Name of Work: Four Lanning of Lucknow-Kanpur NH-25 Lucknow -Kanpur Section Km 59.500 to 75.

500 Project EW-3A/UP

ESTIMATED COST OF BALANCE ROAD WORKS TO BE EXECUTED EXCEPT ROB

Item Original Cost of work as per Amt. of work executed till Estimated Cost of
Sr.No. Section Remarks
No. BOQ date (IPC-19) Balance Work

1 1 Site Clearance and Dismantling 807250 112553 50000

2 2 Earthwork 38588346 9393166 14084560
3 3 Granular sub base and WMM 64520350 44715451 12240000
4 4 Bituminous works 213219174 121813741 11314240

5 5 Culverts,Bridges & Protective Works 99334737 17165558 68995738

6 6 Drainage 28800570 0 366080

7 7 Junctions/Footpath 896750 0 896750
Traffic Signs, Markings and other
8 8 23279995 2427550 3322350
Appurtenances
9 9 Miscellaneous Items 2781300 169450 0
10 10 Maintenance 2031400 5025636 0
Total 474259872 200823105 111269718
Less : Rebate at 5.23 % 24803791 10503048 5819406
Net Amount 449456081 190320057 105450312
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

1 Site Clearance & Dismantling

Clearing & Grubbing road land complete as per Technical

1.01 HCT 3 10000 30000
Specifications Clause 201.

Dismantling including disposal of unserviceable material and

1.02 stacking the serviceable material complete as per technical 0
specifications Clause 202

1.02 (a) Birck/Stone structures Cum 0 200 0

Plain Concrete/Reinforced concrete/ prestressed concrete

1.02 (b) structures cleaning, straightening & cutting of bars and Cum 0 200 0
separating them out from RCC/PSC

1.02 (c) Stone/Brick pitching Cum 0 50 0

1.02 (d) Kilometre/5th km. Stones including foundation Concrete . Nr. 0 250 0

1.02 (e) Hect/boundary stone including foundation concrete . Nr. 0 250 0

Pipe/Guard rail, edging kerbs, masonary parapet, gutters and

1.02 (f) m 0 50 0
fencing

1.02 (g) Pavement bituminous wearing course/crust Cum 0 80 0

Removal of existing concrete wearing course all complete as

1.02 (h) Sqm. 0 100 0
per Technical Specification Clause 2809.

Removal of stumps of felled tee above 300mm girth complete

1.03 0
as per Technical Specifications Clause 201.

Page 2 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

1.03 (a) above 300 mm to 600 mm girth Nr. 0 500 0

1.03 (b) above 600 mm to 900 mm Nr. 20 1000 20000

Total 50000

2 Earthwork

Earthwork in excavation necessary for constrction of road way

2.01(a) in all types of soil all complete as per Technical Specification Cum. 50 0
Clause 301.
Excavation in all types of soil in road shoulders, verge,
2.02(a) median etc. for widening of carriage way/payement all Cum. 65 0
complete as per Technical Specification Clause 301.

Construction of Embankment with approved material

consisiting of soil/flyash/flyash mixed with fine sand including
2.03(a) all leads and lifts complete as per drawingsand Technical Cum. 102157 80 8172560
Specifications Clause 305 and Additional Technical
Specifications Appendix 1.(Original ground levels shall be taken before
starting clearing/grubbing orerations to compute volume, eligible for payment)

Providing and backfilling behind reinforced earth facia panels

with approved selected imported fill material including all
2.03 (b) Cum. 37300 125 4662500
leads and lift complete as per drawing and Technical
Specifications Clauses 305 and 3103

Construction of Embankment with suitable material obtained

from roadway, drainage excavation etc. with all leads and lifts
2.04 Cum. 80 0
all complete as per drawings and Technical Specifications
Clause 305

Page 3 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Const. of subgrade and earthen shoulder satisfying the

requirements of minimum soaked CBR value as indicated in
2.05 Cum. 14700 85 1249500
the specification with all leads & lifts all complete as per
Technical Specification Clause 305.

Construction of subgrade and earthern shoulders in

embankment with uitable material deposited at site from
2.06 Cum. 0 82 0
roadway & drainage excavation with all leads and lifts all
complete as per Technical Specification Clause 305.

Filling in median/island with approved material with all leads

2.07 and lifts complete as per Technical Specification Clause 305 & Cum. 45 0
307.

Loosening & Recompacting Subgrade in all kinds of soil

2.08 Cum. 20 0
complete as per Technical Specification Clause 301 & 305.

Turfing of embankment slopes, central verge, earthen

2.09 shoulders and other locations with rough grassing all Sqm. 12 0
complete as per Technical Specification Clause 307.

Eathwork in excavation for unsuitable materials in the

2.10 Cum. 100 0
roadway complte as per Technical Specification Clause 301.

Total 14084560

3 Granular Sub Base & WMM

Constructing Granular sub-base complete as per Technical

3.01 Cum 7200 775 5580000
Specification Clause 401.Grading -1 (Table - 400-2).

Constructing wet mix macaam base complete as per drawing

3.02 Cum 7200 925 6660000
and Technical Specification Clause 406.

Page 4 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Total 12240000

4 Bituminous Works

Providing bituminous primer coat over granular surface with

4.01 wmulsion complete as per Technical Specification Clause Sq.m 25100 13 326300
502.@ 7.5 kg/10 sq.m.

Providing tack coat with bitumen emulsion all complete as per

4.02
Technical Specification Clause 503

4.02(a) On granular surface treated with primer @2.75Kg/10 sqm Sq.m 25100 4 100400

On bituminous surface @ 2.25 kg/10

4.02(b) Sqm. 26260 4 105040
sq.m

Providing & laying profile corrective course with dense

4.03 bituminous macadam all complete as per Technical Cum 0 2800 0
Specifications Clause 501 and 507.

Providing & Laying Dense Bituminous Macadam course

4.04 Cum 1500 2700 4050000
complete as per Technical Specification Clause 507.

Providing & Laying of bituminouse concrete wearing course

4.05 Cum 600 3100 1860000
complete as per Technical Specification Clause 509.

Scarifying / removing the existing bituminous surface as per

4.06 Sqm. 1500 25 37500
Technical Specification Clause 305 & 501.

Providing & Laying of Bituminous macadam complete as per

4.07 Cum 1550 2500 3875000
Technical Specification Clause 504.

Page 5 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Providing SDBC 25 mm thick using 4.75 % bitumen

4.08 binder by weight of mix as per Technical Specification Clause Cum 0 2800 0
508 and the directions of the Engineer.

Providing & Laying 20mm thk. Open graded Premix surfacing

4.09 including seal coat as per drawing and Technical Specification Sq.m 9600 100 960000
Clause 513.

Add or deduct for variation in actual quantity of bitumen used

against the specified quantity in the Technical Specification in
4.10 items of dense graded bituminous macadam, bituminous T 500 0
macadam and bituminous concrete as per Technical
Specification Clause 500.

