Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 51

Item :Ready Mix Concrete (3000 psi) Ordinary Design

Unit :Cubic meter


Output Manhour: 1.26

No. Description Unit

A MATERIALS
Ready Mix Concrete (3000 psi/ 28 days/ 3/4/ 3-4 slump) cum

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
5 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 21-Jan-13

Qty Unit Cost Amount

1.00 3,200.00 3,200.00

3,200.00

0.79 79.06 62.75


0.79 64.69 51.34
3.97 57.50 228.17

342.26

0.00

0.00

3,542.26
354.23
531.34

885.57

4,427.83
4,000.00
427.83
4,427.83
1. Foreman - 550 632.5
2. Asst. Foreman - 500 575
3. Skilled Laborer -450 517.5
4. Laborer - 400 460
5. Painter - 475 546.25
Item :Ready Mix Concrete (2500 psi or 17 MPa) Ordinary Design
Unit :Cubic meter
Output Manhour: 1.26

No. Description Unit

A MATERIALS
Ready Mix Concrete (2500 psi/ 28 days/ G-1/ 3-4 slump) cum

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
5 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 21-Jan-13

Qty Unit Cost Amount

1.00 2,700.00 2,700.00

2,700.00

0.79 79.06 62.75


0.79 64.69 51.34
3.97 57.50 228.17

342.26

0.00

0.00

3,042.26
304.23
456.34

760.57

3,802.83
3,375.00
427.83
3,802.83
1 Psi = 0.00689475729 Megapascal
145.03774 Psi = 1 Megapascal

1. Foreman - 550 632.5


2. Asst. Foreman - 500 575
3. Skilled Laborer -450 517.5
4. Laborer - 400 460
5. Painter - 475 546.25
Item :Ready Mix Concrete (3000 psi or 21 MPa) Ordinary Design
Unit :Cubic meter
Output Manhour: 1.26

No. Description Unit

A MATERIALS
Ready Mix Concrete (3000 psi/ 28 days/ G-1/ 3-4 slump) cum

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
5 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 21-Jan-13

Qty Unit Cost Amount

1.00 2,950.00 2,950.00

2,950.00

0.79 79.06 62.75


0.79 64.69 51.34
3.97 57.50 228.17

342.26

0.00

0.00

3,292.26
329.23
493.84

823.07

4,115.33
3,687.50
427.83
4,115.33
1 Psi = 0.00689475729 Megapascal
145.03774 Psi = 1 Megapascal

1. Foreman - 550 632.5


2. Asst. Foreman - 500 575
3. Skilled Laborer -450 517.5
4. Laborer - 400 460
5. Painter - 475 546.25
Item :Ready Mix Concrete (4000 psi or 27.6 MPa) Ordinary Design
Unit :Cubic meter
Output Manhour: 1.26

No. Description Unit

A MATERIALS
Ready Mix Concrete (4000 psi/ 28 days/ G-1/ 3-4 slump) cum

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
5 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 21-Jan-13

Qty Unit Cost Amount

1.00 3,600.00 3,600.00

3,600.00

0.79 79.06 62.75


0.79 64.69 51.34
3.97 57.50 228.17

342.26

0.00

0.00

3,942.26
394.23
591.34

985.57

4,927.83
4,500.00
427.83
4,927.83
Item : Reinforcement Dia :
Unit : kg Price / pc:
Output Manhour: 11.00

No. Description Unit

A MATERIALS
:10mm dia RSB grade 60 - 6.0m length kg

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 22-Jan-13

10 mm
138.00

0.6165
Qty Unit Cost Amount

1.00 37.31 37.31

37.31

0.09 64.69 5.88


0.09 57.50 5.23

11.11

0.00

0.00

48.41
4.84
7.26

12.10

60.52
46.63
13.88
60.52
Item : Reinforcement Dia :
Unit : kg Price / pc:
Output Manhour: 11.00

No. Description Unit

A MATERIALS
:10mm dia RSB grade 60 - 6.0m length kg

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 22-Jan-13

12 mm
198.00

0.8878
Qty Unit Cost Amount

1.00 37.17 37.17

37.17

0.09 64.69 5.88


0.09 57.50 5.23

11.11

0.00

0.00

48.28
4.83
7.24

12.07

60.35
46.46
13.88
60.35
Item : Reinforcement Dia :
Unit : kg Price / pc:
Output Manhour: 11.00

No. Description Unit

A MATERIALS
:10mm dia RSB grade 60 - 6.0m length kg

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 22-Jan-13

16 mm
345.00

1.5783
Qty Unit Cost Amount

1.00 36.43 36.43

36.43

0.09 64.69 5.88


0.09 57.50 5.23

11.11

0.00

0.00

47.54
4.75
7.13

11.88

59.42
45.54
13.88
59.42
Item : Reinforcement Dia :
Unit : kg Price / pc:
Output Manhour: 11.00

