HIGHBROW DESIGNERS PVT LTD

MEDICAL CENTRE - GURUKUL, TESF

GURUGRAM, HARYANA

FLOOR AREA = 2810 SQ FT

NO. OF FLOORS = GROUND + FIRST
TOTAL AREA = 5620 SQ FT

ESTIMATE FOR CIVIL AND INTERIOR WORKS 10/4/2018

SNO. ITEMS UNIT QTY RATE AMOUNT
A. Earth work :
1 Earth work in Excavation for all sizes of
Note: - (Measurement will be done as per
a) Soil, moorum, soft Rocks by JCB/ Poclain Cu.M 100 200 Rs. 20,000
2 Diluting and injecting chemical emulsion for Sq.M. 150 300 Rs. 45,000
Chloropyrophos of approved make - 20% E.C.
The anti-termite treatment shall be got
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 65,000
B. Cement Concrete Work :
3 Providing and laying Plain Cement Concrete Cu.M. 21 3600 Rs. 75,600
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 75,600
C. Reinforced Cement Concrete Works:
4 Providing and laying in position specified Cu.M. 30 3800 Rs. 114,000
5 Reinforced Cement Concrete work of Cu.M. 20 4200 Rs. 84,000
6 Reinforced Cement Concrete work of Cu.M. 35 3800 Rs. 133,000
7 Reinforced cement concrete work (Of Cu.M. 15 3800 Rs. 57,000
8 Centring and shuttering with exposed quality
a. Foundations, footings, bases of columns, Cu.M. 50 250 Rs. 12,500
b. Shuttering above Foundation level up to Cu.M. 180 300 Rs. 54,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 454,500
D. Brick work :
9 Brick work with bricks of the class Cu.M. 15 5200 Rs. 78,000
10 Brick work with bricks of the class Cu.M. 35 5200 Rs. 182,000
11 Half Brick work with bricks of the class Sq.M. 120 850 Rs. 102,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 362,000
E. Reinforcement work :
12 Reinforcement for R.C.C. work including M.T. 20 10000 Rs. 200,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 200,000
F. Roofing & Water Proofing :
13 Providing and laying 115mm th. (avg) integral Sq.M 100 550 Rs. 55,000
a) applying a slurry coat of neat cement using
b) Laying brick bats with mortar using broken
c) After two days of proper curing applying a
d) Finishing the surface with 20mm thick
e) The whole terrace so finished shall be
14 Making 450 x 450mm Khurrah as per Nos. 10 500 Rs. 5,000
15 Providing and fixing PVC Rain Water Pipe (4
a) 100 mm dia P.V.C. pipe - 4kg R.M. 40 700 Rs. 28,000
b) 150 mm dia P.V.C. pipe - 4kg R.M. 50 1000 Rs. 50,000
 HIGHBROW DESIGNERS PVT LTD

TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 138,000

G. Finishing :
16 12 to 18 mm th. Plastering in 1: 3 : 2 Cement
a). On internal walls /Boundary walls where Sq.ft 5000 12 Rs. 60,000
b). On external walls Sq.ft 3000 12 Rs. 36,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 96,000
H. Miscellaneous works :
17 Supplying and filling Brick bats of varying Cu.M. 35 600 Rs. 21,000
18 Suppling and fixing 25 mm dia 1.6 mm wall R.M. 150 120 Rs. 18,000
19 Supplying and fixing Electrical M.S. Box ( for Each 100 200 Rs. 20,000
20 Supplying and fixing Electrical Fan Box as per Each 50 220 Rs. 11,000
21 P/F galvanised chicken wire mesh 20 gauge Sq.M. 80 100 Rs. 8,000
22 Providing and Fixing Sintex PVC Water Tank Nos 2 10000 Rs. 20,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 98,000

TOTAL COST FOR CIVIL WORKS Rs. 1,489,100

Subhead : Interior BOQ
A. POP/PAINTING WORKS
1 Providing and applying plaster of paris SQ.FT 6000 12 Rs. 72,000
2 Finishing walls with Apex Exterior Emulsion SQ.FT 10000 30 Rs. 300,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 372,000
B. DOORS/WINDOWS
3 Providing and fixing of wooden doors and R.FT 450 220 Rs. 99,000
4 Providing and fixing of wooden flush doors of SQ.FT 400 450 Rs. 180,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 279,000
C. STONE/TILE WORKS
5 Providing / Fixing 8-10mm thick tile dado
i) Tile- Type A (600-600 mm size), (Cost Of Tile SQ.FT 600 95 Rs. 57,000
ii) Tile- Type B of size 300-600 mm, (Cost Of Tile SQ.FT 1000 85 Rs. 85,000
9 Providing And Fixing 40-50 mm thick Flooring
NOTE : tile can be of any finish
i) Tile- Type A (600-1200mm size), (Cost Of Tile SQ.FT 50 105 Rs. 5,250
ii) Tile- Type B (600-600mm size), (Cost Of Tile SQ.FT 1500 95 Rs. 142,500
iii) Tile- Type C (600-600mm size), (Cost Of Tile SQ.FT 1000 85 Rs. 85,000
6 Providing And Fixing Of Granite As Per The SQ.FT 100 110 Rs. 11,000
Laying :- Same As That Of Marble
7 Providing And Doing Of Granite Polish As Per SQ.FT 100 25 Rs. 2,500
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 388,250
D. PLUMBING WORKS
8 Supplying of all the fixtures i.e WC,concealed
Note : contractor to get the list of materials NOS 150000 LS Rs. 150,000
9 Fixing/Installing fittings/fixtures (as NOS 50000 LS Rs. 50,000
G.I Pipes and Fittings
10 Providing and Fixing G.I.Pipes complete with
a) 15 mm nominal bore Metre 90 190 Rs. 17,100
b) 20 mm nominal bore Metre 60 230 Rs. 13,800
c) 25 mm nominal bore Metre 30 280 Rs. 8,400
d) 32 mm nominal bore Metre 30 370 Rs. 11,100
11 Making connection of G.I. distribution branch Each 3 1000 Rs. 3,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 253,400
 HIGHBROW DESIGNERS PVT LTD

E. ELECTRICAL WORKS
12 Electrical works including, looping, wiring, SQ.FT 5000 25 Rs. 125,000
13 Providing and Fixing of led lights, fans, NOS 100000 LS Rs. 100,000
TOTAL CARRIED OVER TO SUMMARY OF COST Rs. 225,000
TOTAL COST FOR INTERIOR WORKS : Rs. 1,517,650
TOTAL COST OF PROJECT: Rs. 3,006,750