Scribd Logo
Upload

Welcome to Scribd!

  • Eti Project Java 1

    Uploaded by

    Riesky Firdyan
    63 views19 pages
    This document is a 19 page price breakdown list from PT. Gunung Api Mulia in Surabaya. It provides pricing details for material and labor costs for a piping insulation project, including 9994 meters of various sizes of piping insulation. It also lists quantities and costs for flange boxes and valve boxes. The total material cost is Rp. 501,000. The document also estimates manpower needs of 7 workers for 25 days for the hot insulation work.

    Original Description:

    C ONTOH ESTIMASI PERHITUNGAN PROYEK ISOLASI

    Original Title

    Copy of Eti Project Java 1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a 19 page price breakdown list from PT. Gunung Api Mulia in Surabaya. It provides pricing details for material and labor costs for a piping insulation project, including 9994 meters of various sizes of piping insulation. It also lists quantities and costs for flange boxes and valve boxes. The total material cost is Rp. 501,000. The document also estimates manpower needs of 7 workers for 25 days for the hot insulation work.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    63 views19 pages

    Eti Project Java 1

    Uploaded by

    Riesky Firdyan
    This document is a 19 page price breakdown list from PT. Gunung Api Mulia in Surabaya. It provides pricing details for material and labor costs for a piping insulation project, including 9994 meters of various sizes of piping insulation. It also lists quantities and costs for flange boxes and valve boxes. The total material cost is Rp. 501,000. The document also estimates manpower needs of 7 workers for 25 days for the hot insulation work.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 19

    Page 1 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Description Pipe Size Thk Material Cost (Rp.)
    No Qty Unit
    ( Inch ) (mm) Unit Price Amount

    A Material & Jasa Hot Insulation

    Include :

    Piping Insulation 0.5 50 21 M-run


    Piping Insulation 0.75 90 10 M-run
    Piping Insulation 0.75 100 10 M-run
    Piping Insulation 0.75 150 20 M-run
    Piping Insulation 1 25 5 M-run
    Piping Insulation 1 25 572 M-run
    Piping Insulation 1 25 88 M-run
    Piping Insulation 1 50 25 M-run
    Piping Insulation 1 65 13 M-run
    Piping Insulation 1 80 27 M-run
    Piping Insulation 1 100 11 M-run
    Piping Insulation 1 125 11 M-run
    Piping Insulation 1 150 37 M-run
    Piping Insulation 1.5 15 12 M-run
    Piping Insulation 1.5 20 539 M-run
    Piping Insulation 2 15 18 M-run
    Piping Insulation 2 20 12 M-run
    Piping Insulation 2 25 62 M-run
    Piping Insulation 2 50 377 M-run
    Piping Insulation 2 90 268 M-run
    Piping Insulation 2 100 14 M-run
    Piping Insulation 2 150 14 M-run
    Piping Insulation 2 180 720 M-run
    Piping Insulation 2.5 90 12 M-run
    Piping Insulation 3 15 14 M-run
    Piping Insulation 3 20 423 M-run
    Piping Insulation 3 25 166 M-run
    Page 2 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Description Pipe Size Thk Material Cost (Rp.)
    No Qty Unit
    ( Inch ) (mm) Unit Price Amount
    Piping Insulation 4 15 149 M-run
    Piping Insulation 4 20 149 M-run
    Piping Insulation 4 50 17 M-run
    Piping Insulation 4 100 806 M-run
    Piping Insulation 6 25 846 M-run
    Piping Insulation 6 50 256 M-run
    Piping Insulation 6 65 510 M-run
    Piping Insulation 6 100 18 M-run
    Piping Insulation 8 15 12 M-run
    Piping Insulation 8 20 137 M-run
    Piping Insulation 8 50 193 M-run
    Piping Insulation 8 65 115 M-run
    Piping Insulation 8 125 122 M-run
    Piping Insulation 10 90 16 M-run
    Piping Insulation 10 125 76 M-run
    Piping Insulation 12 50 407 M-run
    Piping Insulation 12 65 231 M-run
    Piping Insulation 12 90 11 M-run
    Piping Insulation 12 250 11 M-run
    Piping Insulation 14 50 101 M-run
    Piping Insulation 14 250 76 M-run
    Piping Insulation 16 50 94 M-run
    Piping Insulation 16 90 440 M-run
    Piping Insulation 16 150 13 M-run
    Piping Insulation 16 300 11 M-run
    Piping Insulation 18 50 23 M-run
    Piping Insulation 20 50 12 M-run
    Piping Insulation 20 280 456 M-run
    Piping Insulation 24 150 100 M-run
    Piping Insulation 24 250 65 M-run
    Piping Insulation 24 300 120 M-run
    Piping Insulation 28 300 117 M-run
    Piping Insulation 32 150 391 M-run
    Page 3 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Description Pipe Size Thk Material Cost (Rp.)
    No Qty Unit
    ( Inch ) (mm) Unit Price Amount
    Piping Insulation 32 300 371 M-run
    Piping Insulation 56 50 21 M-run

