Scribd Logo
Upload

Welcome to Scribd!

  • Soal Investment Decision Criteria

    Uploaded by

    Hary
    5 views2 pages
    jawaban latihan manajemen keuangan

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    jawaban latihan manajemen keuangan

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    5 views2 pages

    Soal Investment Decision Criteria

    Uploaded by

    Hary
    jawaban latihan manajemen keuangan

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    Cash Flow PV 0% 20% 50%

    0 -250000 -250000 -235000 -500947 -250000 -250000 -250000


    1 60000 53571.43 540500 540500 60000 50000 40000
    2 60000 47831.63 -310200 60000 41666.67 26666.67
    3 60000 42706.81 60000 34722.22 17777.78
    4 60000 38131.08 60000 28935.19 11851.85
    5 -45000 -25534.2 -45000 -18084.5 -5925.93
    6 65000 32931.02 65000 21768.37 5706.447
    7 65000 29402.7 65000 18140.31 3804.298
    8 65000 26252.41 65000 15116.92 2536.199
    9 65000 23439.65 65000 12597.44 1690.799
    10 90000 28977.59 90000 14535.5 1560.738

    IRR = 16.36% 10.0% 7.9% 295000 -30602 -144331


    NPV = Rp47,710
    NPV = Rp47,710

    - 7,100,000
    4,714,000
    7,698,000
    9,282,000
    7,072,000
    5,262,000
    85.12%
    100%
    -250000
    30000
    15000
    7500
    3750
    -1406.25
    1015.625
    507.8125
    253.9063
    126.9531
    87.89063

    -193164

    You might also like