LAY-BY SHELTER (Foundation/Flooring) : I. Reinforced Concrete (Qty 27 M)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

LAY-BY SHELTER (Foundation/Flooring)

I. Reinforced Concrete (Qty = 27 m3 )

A. Materials

P.Cement 305 bags 245 74,725.00


3
W.Sand 19 m 900 17,100.00
3
Crushed Gravel, /34 27 m 1400 37,800.00
G.I. Pail 8 pcs. 120 960.00
H. Blade 4 pcs. 75 300.00
Nylon, L.hose, Etc. l.s. 1,000.00
Rebars
RSB, def 10mm Ø x 6.0m 702 kgs. 145 101,790.00
G.I.Tie Wite #16 15 kgs. 85 1,275.00
Anchor Bolt 20 pcs. 250 5,000.00
Base Plate 25 x 400 x 300mm 5 pcs. 3150 15,750.00
Steel Formwork
2 x 6, # 16 C- Purlins 12 pcs. 850 10,200.00
Floor Finishes
Pebbles 94 sq.m. 850 79,900.00
300mm x 300mm Non-Slip 165 pcs. 200 33,000.00
Homogeneous Tactile Indicator 378,800.00
Material Cost 265,900.00
Gravel Tax (10%) 5,490.00
Sub Total 271,390.00

B. Equipment

1 - Conc. Vibrator 1200 per day 10 days 12,000.00


1 - Bagger mixer 1500 per day 10 days 15,000.00
1 - S. vehicle w/ water tank 2000 per day 10 days 20,000.00
Sub Total 47,000.00
C. Labor 0.41030463

1 - Project Engineer 1000 per day 10 days 10,000.00


1 - Const. Foreman 750 per day 10 days 7,500.00
3 - S. Laborers 500 per day 10 days 15,000.00
8 - Laborers 370 per day 10 days 29,600.00
Sub Total 62,100.00
Direct cost 380,490.00
3
Unit Cost/m 14,092.22

II. Electrical works


Lighting, Conduit, Electrical Wires 1 lot 50000 50,000.00

Direct Cost 50,000.00

Total Direct Cost 430,490.00


OCM (12 %) 51,658.80
Contractor's Profit (10%) 43,049.00
VAT (12 %) 63,023.74
TotalAmount 588,221.54
Unit Cost /cu.m. 21,785.98

You might also like