Total 11314240

5 Culverts,Bridges & Protective Works

Earth Work in excavation of foundation of Structure including

5.01 (a) pipe culverts in all types of soil complete as per drawings and Cum. 1535 50 76750
Technical Specification Clause 504,309 & 2903.

Back filling behind abutments, wing walls and reurn walls with
selected granular material of approved quality including all
5.02 Cum. 325 0
material, labour, equipment carriage etc. all complete as per
drawing and Technical Specification Clause 505.

Back filling with filter media behind abutments, wing walls &
return walls, including all material, labour, equipment carriage
5.03 Cum. 5800.0 500 2900000
etc. all complete as per drawing and Technical Specification
Clause 305 & 309.

Page 6 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Cement Concrete M-10 Grade in levelling course in course in

pipe culverts and levelling course below approach slab etc.
5.04 Cum. 68.0 1900 129200
including centering and shuttering all complete as per drawing
and Technical Specification Sections 1500 & 1700.

Cement concrete M-20 grade in curtain wall including

5.05 centering & shuttering all complete as per drawings and Cum. 2350 0
Technical Specification Sections 1500,1700,2100 & 2200.

Cement concrete M-15 grade in bedding of sub surface drain

pipes, culverts, levelling course in foundations of retaining
5.06 Cum. 19 2000 38000
walls, approach slabs, complete as per drawings and
Technical Specification Sections 1500,1700 & 2100.

Reinforced Cement Concrete including centering and

shuttering but excluding reinforcement all complete as per
5.07 0
drawings and Technical Specification Sections
1500,1700,2100,2200 and 2300.

(a) Bridges 0

(a) I M-25 grade in base slab for open foundation Cum. 2400 0

M-30 grade in piers, abutment (above base slab or pile caps)

(a) (II) piers caps & abutment caps, box underpass, wingwalls, Cum. 36 3000 108000
footpaths in superstructure etc.

(a) (III) M-35 grade in substructure for ROB Cum. 770 3000 2310000

(a) (IV) M-40 grade in superstructure for ROB Cum. 665 5000 3325000

Page 7 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

5.07(b)
M20- grade concrte in sub-structure Cum. 2500 0
(I)

(b) (II) M-25 grade concrete in super sturcture Cum. 3500 0

(b) (III) M-25 in parapets Cum. 3000 0

5.07 (b)
RCC M-25 in bed block Cum. 3000 0
(IV)

Pre-stressed cement concrte T-Girder/Box girder in M-40

grade in superstructure complete as per drawings and
5.08 Cum. 795 5200 4134000
Technical Specification Sections 1500,1700,1800 & 2200.
Excluding reinforcement and H.T. strands.

RCC M-30 grade in approach slab including reinforcement for

5.09 bridges complete as per drawings and Technical Specification Cum. 45 5000 225000
Clause 2704.

RCC M-30 grade for railing in bridge & ROB including

5.10 reinforcement complete as per drawings and Technical m 1000 0
Specification Sections 1500,1600,1700,2300, & 2703.

HYSD / TMT Bar Reinforcement for culverts, underpasses,

5.11 retaining walls etc. complete as per drawings and Technical M.T. 24000 0
Specification Section 1600.

HYSD Bar Reinforcement for Bridge and ROB complete as

5.12 M.T. 500 23500 11750000
per drawings and Technical Specification Section 1600.

High Tensile Steel stands including stressing of strands and

accessories for stressing operations, grouting complete as per
5.13 M.T. 26.88 80000 2150400
drawings and Technical Specification Sections 1000 & 1800.
12 T 13 strands

Page 8 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Supplying,fitting and fixing in position true to line and level

elastomemetric bearings conforming to IRC -83 (Part II)
5.14 Cu.cm. 1257984 0.75 943488
Section IV complete with all accessories as per drawings and
Technical Specification Clause 2005.

Supplying and fixing POT- PITE bearings complete as per

5.15 0
drawings and Technical Specification Section 2000

capacity 200mt Nr. 8500 0

capacity 170mt Nr. 7500 0

P/L PVC seal in the longitudinal joint between existing and

5.16 widened RCC deck to avoid ingress of water through the m 500 0
construction joint.

Providing and fixing strip seal type expansion joint completeas

per approved drawings conforming to MORT & H Modified
Interim Specifications for expansion jonts to be installed under
5.17 M.T. 159 6000 954000
supervision of specialist manufacturer as per Technical
Specification Appendix III (Measurement and payment will be
as per Clause 2609 & 2610.)

Providing & Laying Tar paper on Abutments / Piers as bearing

5.18 for receiving RCC work in superstructure as per drawings and Sqm. 200 0
Technical Specification.

65 mm thick Butuminous wearing course comprising of 50mm

thick bituminous concrete in 2 layers of 25 mm each over a
5.19 layer of mastic asphalt 15 mm thick with a prime coat Sqm. 2160 375 810000
complete as per drawings and Technical Specifications Clause
2702.

Page 9 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Providing & fixing drainage spouts for bridge as per Technical

5.20 Nr. 48 1000 48000
Specifications Clause 2705.

Stone boulder apron 300mm thick complete as per drawings

5.21 a cum 750 0
and Technical Specifications Clause 2503..

Cement Concrete Flooring complete as per Technical

5.21(b) 0
Specifications Clause 2506.

(i) M10 Cum. 1900 0

(ii) M15 Cum. 1980 0

Providing Laying and Jointing RCC NP-4 (IS:458) pipe with

cementmortar in proportion 1:2 (1 cement : 2 coarse sand) for
5.22 0
culvert ducts complete as per drawings and Technical
Specifications Clause 2900.

1200 mm RM 4000 0

1000 mm RM 3200 0

Stone pitching 300mm thick on slopes as per drawings and

5.23 cum 750 0
Technical Specifications Clause 2500.

Fitler material underneath stone pitching on slope complete as

5.24 cum 500 0
per drawings and Technical Specifications Clause 2500.

P/L selected granular material bedding for RCC pipes in

5.25 culverts all complete as per drawings and Technical cum 600 0
Specifications Clause 2900.

Page 10 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Providing Weep Holes in abutments, wing walls, retaining

5.26 walls, return walls etc. complete as per drawings and RM 75 0
Technical Specifications Clause 2706.

Providing cement concrete M -15 grade in curtain walls

5.27 complete as per drawings and Technical Specifications cum 2300 0
Section 1500 & 1700 & Clause 2507.

Construction of footpaths along service roads as per drawings

5.28 Sqm. 350 0
and Technical Specifications Clause 409.

Provoiding buried type expansion joints in new & existing

bridges complete as per approved drawing MORTH &H
5.29(a) Interim Specifications for expansion joints to be installed m 2500 0
under supervision of specialist manufacturer as per Technical
Specifications Appendix III.