No. Description Unit

A MATERIALS
:10mm dia RSB grade 60 - 6.0m length kg

Sub-Total (Materials)

B LABOR
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 22-Jan-13

20 mm
536.00

2.4662
Qty Unit Cost Amount

1.00 36.22 36.22

36.22

0.09 64.69 5.88


0.09 57.50 5.23

11.11

0.00

0.00

47.33
4.73
7.10

11.83

59.16
45.28
13.88
59.16
Item : Formworks (without Scaffolds)
Unit :sqm
Output Manhour: 4.00

No. Description Unit

A MATERIALS
Form Lumber (2" x 2" x 10") bd.ft.
Ordinary Plywood 1/2" thk. sheet
C.W. Nail kg
Form Oil (Bunker Oil) li
Miscellaneous 5%

Sub-Total (Materials)

B LABOR
1 Foreman hr
2 Skilled Laborer hr
2 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST
Prepared by: Maria Cristina B. Dangla Cruz
GSNP- Cost Estimator

Checked by: Neria Reyes


GSNP- Group Head
Date: 22-Jan-13

Qty Unit Cost Amount

3.00 24.00 72.00


0.35 570.00 197.92
0.20 80.00 16.00
0.25 30.00 7.50
14.67

308.09

0.25 79.06 19.77


0.50 64.69 32.34
0.50 57.50 28.75

80.86

0.00

0.00

388.95
38.89
58.34

97.24

486.18
385.11
101.07
486.18
Item : Cabinet Divider
Unit :sqm
Output Manhour: 24.00

No. Description Unit

A MATERIALS
18mm thk Marine Plywood pcs
Paint sqm
Nails kg

Miscellaneous 5%

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 20%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST
Prepared by: Maria Cristina B. Dangla Cruz
GSNP- Cost Estimator

Checked by: Neria Reyes


GSNP- Group Head
Date: 22-Jan-13

Qty Unit Cost Amount

5.00 1,350.00 6,750.00 2.8 0.5


23.60 250.00 5,900.00 2 0.5
0.50 80.00 40.00 0.5 0.5

1,269.00

13,959.00

16.00 79.06 1,265.00


16.00 64.69 1,035.00
16.00 57.50 920.00

3,220.00

0.00

0.00

17,179.00
1,717.90
3,435.80

5,153.70

22,332.70
18,146.70
4,186.00
22,332.70
2 2.8
7 7
8 2
11.8
4.097222
Item : Kitchen Counter with concrete pedestal
Unit :sqm
Output Manhour: 48.00

No. Description Unit

A MATERIALS
granite tiles pcs
grout bag
cement bag
sand bag
Miscellaneous 5%

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 20%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST
Prepared by: Maria Cristina B. Dangla Cruz
GSNP- Cost Estimator

Checked by: Neria Reyes


GSNP- Group Head
Date: 22-Jan-13

Qty Unit Cost Amount

4.00 425.00 1,700.00 1.2 0.4


1.00 100.00 100.00 0.6 0.4
2.00 235.00 470.00 0.4 0.6
3.00 120.00 360.00
263.00

2,893.00

8.00 79.06 632.50


8.00 64.69 517.50
8.00 57.50 460.00

1,610.00

0.00

0.00

4,503.00
450.30
900.60

1,350.90

5,853.90
3,760.90
2,093.00
5,853.90
3 1.44
3 0.72
1 0.24
2.4
0.833333
Item : Hanging Shelf
Unit :sqm
Output Manhour: 48.00

No. Description Unit

A MATERIALS
18mm thk Marine Plywood pcs
Ducco Paint sqm
Nails kg

Miscellaneous 5%

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 20%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST
Prepared by: Maria Cristina B. Dangla Cruz
GSNP- Cost Estimator

Checked by: Neria Reyes


GSNP- Group Head
Date: 22-Jan-13

Qty Unit Cost Amount

1.00 1,350.00 1,350.00 1.2 0.4


4.80 350.00 1,680.00 0.6 0.4
0.25 80.00 20.00 0.4 0.6

152.50

3,202.50

6.00 79.06 474.38


6.00 64.69 388.13
6.00 57.50 345.00

1,207.50

0.00

0.00

4,410.00
441.00
882.00

1,323.00

5,733.00
4,163.25
1,569.75
5,733.00
3 1.44
3 0.72
1 0.24
2.4
0.833333
Item : Cabinet Divider
Unit :sqm
Output Manhour: 24.00

No. Description Unit

A MATERIALS
18mm thk Marine Plywood pcs
Ducco Paint sqm
Nails kg

Miscellaneous 5%

Sub-Total (Materials)