    Sub Total Piping Insulation : 9994 -


    B Material Accesories

    I) Flange Box 0.5 50 14 EA


    1 15 2 EA
    1.5 15 2 EA
    1.5 25 5 EA
    2 15 4 EA
    2 25 7 EA
    2 50 19 EA
    3 15 2 EA
    4 15 1 EA
    4 50 5 EA
    6 50 53 EA
    6 65 10 EA
    6 100 10 EA
    8 15 2 EA
    8 50 14 EA
    8 65 2 EA
    10 50 5 EA
    10 65 2 EA
    10 125 5 EA
    12 50 65 EA
    12 65 7 EA
    16 50 10 EA
    24 150 5 EA
    251 -
    Page 4 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Description Pipe Size Thk Material Cost (Rp.)
    No Qty Unit
    ( Inch ) (mm) Unit Price Amount
    II ) Valve Box
    0.5 50 68 EA
    Page 5 of 19

    501,000

    Application Cost (Rp.)


    Grand Total
    Unit Price Amount
    Page 6 of 19

    501,000

    Application Cost (Rp.)


    Grand Total
    Unit Price Amount
    Page 7 of 19

    501,000

    Application Cost (Rp.)


    Grand Total
    Unit Price Amount

    - -

    - -
    Page 8 of 19

    501,000

    Application Cost (Rp.)


    Grand Total
    Unit Price Amount
    HITUNGAN MAN POWER : HOT INSULATION
    Scedule fix Hari
    Lama pekerjaan 25 hari
    personil isolasi Surabaya site 7 orang

    Total man power 7 orang

    1 upah kerja dari jam 08.00 ~ 19.00


    Leader 1 orang 3,937,500
    Skill 6 orang 2,437,500
    uang makan 7 orang 500,000

    2 Lain.. Operational : masker, sarung tangan, equipment 1 Lot 1,000,000


    Sewa rumah 1 Bulan 2,500,000
    Transportasi Man Power 2 PP 350,000
    BBM 25 hari 35,000

    HPP :

    margin 0.85
    3,937,500
    14,625,000
    3,500,000

    1,000,000
    2,500,000
    700,000
    875,000

    27,137,500

    31,926,471
    Rp 33,127 Rp 47,324.57 46.01

    Rp 1,000 15% 1150


    Rp 1,150.00

    1000 15 850.00
    Page 12 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Pipe Size Thk Material Cost (Rp.)
    No Description Qty Unit
    ( Inch ) (mm) Unit Price Amount

    A Material & Jasa Hot Insulation

    Include :

