Professional Documents
Culture Documents
Vellur INdustrial Fielder
Vellur INdustrial Fielder
700 TO 22
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch
STRUCTURE ERECTED
1 600-425
2 310-004
3 310-007
4 310-014
5 331-264
6 331-247
7 331-055
8 331-054
9 311-001
10 311-121,126
11 311-008
331-749-310-015,331-
12 358,356,311-403
331-749-310-015,331-
12A 351,356,311-403
13 331-759
14 312-025
15 312-022
16 321-594
17 331-081
18 331-152
19 331-701
21 311-023,024
22 311-175,311-263
23 331-712,505
24 330-125
25 330-604
26 330-702 & 311-001,002
27 330-007
28 lumpsum
29 lumpsum
30 lumpsum
lumpsum
31
32 lumpsum
33 lumpsum
34 311-029,030
35 331-367
36 331-367
37 lumpsum
lumpsum
Total
OR SAY
SHEET-A
mate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per th
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu
STRUCTURE ERECTED
G.I.Pipe (40 mm dia) 3 mts and G.I.wire 8 SWG, Bolt & Nuts,) ( 4 1/2 x 5/8) Set
0
1284+(60*10)+ (82*5)= 1284+600+410=2294
Jumpering materials (including 120sq.mm sing core PVC cable 25mts and required
quantity of suitable size lugs 0
Concreting per line pole 0
Concreting per structure 0
33 KV pin insulator w/pin(218+303) 0
stud clamp for RSJ stud poles 0
stud clamp for RCC stud poles 0
Bolts, Nuts and Binding wire etc., 0
DP cross arm 10 feet centre 0
Cost Of Materials
Contingencies @ 5%
Sub Total
Storage @ 3%
Sub Total
Labour and Transport charges (for loading , unloading transport @5% and
For new materials from stores
erection of materials at new location @ 10% Total 15%
Sub Total
For the dismantled reusable
Labour and Transport charges for re-erection of dismantled old materials at materials to be develuted to
new site ( for dismandiling , loading at old site and unloading at stores stores as per sub tota-d1
Sub Total
Estt. & Supervision Charges @ 2.5%
Sub Total
Add : Dismantling charges for Structure materials for the reusable dismantled and to be devoluted to stores
as per sub total - g1 b
Add : Transport charges for the reusable materials dismantled and to be devoluted to stores = as per sub total
e1 X 5%
Add : Dismantling charges for Transfromer as per sub total g1 a
Add: Irretrievable materials as per sub total f1
Total
OR SAY
22.500 KM of NH-332A, as per the request of
Chengalapatu
51858 E 0
8621 E 0
5544 E 0
161 E 0
153 E 0
82 E 0
444 E 0
410 E 0
18 E 0
68 E 0
23 E 0
per set
2011 0
per set
2038 0
10148 per set 0
82524 per km. 0
38053 per km. 0
1136575 per km. 0
650 E 0
1214 E 0
174 E 0
129 E 0
2021 E 0
16287 per set 0
12980 per set 0
2259 per set 0
1315 per set 0
306 E 0
2294 0
0
For the dismantled reusable
materials to be develuted to 0
stores as per sub tota-d1
0
0
0
led and to be devoluted to stores
0
0
0
0
0
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch
1 600-425
2 310-004
3 310-007
4 310-014
5 331-264
6 331-247
7 331-055
8 331-054
9 311-001
10 311-121,126
11 311-008
331-749-310-
12 015,358,356,403
13 331-759
15 312-022
14 312-025
16 321-594
16 331-081
17 331-152
18 331-701
19 311-023
20 311-175,321-809
21 331-712,505