Provoiding 20 mm thick copressible fiber board type

expansion joint for slab culvert, capped with 10mm deep
5.29(B) course sand mixed with Bitumen (6% by weight) total depth of m 400 0
board shall be equal to the thickness of the slab as per
Technical Specifications Section 2600.

1200mm dia bored cast-in-situ RCC piles in M-35 grade

cement concrete in ROB safe for vertical load carrying
capacity of 200 MT complete as per drawings and Technical
5.30 RM 1000 4500 4500000
Specifications Section 1100 (excluding reinforcement but
including 1 initial load test & 2 routine load test for vertical and
lateral tests)

RCC M-35 grade in pile caps excluding reinforcement

5.31 complete as per drawings and Technical Specifications Clause cum 1010 2900 2929000
1114,Section 1500 & 1700.

Page 11 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Sand fiiling in well /under box as per drawings and Technical

5.32 cum 400 0
Specifications Clause 1209.

Providing RCC M-20 grade including reinforcement in catch-

pits in median with ancillary arrangements as per drawings
5.33 Nr. 10000 0
and Technical Specifications Clause 304 and Section
1500,1600,1700,1900,2100, 2300.

Providing marker post for buried culverts as per drawings,

5.34 IRC-1971 and directions of the Engineer including painting Nr. 1000 0
with necessary details

Cement concrete for plain concrete/reinforcement concrete

5.35 complete as per drawings and Technical Specifications cum 2800 0
(Excluding steel reinforcement) Clause 1200,1500 & 1700

Painting of culvert and bridge no. Span arrangements as per

5.36 Nr. 2 2000 4000
Technical Specifications Section 800.

Providing manholes in RCC M-20 grade including

5.37 reinforcement complete as per drawings and Technical 0
Specifications Sections 300,1500,1600,1700,2100 & 2200.

RCC crash barries in concrete M-30 grade in ROB,underpass

and toe walls including reinforcement complete as per
5.38 Lm. 508 2300 1168400
drawings and Technical Specifications Sections
1500,1600,1700,2300 & Clause 809.

Carry out confirmatory bores upto required depths at each

foundtion location of bridge complete in all respects including
5.39 testing as per drawings and Technical Specifications Sections 0
2400 and interpretation of bore data and presentatin of results
as per IRC78-1981.

Page 12 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

(i) Depth between 0-10 m 600 0

(ii) Depth between 10-20 m 700 0

(iii) Depth between 20-30 m 800 0

Providing reinforced earth retaining walls as per Technical

Specifications Clause 3100 with precast reinforced concrete
5.40 fascia panel in cruciform shape including soil reinforcing 0
element with all fixtures and accessories complete as per
approved design and drawing of specialised firm.

Precast facia panels of reinforced concrete grade M-35

(I) including approved reinforcement, strips with all fixtures and Sqm. 9358 2800 26202400
accessories complete as per drawing.

Foundations/levelling pad in M-20 grade cement concrete

below reinforced earth panels including excavation, backfilling
(ii) cum 95 2500 237500
as per drawings and Technical Specifications Sections
300,1500,1700 & 2100.

RCC crash barries M-35 grade monolithic with friction slab as

per approved drawings and Technical Specifications Clause
(iii) Lm. 1762 2300 4052600
809 & including cost of necessary material formwork and
reinforcement.

Providing and fixing mattalic crash barriar for traffic in high

emb. Including foundation concrete and painting with
5.41 Lm 1025 0 Payments held=3309635
approved paint etc, all complete as per drawing and technical
Specifications Section 300,1500,1700,1900 and 810.

Page 13 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Total 68995738 Net Paid=17165556

6 Drainage

Earthwork in excavation in all types of soil for construction of

drains including disposal of surplus excavated earth with all
6.01 cum 50 0
leads and lifts complete as per drawings and Technical
Specifications Sections 300.

Construction of reinforced cement concrete M-15 grade at

Inlet Chambers/Catchpit/Gully pit with GI bars grating etc.
6.02 complete including reinforcement as per drawings and Nr. 6000 0
Technical Specifications Sections 1500,1600,1700 & 1900.
Size 1000mm x 100mm x 1500mm

Construction of 300 mm dia semi-circular drainage chute in

cement concrete M-15 with M-10 foundation concrete as per
6.03 m 600 0
drawings and Technical Specifications Sections 1500 & 1700
including construction of bell mouth at entry.

Construction of energy dissipation basin at toe of chutes in M-

6.04 15 as per drawings and Technical Specifications Sections Nr. 1300 0
1500 & 1700.

Stone pitching 225 mm thick grouted with cement mortar 1:3,

6.05 (a) complete as per drawings and Technical Specifications cum 700 0
Sections 1400 & Clause 2504.

Stone pitching 300 mm thick on slopes for erosion protection

6.05 (b) cum 500 0
as per drawings and Technical Specifications Sections 2500.

Page 14 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Providing and laying selected granular material as bedding for

6.06 RCC drainage pipe and stone pitching complete as per cum 400 0
drawings and Technical Specifications Clause 2904.

Contruction of cement M-15 grade drain in median 450-750

6.07 mm wide all complete as per drawings and Technical m 500 0
Specifications Sections 1500 & 1700.

Cement concrete with stone aggregate 20 mm nominal size in

plain concrete in foundation/lean concrete, drain lining,
6.08 (a) including centering & shuttering etc. with all leads and lifts 0
complete as per drawings and Technical Specifications
Sections 1500,1700 & 2100.

(i) M-10 grade cum 1900 0

(ii) M-15 grade cum 1950 0

Reinforced cement concrete M-20 grade in road side drains

including centering & shuttering but excluding reinforcement
6.08 (b) cum 2300 0
all complete as per drawings and Technical Specifications
Sections 1500,1700 & Clause 309.

Precast reinforced cement M-20 grade in cover slab for

drains,including centering and shuttering but excluding
6.08 (c) 2400 0
reinforcement as per Technical Specifications Clause 1500 &
1700.

HYSD bar reinforcement in drains complete as per drawings

6.09 Mt. 23000 0
and Technical Specifications Sections 1600.

Boulder apron complete as per Technical Specifications

6.10 cum 700 0
Clause 2503.

Page 15 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Brick on edge paving with first class bricks laid dry including
excavation, refilling, consolidating, hand packing and sand
6.11 Sqm. 2816 130 366080
filling in joints with all leads and lifts as per Technical
Specifications Clause 1300.

Providing 200 mm heavy duty steel pipe as per drawing and

6.12 Lm. 1800 0
approved of the Engineer.

Total 366080

7 Junctions/Footpath

Providing and laying 25 mm thick precast cement concrete

chequered tiles of grade M-20 in ordinary grey cement without
chips laid in cement mortar 1:3 over 50mm thick cement
concerte M - 15 grade and 150mm thick granular sub-base
including pointing of tiles with neat cement all complete as per
7.01 Sqm. 2110 425 896750
drawing and Technical Specifications Clause 409.

