ft.
6pcsYakal , facia boards1x12x12 72.00 bd.ft.
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
Sub-Total
#REF!
#REF! #REF! #REF!
#REF!
#REF!
0.00
Checked by:
0.00
Plant Engineer
#REF! 0.00
#REF! 0.00
RSITY
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
46.00 83,568.20
#REF! #REF!
46.00 4,903.60
46.00 31,364.64
#REF! #REF!
#REF! #REF!
270.00 102,330.00
650.00 14,300.00
700.00 30,100.00
146,730.00 146,730.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
320.00 12,800.00
22.00 7,040.00
#REF! #REF!
#REF! #REF!
60.00 720.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#VALUE! #REF!
Approved by:
HARD WARE MATERIALS
1/4"x2" x 16" post strap 74.00 pcs.
1/4"x4 x8' marine plywood 126.00 shts
5/8"Ø x 3" machine bolts nut & double washers 14.00 pcs.
5/8"Ø x 7" machine bolts nut & double washers 210.00 pcs.
5/8"Ø x 8" machine bolts nut & double washers 30.00 pcs.
Angle Valve, 1/2"Ø 13.00 pcs.
Ceramic Glazed Wall Tiles, 8" x 8" 1,836.00 pcs
Ceramic Unglazed Floor Tiles, 8" x 8" 1,028.50 pcs
Coal tar 25.00 gals
CW Nails 1" 10.00 kgs.
CW Nails #1-1/2" 30.00 kgs.
CW Nails #3" 112.00 kgs.
CW Nails #4" 150.00 kgs.
CW Nails 2-1/2" 75.00 kgs.
Deformed Steel Bars, 10 mm Ø x 6.0 m 2,060.00 length
Deformed Steel Bars, 12 mm Ø x 6.0 m 144.00 length
Deformed Steel Bars, 16 mm Ø x 6.0 m 340.00 length
Deformed Steel Bars, 20 mm Ø x 6.0 m 552.00 length
Door Knob (High Quality) 13.00 pcs.
Flexible Hose, 1/2"Ø, 16.00 pcs.
Floor Drain Strainer, 4x4 6.00 pcs
G.I Union, 1/2"Ø, 6.00 pcs
G.I. Coupling, 1/2"Ø, 12.00 pcs.
G.I. Elbow, 1/2"Ø, 10.00 pcs.
G.I. Pipe, 1/2"Ø, Schedule 40 5.00 pcs.
G.I. Pipe, 3/4"Ø, Schedule 40 6.00 length
G.I. Tee, 1/2"Ø, 16.00 pcs.
G.I. Tee, 3/4"Ø, 6.00 pcs.
G.I. Tie Wire, #16 252.00 kilos
Gate Valve, 1/2"Ø, (US Product) 2.00 pcs.
Hacksaw Blade 20.00 pcs.
Lavatory with complete fitting & accessories 5.00 sets
Loose Pin Hinges,4" x 4" (High Quality) 39.00 pcs.
Nylon # 16 3.00 rolls
Ordinary Plywood, 1/2" x 4' x 8' 50.00 pcs
Paper Holder 4.00 pcs.
Portland Cement (40 kgs) 2,022.00 bags
PVC Tee , 75mmØ 4.00 pcs.
PVC , 1/8 bend Long Sweep Elbow , 75mmØ 10.00 pcs.
PVC , Clean out cover , 75mmØ 2.00 pcs.
PVC , Cross Tee Reducer , 75mmØ x 50mmØ 2.00 pcs.
PVC , Tee Reducer , 75mmØ x 50mmØ 7.00 pcs.
PVC 1/8 bend Elbow, 75mmØ 15.00 pcs.
PVC 1/8 bend, 100mmØ, 16.00 pcs
PVC Clean out, 100mmØ, 5.00 pcs
PVC Cross Tee , 50mmØ 10.00 pcs.
PVC Elbow , 50mmØ 4.00 pcs.