22 330-125
23 330-604
24 330-702
25 330-007
26 322-572
27 lumpsum
28 lumpsum
lumpsum
29
30 lumpsum
31 lumpsum
33 311-029
34 322-406
34 331-367
32 lumpsum
321-593
331-085
Total
OR SAY
SHEET-B
mate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per th
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu
51858 E 0
8621 E 17242
5544 E 0
161 E 322
153 E 0
82 E 164
444 E 0
519 E 0
63 E 0
48 E 0
23 E 0
per set
1535 0
8009 per set 0
19027 per km. 0
82524 per km. 11140.74
1226221 per km. 122622.1
650 E 1300
803 E 0
174 E 348
129 E 774
452 E 0
16833 per set 0
12980 per set 0
2158 per set 0
1171 per set 0
281 E 0
7135 per set 0
1055 E 2110
1985 0
1250 per set
0
948 E 1896
2196 per set 0
198 0
10495 0
157 0
734 per loc. 1468
663311 per km. 0
1309
159387
7969
167356
5021
172377
198233
For materials Dismantled at
old site and reused at new site 6200
as per sub total - d2
204434
5111
209545
devoluted to stores as per sup total
1609
voluted to stores
862
179
212195
212200
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch
1 600-425
2 310-004
3 310-007
4 310-014
5 331-264
6 331-247
7 331-055
8 331-054
9 311-001
10 311-121,126
11 311-008
331-749-310-
12 015,358,356,403
13 331-759
15 312-022
14 312-025
16 321-594
16 331-081
17 331-152
18 331-701
19 311-023
20 311-175,321-809
21 331-712,505
22 330-125
23 330-604
24 330-702
25 330-007
26 lumpsum
27 lumpsum
28 lumpsum
lumpsum
29
30 lumpsum
31 lumpsum
33 311-029
34 331-367
35 331-367
36 lumpsum
37 321-120
38 321-119
39 321-020
Total
OR SAY
SHEET-C
mate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as per th
M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu
Cost Of Materials
Contingencies @ 5%
Sub Total
Storage @ 3%
Sub Total
Labour and Transport charges (for loading , unloading transport @5% and
For new materials from stores
erection of materials at new location @ 10% Total 15%
Sub Total
Labour and Transport charges for re-erection of dismantled old materials at For materials Dismantled at
new site ( for loading from old site, unloading at new site@10% and erection old site and reused at new site
@10% at new location Total 20% as sub total d3
Sub Total
Estt. & Supervision Charges @ 2.5%
Sub Total
Add : Dismantling charges for line materials ( reusable materials dismantled and to be devoluted to stores) as
per sub total g3
Add : Transport charges for the reusable materials dismantled and to be devoluted to stores
= as per sub total e3 X 5%
Add : Irretrievable materials as per sub total f3
Total
OR SAY
22.500 KM of NH-332A, as per the request of
Chengalapatu
51858 E 0
7250 E 0
5544 E 116424
121 E 2541
153 E 0
82 E 2788
941 E 31994
410 E 0
63 E 2205
68 E 3876
23 E 782
per set
1535 4605
8009 per set 0
19027 per km. 54797.76
62002 per km. 0
1226221 per km. 0
754 E 0
803 E 0
242 E 0
123 E 0
384 E 0
16833 per set 0
15982 per set 0
2158 per set 0
1171 per set 0
281 E 0
5700 per set 0
1045 E 0
1985 0
1250 per set
0
948 E 19908
2098 per set 0
198 0
277 0
157 0
734 per loc. 24956
352097 per km. 70419.4
101937 per km.
47405 per km.