Total 896750

8 Traffic Signs, Markings and other Appurtenances

Construction of plain cement concrete kerb M-20 grade

8.01 complete as per drawing and Technical Specifications Clause
408.

(a) PCC Kerb M20 m 150 0

(b) Channel Kerb m 5250 305 1601250

Page 16 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Providing & laying cement concrete M- 10 grade for

8.02 foundations of Kerbs all complete as per drawing and 0
Technical Specifications Clause 408.

(a) Kerb. m 140 0

(b) Channel Kerb m 5250 200 1050000

8.03 Providing and fixing reinforced cement concrete M-20 grade 0

including excavation, foundation concrete and reinforcement
inscription etc. all complete

(I) Boundary stones as per Technical Specifications Clause 806. Nr. 20 300 6000

(ii) Hectometer stones Specifications Clause 804. Nr. 8 700 5600

(iii) 5th Km stone Specifications Clause 804. Nr. 2 1000 2000

(vi) Km stone Specifications Clause 804. Nr. 0 2000 0

Pavement marking with hot applied thermoplastic paint

8.04 conforming to ASTM D36/BS-3262 (Part - 1) as per drawing 0
and Technical Specifications Clause 803.

Lane/centre line/edge line/transverse marking and any other

(a) Sqm. 530 450 238500
markings

Directional arrows, lettering etc. as per Drg. No.61 of

(b) MORT&H Type "Design for Inter-sections on National Nr. 4 4500 18000
Highways"

Page 17 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Supplying and fixing at site retro- reflectorised type sign

boards made of encapsulated lense type of reflective sheeting
8.05 fixed over aluminum sheeting 2.0mm thick complete including 0
vertical pipes/angles/posts etc. all complete as per drawing
and Technical Specifications Clause 801.

Informatory signs including Facility Signs, Information Signs,

(a) Sqm. 5500 0
direction, destination signs, route marker signs etc.

Cautionary signs, triangular (Size

(b) Nr. 8 3500 28000
900mm side)

(c) Mandatory signs,size octagonal 900 mm height (for "STOP") Nr. 8 5000 40000

Providing and fixing retro-reflectorised road delineators

8.06 complete as per drawing and Technical Specifications Clause 0
805.

(a) Cluster of red reflectors Nr. 8 1000 8000

(b) Road way delineators Nr. 100 800 80000

Fixing 200 dia H.P NP2 type guard post @ every 50m on
either side, 70 cm above ground and 80 cm below ground
8.07 Nr. 300 0
filled with sand and capping with cement concrete M-10 on top
20cm depth.

8.08 Painting 2 coats over one coat of primer with synthetic enamel Sqm. 2000 35 70000
paint on new cement concrete surface, on road side kerbs as
per drawing and Technical Specifications Clause 803.

Page 18 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Supply and fixing of overhead gantry sign boards for 2 lane

roadway consisting of high intensity grade retro reflective sign
plate size 12 x 1.8 metre made out of 2.0 mm thick aluminium
sheet, painted with grey epoxy and supported with a frame of
8.09 Nr. 250000 0
angle iron 40x40x3mm with stainless steel nuts and bolts
including gantry structure in built up tubular trusses and RCC
foundation of M 15 grade complete as per drawing and
directions of the Engineer.

Providing and fixing metal road studs/cats eye 117mm x

8.10 117mm x 23mm of approved colour with 43 lwnses as Nr. 500 350 175000
approved by the Engineer.

Providing and fixing M.S railing for traffic islands/median

including foundation concrete and painting with approved pain
8.11 L.m 1000 0
etc. all complete as per drawing and Technical Specifications
Section 300,1500,1700 and 1900.

Total 3322350

9 Miscellaneous Item

Providing and maintaining vehicles for the Engineer and the

9.01 Employer including providing of driver, POL etc. as per
drawing and Technical Specifications Clause 124.

(a) Hard top passenger cars 2 Nos.

(b) Hard top jeeps 4W drive, 2 Nos.

Page 19 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Supply of colour record photographs with negatives and two

9.02 colour prints therefrom mounted in album as per drawing and
Technical Specifications Clause 125.

Supply of additional prints of coloured photographs as per

9.03
Technical Specifications Clause 125

Providing passenger shelters for bus bays as per drawing

9.04 and Technical Specifications Sections 1500, 1600, 1700, Nr. 50000 0
2100, 2200 & 2300.

Providing and maintaining traffic arrangement during

construction along with safety devices, including traffic control,
9.05
barricading and road sign age complete as per Technical
Specifications Clause 112.

Total 0

10 Maintenance Work

Carrying out repairs to pot-holes and patching to existing

bituminous carriageway surface as per Technical
10.01 Sqm. 100 0
Specifications Clause 3004 as per the directions and orders of
the Engineer.

Providing renewal coat with SDBC 25 mm thick using

@4.75% bitumen binder by weight of mix on the areas of the
10.02 cum 3300 0
existing carriageway as per Technical Specification Clause
508. and the directions of the Engineer.

Providing bituminous tack coat with bitumen emulsion as per

10.03 Technical Specifications Clause 503. Sqm. 4 0
2.25 kg/10 sqm

Page 20 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED EXCEPT ROB
Estimated
Item Cost of
Description Unit BOQ Qty. BOQ Rate Remarks
No. balance
works

Replacement of expansion joint in the existing bridges with

new elastomeric strip seal expansion joints asper Revised
10.04 m 5000 0
interim specifications for expansion joint issued by MORT&H
Appendix III

Replacement of damaged reinforced concrete railing as per

10.05 the design of the existing bridge and Technical Specifications m 1000 0
Clause 2703

Applying epoxy mortar over honey combed /spalled concrete

10.06 surface complete as per Technical Specifications Section Sqm. 500 0
2804
0

Page 21 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

1 Site Clearance & Dismantling

1.01 Clearing & Grubbing HCT 18 10000 3.9 0.0 1 4.9 -13.1 -131080 38920.0 0 10000

Dismantling including disposal of

unserviceable material and stacking the
1.02 0 0 0
serviceable material complete as per
technical specifications

Dismantling works-Birck/Stone
1.02 (a) Cum 120 200 0.00 0.0 0 0 -120 -24000 0.0 0 0
structures

Plain Concrete/Reinforced
1.02 (b) concrete/prestressed concrete Cum 137 200 0.0 0.0 0 0 -137 -27400 0.0 0 0
structures

1.02 (c) Stone/Brick pitching Cum 1167 50 0.0 0.0 0 0 -1167 -58350 0.0 0 0

Kilometre/5th km. Stones including

1.02 (d) Nr. 16 250 0.0 0.0 0 0 -16 -4000 0.0 0 0
foundation Concrete .

Hect/boundary stone including

1.02 (e) Nr. 64 250 0.0 0.0 0 0 -64 -16000 0.0 0 0
foundation concrete .