PVC Elbow, 100mmØ, 4.00 pcs
PVC Elbow, 75mmØ 33.00 pcs.
PVC Long Sweep Elbow, 100mmØ 3.00 pcs
PVC Pipe, series 1000, 100mmØ 10.00 pcs.
PVC Pipe, series 1000, 75mmØ 14.00 pcs.
PVC Pipes, Series 1000, 50mmØ 8.00 pcs.
PVC P-Trap , 75mmØ 6.00 pcs.
PVC Tee , 50mmØ 10.00 length
PVC WYE Reducer, 100mmØ x75mmØ , 3.00 pcs
PVC WYE, 100mmØ, 9.00 pcs
PVC Wye, 75mmØ 3.00 pcs.
Sink Stainless, 50cm x 60cm with complete fitting & accessories 2.00 pcs.
Solvent Cement 10.00 pints
Teflon Tape , 3/4", big 10.00 roll
Termite X 4.00 ltrs
Tile Trim 20.00 length
Urinal with complete fitting & accessories 4.00 sets
Water Closet 4.00 sets
Water Faucet 7.00 pcs.
White Cement / Tile Grout 4.00 bags
sub total
PAINT MATERIALS
Concrete Neutralizer 15.00 gals
Acrytex Cast 21.00 gals
Skimcoat (White) 131.00 gals
Acrytex primer White 92.00 gals
Semi-Gloss Acrytex White 183.00 gals
Acrytex Tinting "Assorted color" 110.00 pints
Paint Reducer 19.00 gals
Paint Brush 4" 50.00 pcs
Paint Brush 2" 50.00 pcs
Paint Roller 7" with Pan 30.00 sets
Sandpaper #100 30.00 doz
Sandpaper #200 30.00 pcs
sub total
ELECTRICAL MATERIALS
LUMBER MATERIALS
D-1: Flash type door (0.90 x 2.10)with header w/ 2" x 6" hard wood
jamb 10.00 sets
D-2: Flash type Door, 0.8 m. x 2.1. w/ 2" x 6" Hard Wood Jamb 3.00 sets
D-3: PVC Door, 0.60 x 2.10m w/ door knob 2.00 sets
D-4: Hang type Double Swing Door, 0.60 x 1.20 2.00 sets
W-1: Hung-up type window w/ 1'x2" lawaan frame & 6mm thk clear
glass, 4 panels,0.70 x 1.75 8.00 set
W-2: Hung-up type window w/ 1'x2" lawaan frame & 6mm thk clear
glass, 3 panels,0.70 x 1.75 8.00 set
ROOFING MATERIALS
Long span metaplas roof 2.0 mm thk, rib type, color blue 355.00 ln.m
Metaplas ridge roll 2.0 mm thk 10.00 pcs
Metaplas end wall flashing 2.0 mm thk 13.00 pcs
Roof Sealant 4.00 qrtz
Tekscrew 2-1/2" 1,000.00 pcs
Blind Rivets 1/8 1.00 box
#REF!
#REF! #REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
Sub-Total #REF!
ITEM 803(1)a - STRUCTURAL EXCAVATION 49.06 cu.m. 286.20 #REF!
I-DIRECT COST
A. Labor
#REF! #REF! #REF! #REF! #REF! #REF!
Laborers 13.00 days 2.00 290.00 7,540.00
Sub-Total #REF!
MATERIAL COST -
LABOR COST 14,040.00
DIRECT COST 14,040.00
Unit Cost Php286.20 PER CU.M.
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF!
ITEM 404 - REINFORCING STEEL (DEFORMED BAR) 3,167.54 kgs. #REF! #REF!
I -DIRECT COST
B. Labor
#REF! #REF! #REF! #REF! #REF! #REF!
Steelmen 22.00 days 2.00 400.00 17,600.00
Laborers 22.00 days 2.00 290.00 12,760.00
Sub-Total #REF!
#REF!
#REF! #REF! #REF! #REF! #REF!
Sub-Total #REF!