335296
16765
352061
10562
362623
417016
For materials Dismantled at
old site and reused at new site 67438
as sub total d3
484454
12111
496566
d and to be devoluted to stores) as
17291
voluted to stores
10
73
513940
513940
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22
NHAI Kancheepuram in respect of AE /SADRAS / CEDC Ch
1 331-712,331-505
2 330-125
4 330-007
6 330-000
lumpsum
For HT FEEDER
1 331-081
2 331-152
331-264
3
4 331-247
331-701
5
6 311-023
311-175,321-809
7
8 312-022
9 312-025
331-055
1
2 331-054
331-700-
3
311-008
5
6 331-264
7 331-247
311-121,126
8
10 312-025
11 312-022
12 321-120
13 321-119
14 321-020
SHEET-D
Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH-332A, as p
NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu
11 KV Lightning Arresters 0
LT Lightning Arresters 0
For HT FEEDER
0
Back clamp for RSJ pole for HT & LT
1
HT top insulator fitting
0
11 KV strain disc with M/P (222+162)
Stay set complete with GI wire,stay clamps,stay plate, stay rod & guy insul. 0
(1153+156+18+322+67)
sub total-d2
For LT FEEDER
sub total-d3
16833 set 0
15982 set 0
2158 set 0
281 E 0
831 set 0
209 E 0
1171 set 0
3736 0
650 E 650
803 E 0
E 0
153
82 E 82
E 174
174
129 E 387
452 E 0
1716 set 0
31002
E
941 0
410 E 13120
E
242 0
63 set 3465
E
23 0
153 E 0
82 E 0
set
48 0
1535 set 0
337191
368192
16 Years (say)
5.28 %
15.52 %
57143 57143
57140
SHEET-E&F
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.
per the request of M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Che
Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
For LT FEEDER
Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
B)Irretrievable Charges
Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
1 310-014 Base plate 161
3 Bolts, Nuts and Binding wire etc., 734
Jumpering materials (including 120sq.mm sing core
4 lumpsum PVC cable 25mts and required quantity of suitable size 1250
lugs
5 331-751 Stay Rod 322
For LT FEEDER
Cost Data
SL.NO. Item code No Description of Items
Rate in Rs
310-014 Base plate 161
Bolts, Nuts and Binding wire etc., 734
sub total-f3
e devoluted to stores
UCTURE
Amount as
Scrop Total Scrop
QTY Per per Cost
value in Rs. value in Rs.
Data
0 E 400 0 0
0 E 200 0 0
0 E 100 0 0
0 0
Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
0 E 400 0 0
2 E 200 400 17242
0 E 100 0 0
400 17242
Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
0 E 400 0 0
1 E 200 200 8621
0 E 100 0 0
200 8621
600 25863
es
UCTURE
Amount as
Scrop
QTY Per 10 % Cost per Cost
value in Rs.
Data
0 E 0 0
0 E 0 0
0 E 0 0
0 E 0 0
0 E 0 0
0 0 0
Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
2 E 32.2 322
2 E 146.8 1468
179 179 1790
Amount as
Scrop
QTY Per Unit per Cost
value in Rs.
Data
0 E 0 0
1 E 73.4 734
73.4 73.4 734
f2+f3) 2524
SHEET-G&H
1
Dismantling charges
SUB TOTAL g1 a
For structure
SL.NO. Item code No Description of Items reusable Scrap
SUB TOTAL g1 b
For HT OH Feeder
For LT OH Feeder
SL.NO. Item code No Description of Items reusable Scrap
ABSTRACT OF ESTIMATE
Structure Erected as per sheet-A Total 0
HT OH Feeder Erected as per sheet-B Total 212200
LT OH Feeder Erected as per sheet-C Total 513940
Total Gross 726140
Total in Charges in
REMARKS
Rs. Rs.
0
0
0
Charges in
Total in Rs.
Rs.
REMARKS
31402
1570
39
1609
Charges in
Total in Rs.
Rs.