B LABOR
1 Foreman hr
1 Skilled Laborer hr
1 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 20%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST

Prepared by: Maria Cristina B. Dangla Cruz


GSNP- Cost Estimator
Checked by: Neria Reyes
GSNP- Group Head
Date: 22-Jan-13

Qty Unit Cost Amount

5.00 1,350.00 6,750.00 2.8


23.60 350.00 8,260.00 2
0.50 80.00 40.00 0.5

1,505.00

16,555.00

16.00 79.06 1,265.00


16.00 64.69 1,035.00
16.00 57.50 920.00

3,220.00

0.00

0.00

19,775.00
1,977.50
3,955.00

5,932.50

25,707.50
21,521.50
4,186.00
25,707.50
0.5 2 2.8
0.5 7 7
0.5 8 2
11.8
4.097222
Item : Formworks & Scaffolds for Column
Unit :sqm
Output Manhour: 3.00

No. Description Unit

A MATERIALS
Form Lumber (2" x 2" x 10") bd.ft.
Ordinary Plywood 1/2" thk. sheet
C.W. Nail kg
Form Oil (Bunker Oil) li
Scaffolds lot
Sub-Total (Materials)

B LABOR
1 Foreman hr
2 Skilled Laborer hr
2 Laborer hr
Or percentage (%)

Sub-Total (Labor)

C EQUIPMENT

Sub-Total (Equipment)

D TOTAL DIRECT COST (A+B+C)


E Overhead Cost & Mark-up 10%
F Contractor's Profit 15%
G Mob./Demob. (if applicable)
H VAT

I TOTAL INDIRECT COST (E+F+G+H)

TOTAL UNIT COST (D+I)


MATERIAL COST
LABOR COST
Prepared by: Maria Cristina B. Dangla Cruz
GSNP- Cost Estimator

Checked by: Neria Reyes


GSNP- Group Head
Date: 22-Jan-13

Qty Unit Cost Amount

3.00 24.00 72.00


0.35 570.00 197.92
0.30 80.00 24.00
0.25 30.00 7.50
1.00 100.00 100.00
401.42

0.33 79.06 26.35


0.67 64.69 43.13
0.67 57.50 38.33

107.81

0.00

0.00

509.23
50.92
76.38

127.31

636.54
501.77
134.77
636.54
YIELD MAN HOURS FOR REINFORCED CONCRETE AT CONSTRUCTION WORK
To make a quick estimate of the man hours needed for the execution of works of Reinforced Concrete, we must ad
the following times

1-Time to Manufacture and Filling of Concrete


For this task and for the case that the concrete is manufactured by hand and the work is at floor level, we take a
conservative 8-hour time man x m3 for manufacturing and filling of the concrete.
If we worked with a Concrete Plant Works installed with trucks mixer (in optimum conditions) should compute 1.5
hours per m3

2-Time for form-work


First we must know the m2 of form-work per m3 of concrete wet (m2 form work / m3 of concrete, which we call "A")
this value is variable, depending on the structure. Then we must know the m2 of form-work that are manufactured
and placed per hour. Shuttering for whose panels are made once and then reused, would have an output of 0.80 m
of form-work per hour, which we call " B "

If the form-work should be made whenever a structure is built, it would have an output of 0.35 m2 of form-work per
hour will call "C" .. then dividing the value "A" to "B" or " C "as appropriate and so we get the time of form work

3- Time cutting, folding and assembly of steel reinforcement


In this case we need to know the number of Kilograms of iron per m3 of concrete, which we call "D" and then divide
by the kilograms of iron that is cut, folded and assembled per hour, this task has a throughput of 10 kg per hour to
call "E" ... by dividing "D" "E" we have the Time of the steel armature

4-We need add another time at this work-variable time


Time-motion work in Materials
-Times by curing
-Stripping and cleaning panels
-Time for controls
-Time by excavation or soil movement
-Time for vertical movement of Concrete

Example

If we build a reinforced concrete wall with a height of a 1metro and a thickness of 0.20 m, with an amount of 90 kg o
iron per m3 of concrete, the number of hours that would require for this work, would be the next

Time manufacturing and filling of Concrete = 8h x m3

Time for Form-work


(Here, the panels are manufactured and then refuse)
M2 form-work/m3 Concrete, ie A = 10m2/m3
The formwork refuse .. Then B = 0.80 m2 per hour
Dividing A/B = 12.50 h x m3
Time for the Steel Armor
D = 90 kg x m3 of concrete and E = 10 kg per hour ... then D / E =9h x m3

Estimated Time to make this structure = 8+12,50+9=29.5 hours x m3

In this value you must add the variable time accord with the type of work(item 4)

You might also like