LABOR COST 41,360.00
EQUIPMENT RENTAL -
DIRECT COST 41,360.00
#REF! Php13.06 #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF!
#REF! 41,360.00 + #REF! #REF!
#REF! #REF! #REF!
Prepared by:
0.00
Checked by:
0.00
JOIE L. PANTALEON, C.E. #REF!
Plant Engineer
#REF! 0.00
#REF! 0.00
Republic of the Philippines
SURIGAO DEL SUR STATE UNIVERSITY
Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
SUMMARY
Prepared by:
0
0
#REF!
0
#REF!
0
0
0 0
#REF!
0
0
#REF!
#REF!
UNIT COST AMOUNT
#REF! #REF!
286.20 #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
TOTAL 1,501,515.00
TOTAL 292,504.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION
Purpose:
EXTENSION BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer University President
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
Estimated Unit
Unit of
Item No. Quantity Item Description Estimated Cost
Issue
Cost
- - ELECTRICAL MATERIALS - -
1 1 pc Service Entrance Cap, 25 mm diameter 150.00 150.00
2 1 pc Secondary Rack, HD 245.00 245.00
3 2 length RSC Pipe, 25 mm 1,000.00 2,000.00
4 2 pc RSC Elbow, 25 mm 310.00 620.00
5 4 pc RSC Coupling, 25 mm 85.00 340.00
6 2 pc RSC L & B, 25 mm 32.00 64.00
7 6 pc RSC Clamp, 25 mm 35.00 210.00
8 1 Assy Panel Board, 2P, 12 Branches 4,200.00 4,200.00
9 1 pc Circuit Breaker, Plug-in, 2P, 60A 350.00 350.00
10 5 pc Circuit Breaker, Plug-in, 2P, 15A 350.00 1,750.00
11 5 pc Circuit Breaker, Plug-in, 2P, 20A 350.00 1,750.00
12 8 rolls THHN wire, 600v, 75F, 3.5 mm.sq. 3,546.00 28,368.00
13 8 rolls THHN wire, 600v, 75F, 5.5 mm.sq. 5,400.00 43,200.00
14 0.13 rolls THW wire, 600v, 75F, 14 mm.sq. 11,758.00 1,528.54
15 400 lgth PVC Pipes, 20mm. Dia. 68.00 27,200.00
16 400 pcs PVC Coupling, 20mm.dia. 5.20 2,080.00
17 32 pcs PVC Junction boxes, 2x4x4 19.50 624.00
18 45 pcs PVC Utility boxes, 2x2x4 17.00 765.00
19 20 pcs Single Gang Switch, standard, Flash type 250.00 5,000.00
20 10 pcs Double Gang Switch, standard, Flash type 300.00 3,000.00
21 36 pcs Light outlets 75.00 2,700.00
22 16 Assy Two(2)-40 watts,220v,60hz,ac Flourescent Lighting Fixture, NHFL 500.00 8,000.00
23 22 pcs CFL Bulb, 23w, 240v 150.00 3,300.00
24 30 pcs Convenience outlets, standard, Flash type 134.00 4,020.00
25 4 pcs Rubber Tape, big 98.00 392.00
26 15 pcs Electrical Tape, big 30.00 450.00
27 4 quart PVC Cement 30.00 120.00
TOTAL 142,426.54
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION
Purpose:
EXTENSION BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
TOTAL 355,882.67
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION
Purpose:
EXTENSION BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
TOTAL 125,400.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION
Purpose:
EXTENSION BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
Unit Estimated
Item No. Quantity of Item Description Estimated Cost
Issue Unit Cost
- - ROOFING MATERIALS - -
1 355 ln.m Long span metaplas roof 2.0 mm thk, rib type, color blue 700.00 248,500.00
2 10 pcs Metaplas ridge roll 2.0 mm thk 750.00 7,500.00
3 13 pcs Metaplas end wall flashing 2.0 mm thk 750.00 9,750.00
4 4 qrtz Roof Sealant 250.00 1,000.00
5 1,000 pcs Tekscrew 2-1/2" 2.00 2,000.00
6 1 box Blind Rivets 1/8 1,000.00 1,000.00
TOTAL 269,750.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING &
Purpose: INFORMATION EXTENSION BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
TOTAL 229,862.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION
Purpose:
EXTENSION BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President
PURCHASE REQUEST
SURIGAO DEL SUR STATE UNIVERSITY- Tandag Campus
(Agency)
TOTAL 3,000.00
FOR THE CONSTRUCTION OF FOUR CLASSROOM TWO(2) STOREY ENGINEERING & INFORMATION EXTENSION
Purpose:
BUILDING
Requested by: Approved by:
Signature
Printed Name JOIE L. PANTALEON REMEGITA C. OLVIDA, Ed.D.