Pipe/Guard rail, edging kerbs,

1.02 (f) m 80 50 0.0 0.0 0 0 -80 -4000 0.0 0 0
masonary parapet, gutters and fencing

Pavement bituminous wearing

1.02 (g) Cum 4350 80 920.4 2180.0 0 3100 -1250 -99967 73632.8 174400 0
course/crust

Removal of existing concrete wearing

1.02 (h) Sqm. 950 100 0.0 0.0 0 0 -950 -95000 0.0 0 0
course all complete

1.03 Removal of stumps of felled tree 0 0 0 0

1.03 (a) Tree cutting 300 mm to 600 mm girth Nr. 13 500 0.0 0.0 0 0 -13 -6500 0.0 0 0

1.03 (b) 600 mm to 900 mm Nr. 44 1000 0.0 0.0 0 0 -44 -44000 0.0 0 0

Total 0 -510297.2 112552.8 174400 10000

2 Earthwork 0 0 0

Page 22 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

Earthwork in excavation for road way

2.01(a) Cum. 14525 50 14369 5041 0 19410 4885 244225 718425.0 252050 0

Earthwork in excavation all types of soil

2.02(a) in road shoulders etc. Cum. 24000 65 9297 7988 0 17285 -6715 -436501 604279.0 519220 0

Construction of Embankment with

2.03(a) Cum. 271932 80 54284 8770 57350 120404 -151528 -12122224 4342736.0 701600 4588000
approved soil

Providing and backfilling behind

2.03 (b) Cum. 30811 125 0 0 30811 30811 0 0 0.0 0 3851375
reinforced earth

Construction of Embankment with soil

2.04 Cum. 10500 80 6392 0 0 6392 -4108 -328632 511368.0 0 0
obtained from roadway

Const. Of subgrade and earthen

2.05 Cum. 60014 85 33549 10210 22000 65759 5745 488291 2851631.0 867850 1870000
shoulder with approved material

Construction of subgrade and earthern

2.06 Cum. 4203 82 0 0 0 0 -4203 -344646 0.0 0 0
shoulders in embankment

Filling in median/island with approved

2.07 Cum. 34433 45 0 12450 0 12450 -21983 -989235 0.0 560250 0
material

2.08 Loosening & Recompacting Subgrade Cum. 15000 20 1432 3550 0 4982 -10018 -200360 28640.0 71000 0

Turfing of embankment slopes, central,

2.09 Sqm. 205070 12 0 0 0 0 -205070 -2460840 0.0 0 0
earthen shoulders

Eathwork in excavation for unsuitable

2.10 Cum. 1000 100 3361 0 0 3361 2361 236086 336086.0 0 0
materials.

Total 0 -15913836.0 9393165.0 2971970 10309375

3 Granular Sub Base & WMM 0 0

3.01 Constructing Granular sub-base Cum 34017 775 19151.1 3966.0 6000 29117 -4900 -3797399 14842126 3073650 4650000

3.02 Constructing wet mix macaam base Cum 41251 925 32295.5 5800.0 6000 44095 2844 2631153 29873328 5365000 5550000

Total 0 -1166246 44715454 8438650 10200000

Page 23 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

4 Bituminous Works 0 0

Providing bituminous primer coat over

4.01 Sq.m 209502 13 162607 16146.0 26000 204753 -4749 -61736 2113893 209898 338000
granular surface

Providing tack coat with bitumen

4.02 0 0
emulsion as per cl.503

On granular surface treated with primer

4.02(a) Sq.m 321398 4 175360 16146.0 26000 217506 -103892 -415568 701440 64584 104000
@2.75Kg/10 sqm

Providing tack coat on bituminous

4.02(b) Sqm. 408439 4 299712 413180.0 25000 737892 329453 1317811 1198847 1652720 100000
surface @ 2.25 kg/10 sq.m

Providing & laying profile corrective

4.03 Cum 6900 2800 8359 1801.0 0 10160 3260 9128218 23405418 5042800 0
course with DBM

4.04 P&L Dense Bituminous Macadam(DBM) Cum 49555 2700 33985 11353.0 1670 47008 -2547 -6877413 91758987 30653100 4509000

P& L of bituminouse concrete wearing

4.05 Cum 15714 3100 0 13388.0 707 14095 -1619 -5018900 0 41502800 2191700
course (BC)

Scarifying / removing the existing

4.06 12100 25 0 6800.0 0 6800 -5300 -132500 0 170000 0
bituminous surface as per cl.305 & 501

4.07 P & L of Bituminous macadam Cum 1771 2500 768 0.0 1900 2668 897 2242250 1919750 0 4750000

Providing SDBC 25 mm thick using

4.08 Cum 223 2800 0 0.0 0 0 -223 -624400 0 0 0
4.75 % bitumen binder

Providing & Laying 20mm thk. Open

4.09 Sq.m 400 100 7154 0.0 12375 19529 19129 1912900 715400 0 1237500
graded Premix surface

Add or deduct for variation in actual

4.10 T 700 500 0 0.0 0 0 -700 -350000 0 0 0
quantity of bitumen used

Total 0 1120662 121813735 79295902 13230200

5 Culverts,Bridges & Protective Works 0 0

Earth Work in excavation of foundation

5.01 (a) Cum. 8511 50 1314 600 1532 3446 -5065 -253237 65714 30000 76600
of Structure

Page 24 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

Back filling behind abutments, wing

5.02 Cum. 749 325 894 0 0 894 145 47054 290479 0 0
wall and reurn wall

5.03 Back filling with filter media Cum. 639.0 500 264 0 5600 5864 5225 2612636 132136 0 2800000

Cement Concrete M-10 Grade in

5.04 Cum. 213.0 1900 53 28 61.25 142 -71 -134385 100740 53200 116375
levelling course

Cement concrete M-20 grade in curtain

5.05 Cum. 394 2350 71 0 0 71 -323 -758658 167242 0 0
wall

Cement concrete M-15 grade in

5.06 Cum. 354 2000 0 45 19 64 -290 -580000 0 90000 38000
bedding of subsurface drain pipes

RCC including shuttering but excluding

5.07 0 0
reinforcement: -

(a) Bridges 0 0

M-25 grade in base slab for open

(a) I Cum. 230 2400 0 165 0 165 -65 -156000 0 396000 0
foundation

M-30 grade in piers, abutment , pier

(a) (II) Cum. 552 3000 241 255 0 496 -56 -169368 721632 765000 0
cap & abutment caps

(a) (III) M-35 grade in substructure for ROB Cum. 752 3000 0 0 829 829 77 231000 0 0 2487000

(a) (IV) M-40 grade in superstructure for ROB Cum. 234 5000 0 0 660 660 426 2130000 0 0 3300000

5.07(b)
M20- grade concrte in sub-structure Cum. 240 2500 325 0 0 325 85 211270 811270 0 0
(I)

