BREAKDOWN COST OF EPCI CRUDE OIL TANK 2 X 5000 BBLS

No Description Qty Unit Unit Price Total Price Remarks

I Engineering
1 Perform calculation of Tank foundations 1 ls 15.000.000,00 15.000.000,00
2 Develop foundation's detail drawings 1 ls 20.000.000,00 20.000.000,00
3 Develop Piping Layout, size A1 1 sheet 15.000.000,00 15.000.000,00
4 Develop Piping plan & detail 1 ls 25.000.000,00 25.000.000,00
5 Perform calculation of Storage Tank Strength and thickness 1 ls 20.000.000,00 20.000.000,00
6 Perform cathodic protection calculation for Storage Tank 1 ls 10.000.000,00 10.000.000,00
7 Perform Grounding calculation for Tank 1 ls 10.000.000,00 10.000.000,00
8 Develop grounding drawings 1 ls 15.000.000,00 15.000.000,00
9 Develop Storage Tank Detail Drawing 1 ls 20.000.000,00 20.000.000,00
10 Develop as-built drawings 1 ls 40.000.000,00 40.000.000,00
11 Others (Cover all engineering works that's not mentioned in this part)

II Processing Facility - Procurement, Construction and Installation

II.1 Civil 1 ls
1 Supply and Install Storage Tank Foundation (include piling (if required)), concrete strength shall 1 ls 839.543.469,25 839.543.469,25
be minimum K-225
2 Supply and install piping support, concrete strength shall be minimum K-225 1 ls 94.706.758,73 94.706.758,73
3 Perform soil works (Including cutting, backfilling and compacting) 1 ls 184.000.000,00 184.000.000,00
4 Others (Cover all civil works that's not mentioned in this part) 1 Ls 50.000.000,00 50.000.000,00

II.2 Mechanical
1 2 ea 4.012.165.570 8.024.331.139,12
Supply and Install Storage Tank cap 5000 barel c/w Painting, 3 layers, and Cathodic Protection
2 Supply and install foam bladder tank 1 ea 100.000.000,00 100.000.000,00
3 Others (Cover all mechanical works that's not mentioned in this part)

II.3 Piping
1 Supply and install pipe, various size and thickness, above and underground installation, A106 1 ls 1.308.162.045,98 1.308.162.045,98
Gr. B, smls, to ASME B36.10M
2 Supply and install Flanges, various size and thickness, ASTM AlOi, to ASME B16.5 Raised 1 ls 29.624.184,38 29.624.184,38
Face
3 Supply and install Spiral wound gasket, various size, 4.5 mm thick, non asbestos, to ASME 1 ls 3.120.000,00 3.120.000,00
B16.5
4 Supply and install Bolts and Nuts, A193 Gr. 2H/ A194 Gr. B7, Various Size, fluoro carbon 1 ls 25.576.000,00 25.576.000,00
coated
5 Supply and install pipe fittings (elbows, tees, reducers, weldolets, sockolets, threodolet, etc), 1 ls 172.543.451,54 172.543.451,54
various size and thickness/rating, A105/ A234 gr WPB
6 Supply and install specialty Item (Y-Strainer, flexible hose, hose connection, sprinkle nozzle, 1 ls 92.368.414,59 92.368.414,59
etc)
7 Supply and Install valves (gate valve, check valve, butterfly valve), various site, ASME/ ANSI, 1 ls 901.066.218,30 901.066.218,30
A216 gr. WCB/ A105, Sock weld/ flanged/ threaded, ASME B16.5
8 Others (Cover all piping works that's not mentioned in this part)

II.4 Electrical -
1 N/A

II.5 Instrument
1 Supply and Install pressure safety valve 3" x 4" inlet/outlet rating #150, flanged 2 ea 8.000.000,00 16.000.000,00
2 Supply and Install pressure vacumm safety valve 3" x 4" inlet/outlet rating #150, flanged 2 ea 8.500.000,00 17.000.000,00
3 Supply and Install Pressure transmitter, calibration range 0 - 200 psig, 4-20mA HART c/w 2- 1 ea 50.000.000,00 50.000.000,00
valve Manifold
4 Supply and Install flame arrestor, deflargration type, vertical installation, 316 SS Flame Element 3 ea 30.000.000,00 90.000.000,00
Material, 4" Inlet/ outlet, rating 150
5 Supply and Install flame arrester, deflargration type, vertical Installation, 316 SS Flame 1 ea 25.000.000,00 25.000.000,00
Element Material, 2" Inlet/ outlet, rating 150
6 Supply and Install Level Gauge, transparent type, carbon steel body material, tempered 4 ea 15.000.000,00 60.000.000,00
borosilicate glass, 3/4" Flange connection, non asbestos gasket material c/w gauge cocks,
vition seal, SS trim will ball check and renewable seat, visible view 12"
7 5 ea 25.000.000,00 125.000.000,00
Supply and Install Tank Level Switch, float type, external chamber, carbon steel body material,
side mounted 4" rating 150 RF Flange, high and Iow level contact, DPDT, IP65, 2" #150 ANSI
8 Supply and Install Tank Level Indicator 3 ea 48.000.000,00 144.000.000,00
9 Supply and Install Level Transmitter 2 ea 78.802.800,00 157.605.600,00
10 Supply and Install oil meter (PD/ ultrasonic/ turbine) 1 unit 35.000.000,00 35.000.000,00
11 Supply and Install Single Looop Controller/ Indicator 3 ea 30.000.000,00 90.000.000,00
12 Supply and Install annuciator console 1 ea 17.500.000,00 17.500.000,00
13 Supply and Install bulk materials, highduty 1 lot 25.000.000,00 25.000.000,00
14 Others (Cover all instrument works that's not mentioned in this part)

II.6 Painting
1 Pipe painting, 3 layer 1 ls 93.454.490,47 93.454.490,47
2 Building wall painting, 3 layer 1 ls -
3 Others (Cover all painting works that's not mentioned In this part) 1 ls

III Testing and Commissioning

1 NDT 1 ls 100.000.000,00 100.000.000,00
2 Hydrostatic (Piping System, Storage Tanks 2x5000 Barels, & Foam Bladder Tank) 1 ls 150.000.000,00 150.000.000,00
3 Others (Cover all testing & commissioning works that's not mentioned In this part) 1 ls 35000000 35.000.000,00

GRAND TOTAL 13.245.601.772,36