    Piping Insulation 0.5 50 21 M-run ### 4,767,000


    Piping Insulation 0.75 90 10 M-run ### 4,770,000
    Piping Insulation 0.75 100 10 M-run ### 5,450,000
    Piping Insulation 0.75 150 20 M-run ### 18,940,000
    Piping Insulation 1 25 5 M-run ### 670,000
    Piping Insulation 1 25 572 M-run ### 76,648,000
    Piping Insulation 1 25 88 M-run ### 16,280,000
    Piping Insulation 1 50 25 M-run ### 7,425,000
    Piping Insulation 1 65 13 M-run ### 5,057,000
    Piping Insulation 1 80 27 M-run ### 13,770,000
    Piping Insulation 1 100 11 M-run ### 7,601,000
    Piping Insulation 1 125 11 M-run ### 6,105,000
    Piping Insulation 1 150 37 M-run ### 30,007,000
    Piping Insulation 1.5 25 12 M-run ### 1,908,000
    Piping Insulation 1.5 25 539 M-run ### 85,701,000
    Piping Insulation 2 25 18 M-run ### 3,294,000
    Piping Insulation 2 25 12 M-run ### 2,196,000
    Piping Insulation 2 25 62 M-run ### 11,346,000
    Piping Insulation 2 50 377 M-run ### ###
    Piping Insulation 2 90 268 M-run ### ###
    Piping Insulation 2 100 14 M-run ### 9,142,000
    Piping Insulation 2 150 14 M-run ### 15,190,000
    Piping Insulation 2 180 720 M-run ### ###
    Piping Insulation 2.5 90 12 M-run ### 7,416,000
    Piping Insulation 3 15 14 M-run ### 2,856,000
    Piping Insulation 3 25 423 M-run ### 98,136,000
    Piping Insulation 3 25 166 M-run ### 38,512,000
    Page 13 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Pipe Size Thk Material Cost (Rp.)
    No Description Qty Unit
    ( Inch ) (mm) Unit Price Amount
    Piping Insulation 4 15 149 M-run ### 37,548,000
    Piping Insulation 4 25 149 M-run ### 41,720,000
    Piping Insulation 4 50 17 M-run ### 7,446,000
    Piping Insulation 4 100 806 M-run ### ###
    Piping Insulation 6 25 846 M-run ### ###
    Piping Insulation 6 50 256 M-run ### ###
    Piping Insulation 6 65 510 M-run ### ###
    Piping Insulation 6 100 18 M-run
    Piping Insulation 8 15 12 M-run
    Piping Insulation 8 25 137 M-run
    Piping Insulation 8 50 193 M-run
    Piping Insulation 8 65 115 M-run
    Piping Insulation 8 125 122 M-run
    Piping Insulation 10 90 16 M-run
    Piping Insulation 10 125 76 M-run
    Piping Insulation 12 50 407 M-run
    Piping Insulation 12 65 231 M-run
    Piping Insulation 12 90 11 M-run
    Piping Insulation 12 250 11 M-run
    Piping Insulation 14 50 101 M-run
    Piping Insulation 14 250 76 M-run
    Piping Insulation 16 50 94 M-run
    Piping Insulation 16 90 440 M-run
    Piping Insulation 16 150 13 M-run
    Piping Insulation 16 300 11 M-run
    Piping Insulation 18 50 23 M-run
    Piping Insulation 20 50 12 M-run
    Piping Insulation 20 280 456 M-run
    Piping Insulation 24 150 100 M-run
    Piping Insulation 24 250 65 M-run
    Piping Insulation 24 300 120 M-run
    Piping Insulation 28 300 117 M-run
    Piping Insulation 32 150 391 M-run
    Page 14 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Pipe Size Thk Material Cost (Rp.)
    No Description Qty Unit
    ( Inch ) (mm) Unit Price Amount
    Piping Insulation 32 300 371 M-run
    Piping Insulation 56 50 21 M-run

    Sub Total Piping Insulation : 9994 3,311,882,000


    B Material Accesories

    I) Flange Box 0.5 50 14 EA


    1 15 2 EA
    1.5 15 2 EA
    1.5 25 5 EA
    2 15 4 EA
    2 25 7 EA
    2 50 19 EA
    3 15 2 EA
    4 15 1 EA
    4 50 5 EA
    6 50 53 EA
    6 65 10 EA
    6 100 10 EA
    8 15 2 EA
    8 50 14 EA
    8 65 2 EA
    10 50 5 EA
    10 65 2 EA
    10 125 5 EA
    12 50 65 EA
    12 65 7 EA
    16 50 10 EA
    24 150 5 EA
    251 3,311,882,000
    Page 15 of 19

    PT. GUNUNG API MULIA


    SURABAYA

    PRICE BREAK DOWN LIST


    Quo. No.

    Work Tittle :
    Location :
    Pipe Size Thk Material Cost (Rp.)
    No Description Qty Unit
    ( Inch ) (mm) Unit Price Amount
    II ) Valve Box
    0.5 50 68 EA
    Page 16 of 19

    501,000

    Application Cost (Rp.)


    Unit Price Amount

    ### ###
    ### ###
    ### ###
    ### ###
    ### 560,000
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    Page 17 of 19

    501,000

    Application Cost (Rp.)


    Unit Price Amount
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    ### ###
    Page 18 of 19

    501,000

    Application Cost (Rp.)


    Unit Price Amount

    1,955,640,000

    1,955,640,000
    Page 19 of 19

    501,000

    Application Cost (Rp.)


    Unit Price Amount

    You might also like