(b) (II) M-25 in super sturcture Cum. 29 3500 18 0 0 18 -11 -37975 63525 0 0

(b) (III) M-25 in parapets Cum. 10 3000 4 0 0 4 -6 -16836 13164 0 0

5.07 (b)
RCC M-25 in bed block Cum. 8 3000 8 0 0 8 0 -609 23391 0 0
(IV)

Pre-stressed cement concrte T-

5.08 Cum. 2623 5200 240 0 795 1035 -1588 -8256638 1248962 0 4134000
Girder/Box girder in M-40

Page 25 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

5.09 RCC M-30 grade in approach slab Cum. 192 5000 74 91 43.05 208 16 82430 372180 455000 215250

RCC M-30 grade for railing in bridge &

5.10 m 633 1000 157 192 0 349 -284 -283700 157300 192000 0
ROB

5.11 HYSD / TMT Bar Reinforcement M.T. 81 24000 2 5 0 7 -74 -1769448 54552 120000 0

5.12 HYSD Bar Reinforcement for Bridge M.T. 670 23500 102 10 541.33 654 -16 -384014 2404732 235000 12721255

High Tensile Steel stands including

5.13 M.T. 93 80000 0 0 26.88 27 -66 -5289600 0 0 2150400
stressing of strands

Supplying,fitting and fixing in

5.14 Cu.cm. 69182 0.75 124354 0 1257984 1382338 1313156 984867 93266 0 943488
position ,Elastomemetric bearing

5.15 Supplying and fixing POT- PITE 0 0 0

capacity 200mt Nr. 48 8500 0 0 0 0 -48 -408000 0 0 0

capacity 170mt Nr. 16 7500 0 0 0 0 -16 -120000 0 0 0

5.16 P/L PVC seal in the longitudinal joint m 51 500 0 51 0 51 0 0 0 25500 0

P/L strip seal type expansion joint

5.17 M.T. 238 6000 0 36 159 195 -43 -258000 0 216000 954000
complete

Providing & Laying Tar paper on

5.18 Sqm. 44.00 200 28 7.08 48 83 39 7748 5532 1416 9600
Abutments / Piers.

65 mm thick Butuminous wearing

5.19 Sqm. 4295 375 0 1540 2176 3716 -579 -217125 0 577500 816000
course

Providing & fixing drainage spouts for

5.20 Nr. 91 1000 5 14 48 67 -24 -24000 5000 14000 48000
bridge

5.21 a Stone boulder apron 300mm thick cum 618 750 0 0 0 0 -618 -463500 0 0 0

5.21(b) Cement Concrete Flooring with M15 0 0 0

Page 26 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

(I) CC Flooring M10 Cum. 194 1900 127 173 0 300 106 202094 241994 328700 0

(II) CC Flooring M15 Cum. 577 1980 239 341 0 580 3 6354 473634 675180 0

5.22 P/L & Jointing of NP-4 pipe 0 0 0 0

1200 mm RM 60 4000 0 0 0 0 -60 -240000 0 0 0

1000 mm RM 740 3200 59 0 0 59 -681 -2179200 188800 0 0

5.23 Stone pitching 300mm thick on slopes cum 1583 750 0 361 0 361 -1222 -916500 0 270750 0

Fitler media underneath stone pitching

5.24 cum 812 500 0 146 0 146 -666 -333000 0 73000 0
on slope

5.25 P/L filling of Granular Material cum 252 600 30 0 0 30 -222 -133184 18016 0 0

5.26 Weep Holes RM 754 75 52 80 0 132 -622 -46650 3900 6000 0

5.27 Cutoff Wall M15 cum 200 2300 70 113 0 183 -17 -38808 161292 259900 0

Construction of footpaths along service

5.28 Sqm. 3920 350 0 0 0 0 -3920 -1372000 0 0 0
roads

Provoiding buried type expansion

5.29(a) m 190 2500 0 19 0 19 -171 -427500 0 47500 0
joints in new & existing bridges

Provoiding 20 mm thick copressible

5.29(B) m 85 400 0 67 0 67 -18 -7200 0 26800 0
fiber board type

5.30 pile concrete at ROB RM 1380 4500 812 0 1000 1812 432 1944000 3654000 0 4500000

RCC M-35 grade in pile capa ecluding

5.31 cum 666 2900 0 0 1010 1010 344 997600 0 0 2929000
reinfircement

5.32 Sand fiiling in well /under box etc. cum 128 400 1207 40 0 1247 1119 447534 482734 16000 0

Page 27 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

5.33 Providing RCC M-20 grade Nr. 16 10000 0 0 0 0 -16 -160000 0 0 0

Providing marker post for buried

5.34 Nr. 77 1000 0 77 0 77 0 0 0 77000 0
culverts

5.35 Well cap M-30 grade cum 140 2800 163 0 0 163 23 64735 456735 0 0

Painting of culvert and bridge no. Span

5.36 Nr. 9 2000 0 9 4 13 4 8000 0 18000 8000
arrangements

Providing manholes in RCC M-20

5.37 0 0 0 0 0
grade

RCC crash barries in concrete M-30

5.38 Lm. 578 2300 0 0 504 504 -74 -170200 0 0 1159200
grade in ROB

Carry out confirmatory bores upto

5.39 0 0 0
required depths

(i) Depth between 0-10 m 60 600 50 0 0 50 -10 -6000 30000 0 0

(ii) Depth between 10-20 m 55 700 50 0 0 50 -5 -3500 35000 0 0

(iii) Depth between 20-30 m 50 800 50 0 0 50 0 0 40000 0 0

Providing reinforced earth retaining

5.40 0 0 0
walls

Precast facia panels of reinforced

(I) Sqm. 3950 2800 2842 0 9358 12200 8250 23100672 7958272 0 26202400
concrete grade M-35

Foundations/levelling pad in M-20

(ii) cum 40 2500 0 0 95 95 55 137500 0 0 237500
grade

RCC crash barries M-35 grade

(iii) Lm. 740 2300 0 0 1762 1762 1022 2350600 0 0 4052600
monolithic with friction slab

Providing and fixing mattalic crash

5.41 Lm 14000 1025 0 0 0 0 -14000 -14350000 0 0 0
barriar for traffic in high emb.

Payments held=3309636
Total 0 -4398742 20475191 4969446 69898668 Net Paid=17165556

Page 28 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

6 Drainage 0 0 0

Earthwork in excavation in all types of

6.01 soil for construction of drains (earthen cum 21270 50 0 21000 0 21000 -270 -13500 0 1050000 0
drains)
Construction of reinforced cement
6.02 concrete M-15 grade at Inlet Nr. 108 6000 0 108 0 108 0 0 0 648000 0
Chambers/Catchpit/Gully pit
Construction of 300 mm dia semi-
6.03 circular drainage chute in cement m 7100 600 0 7100 0 7100 0 0 0 4260000 0
concrete M-15 with M-10

Construction of energy dissipation

6.04 Nr. 773 1300 0 773 0 773 0 0 0 1004900 0
basin at toe of chutes in M-15

Stone pitching 225 mm thick grouted

6.05 (a) cum 6700 700 0 6400 0 6400 -300 -210000 0 4480000 0
with cement mortar 1:3