REMARKS
337391
16870
422
17291
18901
REMARKS
726140
57140
669000
669000
J
l'
g
c'
Q
P'
C'
B'
A'
m
D'
H'
G'
N'
c1
a1
h1
B1
M'
V2
V1
a-a'
a'-f'
Y-V'
E'-K
p-n'
D'-L
E'-F'
D'-E'
k
LOC.NO
h1
h-h'
TOTAL
TOTAL
LT FEEDER
HT FEEDER
0
0
200 x 100 40' RSJ
0
2
1
1
RCC
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
21
8.0 m.RCC pole
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
21
Base plate
0
0
Back clamp for RSJ pole for LT & HT
2
2
1
1
2
2
2
1
1
2
2
1
1
2
1
2
1
2
2
1
2
1
2
1
1
34
Back clamp for RCC pole for LT & HT
2
2
1
1
2
2
2
1
1
2
2
1
1
2
1
2
1
2
2
1
2
1
0
34
LT 3 phase channel cross arm
0
0
LT 3 phase angle cross arm
3
2
2
2
3
3
3
1
3
3
4
4
1
1
0
35
LT pin insulator with pin insul
3
3
2
3
3
3
1
4
6
3
8
4
1
1
0
57
12
hardware / LT Metal Parts
2
2
1
1
2
2
2
1
1
2
2
1
1
2
1
2
1
2
2
1
2
1
0
34
Aluminium Knob
3
1
1
1
0
0
0
0
0
40
60
90
90
40
80
80
70
80
80
40
80
240
180
180
160
120
100
160
120
120
120
150
150
150
100
2880
LT
0
90
45
0
3X300 HT UG CABLE
100
100
0
2
1
1
0
0
& X -Arm
0
2
1
1
0
0
0
6
3
3
0
0
0
0
clamps
0
0
insul
0
0
0
0
0
0
Structure Earthing
0
2
1
1
Pole Earthing
0
0
1
1
1
1
1
1
1
1
2
1
1
21
(297/2+400+500)*2
0
0
1
2
1
2
2
1
2
1
2
1
1
34
3X120 HT UG CABLE
0
4X120 LT UG CABLE
200
100
100
0
0
4X40 LT UG CABLE
0
0
4X25 LT UG CABLE
0
0
2X16 LT UG CABLE
0
0
33 KV V- Cross arm
k
LOC.NO
h-j
TOTAL
0
200 x 100 40' RSJ
1
1
DISMANDLING HT FEEDER
RCC
0
8.0 m.RCC pole
0
Base plate
0
Back clamp for RSJ pole for LT & HT
1
1
0
LT 3 phase channel cross arm
0
LT 3 phase angle cross arm
Aluminium Knob
LT
3X300 HT UG CABLE
1
1
& X -Arm
1
1
clamps
insul
0
Structure Earthing
0
Pole Earthing
0
(297/2+400+500)*2
0
1
1
3X120 HT UG CABLE
0
4X120 LT UG CABLE
0
4X40 LT UG CABLE
0
4X25 LT UG CABLE
0
2X16 LT UG CABLE
0
33 KV V- Cross arm
Report accompanying the Estimates
Detailed DCW Estimate for Electrical Utility Diviation / Shifting Between Chainage 21.700 TO 22.500 KM of NH
of M/S NHAI Kancheepuram in respect of AE /SADRAS / CEDC Chengalapatu
Erection Part
1) Erection of ……. KVA Distribution Transformer with Structure at location ……. as shown in the sketch
7) Erection of 7/2.59 ACSR Single / Double Circuit OH line From location ……………….
Dismantling Part
1) Dismantling of ……… KVA Distribution Transformer with Structure at location ………… as shown in the sketch
3) Dismantling of 40’Ft RSJ poles at locations................................ ............ ……………… as shown in the sketch
7) Erection of 7/2.59 ACSR Single / Double Circuit OH line From location …………………….
This estimate is prepared as per the latest instruction for DCW estimates videMemo.No.CE/Comml/ EE3/AEE1/ F. instructi
This estimate is prepared as new estimate without using the released materials since the L.C may not be possible for longe
Necessary application registration fee may be added along with estimate charges to be paid
Further as the deviation / shifting is almost at the same distance between poles and from DTrs the HT & LT isn’t affected
es
tch
….
NH 45 stretch between 27.000 km to 121.100 km