Name of Buyer: _______________________________

This is not an official computation until signed by the proper signatory *THIS COMPUTATION SHEET IS VALID FOR JUNE 2019 ONLY

CERILO
Tranche 3, Block 29, Lot 9
sqm lot area (approx) 680.00
price / sq.m. 29,500.00
list price 20,060,000.00
vat 2,407,200.00
other charges 613,951.00 *VALID FOR RESERVATIONS RECEIVED FROM JUNE 1 TO 30, 2019 ONLY

Greenway
Pls. issue check to: AYALA LAND, INC.
10-15(24)-75 @ 0% Interest- PROMO
Month Principal VAT & Other Charges Total
Jun-19 200,000.00 200,000.00 reservation fee
Jul-19 1,806,071.43 240,728.57 2,046,800.00 30days from reservation
Aug-19 125,446.43 15,053.57 140,500.00
Sep-19 125,446.43 15,053.57 140,500.00
Oct-19 125,446.43 15,053.57 140,500.00
Nov-19 125,446.43 15,053.57 140,500.00
Dec-19 125,446.43 15,053.57 140,500.00
Jan-20 125,446.43 15,053.57 140,500.00
Feb-20 125,446.43 15,053.57 140,500.00
Mar-20 125,446.43 15,053.57 140,500.00
Apr-20 125,446.43 15,053.57 140,500.00
May-20 125,446.43 15,053.57 140,500.00
Jun-20 125,446.43 15,053.57 140,500.00
Jul-20 125,446.43 15,053.57 140,500.00
Aug-20 125,446.43 15,053.57 140,500.00
Sep-20 125,446.43 15,053.57 140,500.00
Oct-20 125,446.43 15,053.57 140,500.00
Nov-20 125,446.43 15,053.57 140,500.00
Dec-20 125,446.43 15,053.57 140,500.00
Jan-21 125,446.43 15,053.57 140,500.00
Feb-21 125,446.43 15,053.57 140,500.00
Mar-21 125,446.43 15,053.57 140,500.00
Apr-21 125,446.43 15,053.57 140,500.00
May-21 125,446.43 15,053.57 140,500.00
Jun-21 125,446.43 15,053.57 140,500.00
Jul-21 125,446.43 15,053.57 140,500.00
Jul-21 613,951.00 613,951.00
Aug-21 15,043,214.29 1,805,185.71 16,848,400.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: CERILO T1-T4_PROMO_VALID FOR RESERVATIONS MADE FROM JUNE 1 TO 30 2019 ONLY updated.xlsx Print Date: 23/06/2019
Name of Buyer: _______________________________
This is not an official computation until signed by the proper signatory *THIS COMPUTATION SHEET IS VALID FOR JUNE 2019 ONLY

CERILO
Tranche 3, Block 29, Lot 9
sqm lot area (approx) 680.00
price / sq.m. 29,500.00
list price 20,060,000.00
vat 2,407,200.00
other charges 613,951.00 *VALID FOR RESERVATIONS RECEIVED FROM JUNE 1 TO 30, 2019 ONLY

Greenway
Pls. issue check to: AYALA LAND, INC.
10-35(36)-55 @ 0% Interest- PROMO
Month Principal VAT & Other Charges Total
Jun-19 200,000.00 200,000.00 reservation fee
Jul-19 1,806,071.43 240,728.57 2,046,800.00 30days from reservation
Aug-19 195,089.29 23,410.71 218,500.00
Sep-19 195,089.29 23,410.71 218,500.00
Oct-19 195,089.29 23,410.71 218,500.00
Nov-19 195,089.29 23,410.71 218,500.00
Dec-19 195,089.29 23,410.71 218,500.00
Jan-20 195,089.29 23,410.71 218,500.00
Feb-20 195,089.29 23,410.71 218,500.00
Mar-20 195,089.29 23,410.71 218,500.00
Apr-20 195,089.29 23,410.71 218,500.00
May-20 195,089.29 23,410.71 218,500.00
Jun-20 195,089.29 23,410.71 218,500.00
Jul-20 195,089.29 23,410.71 218,500.00
Aug-20 195,089.29 23,410.71 218,500.00
Sep-20 195,089.29 23,410.71 218,500.00
Oct-20 195,089.29 23,410.71 218,500.00
Nov-20 195,089.29 23,410.71 218,500.00
Dec-20 195,089.29 23,410.71 218,500.00
Jan-21 195,089.29 23,410.71 218,500.00
Feb-21 195,089.29 23,410.71 218,500.00
Mar-21 195,089.29 23,410.71 218,500.00
Apr-21 195,089.29 23,410.71 218,500.00
May-21 195,089.29 23,410.71 218,500.00
Jun-21 195,089.29 23,410.71 218,500.00
Jul-21 195,089.29 23,410.71 218,500.00
Aug-21 195,089.29 23,410.71 218,500.00
Sep-21 195,089.29 23,410.71 218,500.00
Oct-21 195,089.29 23,410.71 218,500.00
Nov-21 195,089.29 23,410.71 218,500.00
Dec-21 195,089.29 23,410.71 218,500.00
Jan-22 195,089.29 23,410.71 218,500.00
Feb-22 195,089.29 23,410.71 218,500.00
Mar-22 195,089.29 23,410.71 218,500.00
Apr-22 195,089.29 23,410.71 218,500.00
May-22 195,089.29 23,410.71 218,500.00
Jun-22 195,089.29 23,410.71 218,500.00
Jul-22 195,089.29 23,410.71 218,500.00
Jul-22 613,951.00 613,951.00
Aug-22 11,030,714.29 1,323,685.71 12,354,400.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: CERILO T1-T4_PROMO_VALID FOR RESERVATIONS MADE FROM JUNE 1 TO 30 2019 ONLY updated.xlsx Print Date: 23/06/2019