Stone pitching 300 mm thick on slopes

6.05 (b) cum 11832 500 0 11800 0 11800 -32 -16000 0 5900000 0
for erosion protection

Providing and laying selected granular

6.06 material as bedding for RCC drainage cum 9100 400 0 0 0 0 -9100 -3640000 0 0 0
pipe

Contruction of cement M-15 grade

6.07 m 1570 500 0 1500 0 1500 -70 -35000 0 750000 0
drain in median 450-750 mm wide

Cement concrete with stone aggregate

6.08 (a) 0 0 0
20 mm nominal size

(i) M-10 grade cum 290 1900 0 290 0 290 0 0 0 551000 0

(ii) M-15 grade cum 340 1950 0 340 0 340 0 0 0 663000 0

Reinforced cement concrete M-20

6.08 (b) cum 573 2300 0 0 0 0 -573 -1317900 0 0 0
grade in road side drain

Precast reinforced cement M-20

6.08 (c) 120 2400 0 0 0 0 -120 -288000 0 0 0
grade in cover slab for drain

6.09 HYSD bar reinforcement Mt. 46 23000 0 0 0 0 -46 -1058000 0 0 0

6.10 Boulder apron cum 2600 700 0 0 0 0 -2600 -1820000 0 0 0

Page 29 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

Brick on edge paving with first class

6.11 Sqm. 7179 130 0 0 3500 3500 -3679 -478270 0 0 455000
bricks laid dry

Providing 200 mm heavy duty steel

6.12 Lm. 90 1800 0 0 0 0 -90 -162000 0 0 0
pipe

Total 0 -9038670 0 19306900 455000

7 Junctions/Footpath 0 0 0

Providing and laying 25 mm thick

7.01 precast cement concrete chequered Sqm. 2110 425 0 0 2110 2110 0 0 0 0 896750
tiles of grade M-20

Total 0 0 0 0 896750

Traffic Signs, Markings and other

8 0 0 0
Appurtenances

Payments of some of
29695 150 12363 6135 0 18498 -11198 -1679625 1854375 920250 0 the executed kerbs
8.01(a) PCC Kerb M20 m were held up due to
pending repairs to the
damaged/broken kerb
17047 305 1255 2865 3812 7932 -9115 -2780075 382775 873825 1162660 portions.
8.01 (b) Channel Kerb m
Providing & laying cement concrete M-
8.02 (a) 10 for foundations of Kerbs m 16834 140 1060 230 0 1290 -15544 -2176151 148400 32209 0

8.02 (b) m 16360 200 210 215 3812 4237 -12123 -2424625 42000 42975 762400
Channel Kerb

8.03 Providing and fixing reinforced cement 0 0 0 0 0 0

concrete M-20 grade

(I) Nr. 320 300 0 300 20 320 0 0 0 90000 6000

Boundary stones

(ii) Nr. 128 700 0 120 8 128 0 0 0 84000 5600

Hectometer stones

(iii) Nr. 8 1000 0 7 1 8 0 0 0 7000 1000

5th Km stone

(vi) Nr. 24 2000 0 23 1 24 0 0 0 46000 2000

Km stone

Page 30 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

8.04 Pavement marking with hot applied 0 0 0

thermoplastic paint
Lane/centre line/edge line/transverse
(a) marking and any other markings Sqm. 6873 450 0 6343 530 6873 0 0 0 2854350 238500

(b) Nr. 80 4500 0 76 4 80 0 0 0 342000 18000

Directional arrows, lettering etc.

8.05 Supplying and fixing at site retro- 0 0 0 0 0

reflectorised type sign boards
Informatory signs,direction, destination
(a) signs, route marker signs etc Sqm. 67 5500 0 67 0 67 0 0 0 368500 0

(b) Cautionary signs, triangular(900mm Nr. 46 3500 0 38 8 46 0 0 0 133000 28000

side)

(c) Mandatory signs,size octagonal 900 Nr. 32 5000 0 24 8 32 0 0 0 120000 40000

mm height(for stop)
Providing and fixing retro-reflectorised
8.06 road 0 0 0 0 0

(a) Nr. 24 1000 0 20 4 24 0 0 0 20000 4000

Cluster of red reflectors

(b) Nr. 300 800 0 0 100 100 -200 -160000 0 0 80000

Road way delineators

8.07 Nr. 640 300 0 0 0 0 -640 -192000 0 0 0

Fixing 200 dia H.P NP2 type guard post
Painting 2 coats over one coat of
8.08 primer with synthetic enamel paint on Sqm. 18220 35 0 12000 3000 15000 -3220 -112700 0 420000 105000
new cement concrete surface
Supply and fixing of overhead gantry
8.09 sign boards for 2 lane roadway Nr. 4 250000 0 4 0 4 0 0 0 1000000 0
consisting of high intensity grade

8.10 Providing and fixing metal road Nr. 3200 350 0 0 200 200 -3000 -1050000 0 0 70000
studs/cats

8.11 Providing and fixing M.S railing for L.m 400 1000 0 0 0 0 -400 -400000 0 0 0
traffic islands/median

Total 0 -10975176 2427550 7354109 2523160

Page 31 of 35
 CONTRACT COMPARISON

Qty. Estimated Estimate Increase/d Estimated Cost of

Item BOQ BOQ Total Increase/dec Cost of works Estimated
Description Unit execute Balance d Qty of ecrease in balance Road Remarks
No. Qty. Rate Qty rease cost executed Cost of ROB
d Qty. ROB Qty works

9 Miscellaneous Item 0 0 0

Providing passenger shelters for bus

9.04 Nr. 10 50000 0 0 0 0 -10 -500000 0 0 0
bays

Total 0 0 0 0 0

10 Maintenance Work 0 0 0

Carrying out repairs to pot-holes and

10.01 patching to existing bituminous Sqm. 4943 100 3779 2000 0 5779 836 83624 377924 200000 0
carriageway surface as per the
directions and orders of the Engineer.

10.02 Providing renewal coat with SDBC 25 cum 385 3300 1360 0 0 1360 975 3217335 4487835 0 0
mm thick @4.75% bitumen on existing
carriageway as per Clause 508.