Designation Plant Engineer President
Republic of the Philippines
SURIGAO DEL SUR STATE UNIVERSITY
Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Sub-Total
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
MATERIAL COST
LABOR COST
DIRECT COST
Unit Cost
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
Prepared by:
0.00
Checked by:
0.00
JOIE L. PANTALEON, C.E. #REF!
Plant Engineer
#REF! 0.00
#REF! 0.00
TY
w Center Gate
o del Sur
ATE UNIVERSITY
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! PER SQ.M.
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! PER SQ.M.
#REF! #REF!
#REF! #REF!
290.00 7,540.00
#REF!
-
14,040.00
14,040.00
Php286.20 PER CU.M.
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
400.00 17,600.00
290.00 12,760.00
#REF!
#REF! #REF!
#REF!
41,360.00
-
41,360.00
Php13.06 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
400.00 13,600.00
290.00 9,860.00
#REF!
1,500.00 25,500.00
#REF! #REF!
#REF!
31,960.00
25,500.00
57,460.00
1,366.91 PER CU.M.
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
400.00 4,000.00
290.00 2,900.00
#REF!
9,400.00
9,400.00
9,400.00 PER LOT
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! / Lot
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
= #REF!
#REF! #REF!
#REF!
3 x 12 x 2 = 72
3 8 2 = 48
120 x 2 240
0.8 x 40 x = 32
186
Republic of the Philippines
SURIGAO DEL SUR STATE UNIVERSITY
Tandag City, Surigao del Sur
Telefax No. 086-211-4221
No. 086-211-5068
PERT - CPM
3 72 75 75 30 105
0 3 3 3 64 67 67 19 86 86 64 150
0 0 3 3 0 67 67 0 86 86 0 150
67 16 83
PLUMBING WORKS
134 67 150
LEGEND:
CRITICAL PATH
ACTIVITY
PERT / CPM
0 64 64 64 19 83 83 30 113
FORMWORKS &
SITEWORKS ELECTRICAL WORKS
SCAFFOLDINGS
0 14 14 14 72 86 86 64 150
GENERAL STRUCTURAL
REINFORCING STEEL
REQUIREMENTS CONCRETE
0 0 3 14 0 86 86 0 150
67 16 83
134 67 150
CRITICAL PATH
ACTIVITY
LEA G. GURIMBAO, C.E. CHRISTOPHER D. BADAYOS, M.E. FLORIFE O. URBIZTONDO, MPA BACELEDES R. ESTAL, PH.D.
Plant Engineer Asst. to the Pres. On Physical Facilities Chief Administrative Officer SUC President II
Package A: SCOPE OF WORKS
Construction of New Center Gate
ITEM 802 - CLEARING AND GRUBBING & REMOVAL
OF EXISTING STRUCTURES
SPL 2 - CLEARING, GRUBBING AND REMOVAL OF EX
ITEM 803(1)a - STRUCTURAL EXCAVATION
ITEM 804(1)a - BACKFILLING AND COMPACTION OF
ITEM 404 - REINFORCING STEEL (DEFORMED BAR)
#REF!
ITEM 900(1)a - CONCRETE WORKS
ITEM 220 - STEEL WORKS
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!