Professional Documents
Culture Documents
System Advisor Model Basic Report
System Advisor Model Basic Report
Performance Model
Annual Output in Year 1 188,473,424 kWh
Capacity Factor 0.22
Monthly Energy (kWh)
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Financial model
Levelized Cost of Energy 3.2 cents/kWh
Net Present Value $-16,789,978
After-tax Project Cash Flow ($)
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Year
System Advisor Model Standard Report generated by SAM (Open Source) on Fri Oct 13 10:51:29 2017