Providing bituminous tack coat with

10.03 bitumen emulsion as per Technical Sqm. 15400 4 39969 0 0 39969 24569 98277 159876.8 0 0
Specifications Clause 503.@ 5.25
kg/10 sqm

Replacement of expansion joint in the

existing bridges with new elastomeric
10.04 strip seal expansion joints asper m 24 5000 0 24 0 24 0 0 0 120000 0
Revised interim specifications for
expansion joint issued by MORT&H
Appendix III

Replacement of damaged reinforced

10.05 concrete railing as per the design of the m 60 1000 0 60 0 60 0 0 0 60000 0
existing bridge and Technical
Specifications Clause 2703
Applying epoxy mortar over honey
10.06 combed /spalled concrete surface Sqm. 50 500 0 0 0 0 -50 -25000 0 0 0
complete as per Technical
Specifications Section 2804

3374236 5025636 380000 0

Total of all sections -37508069 203963283 122891377 107523153

Less Rebate at 5.23% -1961672 10667280 6427219 5623461

35546397 193296004 116464158 101899692 447206251

Page 32 of 35
 ESTIMATED BALANCE WORK TO BE EXECUTED FOR BRIDGES EXCLUDING ROB

Qty. Estimated
Item BOQ Balance
Description Unit executed as Balance Rate
No. Qty. Amount
on date Qty.
Earth Work in excavation of
5.01 (a) Cum. 8511 1314.27 600 50 30000
foundation of Structure
Back filling behind abutments,
5.02 Cum. 749 893.78 0 325 0
wing wall and reurn wall
5.03 Back filling with filter media Cum. 639.0 264.272 0 500 0
5.04 Cement Concrete M-10 Grade Cum. 213.0 53.021 28 1900 53200
Cement concrete M-20 grade in
5.05 Cum. 394 71.167 0 2350 0
curtain wall
Cement concrete M-15 grade in
5.06 bedding of subsurface drain Cum. 354 0.00 45 2000 90000
pipes
RCC including shuttering but
5.07
excluding reinforcement: -
(a) Bridges
M-25 grade in base slab for open
(a) I Cum. 230 0 165 2400 396000
foundation
M-30 grade in piers, abutment ,
(a) (II) Cum. 552 240.544 255 3000 765000
pier cap & abutment caps
M-35 grade in substructure for
(a) (III) Cum. 752 0 0 3000 0
ROB
M-35 grade in superstructure for
(a) (IV) Cum. 234 0 0 5000 0
ROB
5.07(b) M20- grade concrte in sub-
Cum. 240 324.508 0 2500 0
(I) structure
(b) (II) M-25 in super sturcture Cum. 29 18.150 0 3500 0
(b) (III) M-25 in parapets Cum. 10 4.388 0 3000 0
5.07 (b)
RCC M-25 in bed block Cum. 8 7.797 0 3000 0
(IV)
Pre-stressed cement concrte T-
5.08 Cum. 2623 240.185 0 5200 0
Girder/Box girder in M-40
RCC M-30 grade in approach
5.09 Cum. 192 74.436 91 5000 455000
slab
RCC M-30 grade for railing in
5.10 m 633 157.3 192 1000 192000
bridge & ROB
5.11 HYSD / TMT Bar Reinforcement M.T. 81 2.273 5 24000 120000
HYSD Bar Reinforcement for
5.12 M.T. 670 102.329 10 23500 235000
Bridge
High Tensile Steel stands
5.13 M.T. 93 0 0 80000 0
including stressing of strands
Supplying,fitting and fixing in
5.14 Cu.cm. 69182 124354 0 0.75 0
position ,Elastomemetric bearing
5.15 Supplying and fixing POT- PITE 0 0
capacity 200mt Nr. 48 0 0 8500 0
capacity 170mt Nr. 16 0 0 7500 0
P/L PVC seal in the longitudinal
5.16 m 51 0 51 500 25500
joint
P/L strip seal type expansion joint
5.17 M.T. 238 0 36 6000 216000
complete
 ESTIMATED BALANCE WORK TO BE EXECUTED FOR BRIDGES EXCLUDING ROB

Qty. Estimated
Item BOQ Balance
Description Unit executed as Balance Rate
No. Qty. Amount
on date Qty.
Providing & Laying Tar paper on
5.18 Sqm. 44.00 27.66 7.08 200 1416
Abutments / Piers.
65 mm thick Butuminous wearing
5.19 Sqm. 4295 0 1540 375 577500
course
Providing & fixing drainage
5.20 Nr. 91 5 14 1000 14000
spouts for bridge
5.21 a stone boulder apron 300mm thick cum 618 0 723 750 542250
Cement Concrete Flooring with
5.21(b)
M15
(I) CC Flooring M10 Cum. 194 127.365 173 1900 328700
(II) CC Flooring M15 Cum. 577 239.209 341 1950 664950
5.22 P/L & Jointing of NP-4 pipe
1200 mm RM 60 0 0 4000 0
1000 mm RM 740 59 0 3200 0
Stone pitching 300mm thick on
5.23 cum 1583 0 361 750 270750
slopes
Fitler media underneath stone
5.24 cum 812 0 146 500 73000
pitching on slope
5.25 P/L filling of Grangular Material cum 252 30.026 0 600 0
5.26 Weep Holes RM 754 52 80 75 6000
5.27 Cutoff Wall M15 cum 200 70.127 113 2300 259900
Construction of footpaths along
5.28 Sqm. 3920 0 0 350 0
service roads
Provoiding buried type
5.29(a) expansion joints in new & m 190 0 19 2500 47500
existing bridges
Provoiding 20 mm thick
5.29(B) m 85 0 67 400 26800
copressible fiber board type
5.30 pile concrete at ROB RM 1380 0 0 4500 0
RCC M-35 grade in pile capa
5.31 cum 666 0 0 2900 0
ecluding reinfircement
5.32 Sand fiiling in well /under box etc. cum 128 1206.84 40 400 16000

5.33 Provoiding RCC M-20 grade Nr. 16 0 0 10000 0

Providing marker post for buried
5.34 Nr. 77 0 77 1000 77000
culverts
5.35 Well cap M-30 grade cum 140 163.1195 0 2800 0
Painting of culvert and bridge no.
5.36 Nr. 9 0 9 2000 18000
Span arrangements
RCC crash barries in concrete M-
5.38 Lm. 578 0 37 2300 85100
30 grade in ROB
Carry out confirmatory bores upto
5.39
required depths
(i) Depth between 0-10 m 60 50 0 600 0
(ii) Depth between 10-20 m 55 50 0 700 0
(iii) Depth between 20-30 m 50 50 0 800 0
 ESTIMATED BALANCE WORK TO BE EXECUTED FOR BRIDGES EXCLUDING ROB

Qty. Estimated
Item BOQ Balance
Description Unit executed as Balance Rate
No. Qty. Amount
on date Qty.
Providing reinforced earth
5.40
retaining walls
Precast facia panels of reinforced
(I) Sqm. 3950 0.00 0 2800 0
concrete grade M-35
Foundations/levelling pad in M-
(ii) cum 40 0 0 2500 0
20 grade
RCC crash barries M-35 grade
(iii) Lm. 740 0 0 2300 0
monolithic with friction slab
Providing and fixing metallic
5.41 crash barrier for traffic is Lm. 14000 0 0 1025 0
lands/high embankment

Replacement of Exp Jt in existing

10.04 m 24 0 24 5000 120000
Bridges
Replacement of damaged RCC
10.05 m 60 0 60 1000 60000
railing
Total = 5766566