Bill Of Quan ty

PROJECT TITLE : CUSTOMER :

WORKSHOP PT.BINA INSAN SUKSES MANDIRI
NO ITEM VOLUME SATUAN HARGA SATUAN TOTAL

I WORKSHOP 12 X 24 M :

I.1 MOB and DEMOB 1.00 Ls 350,000,000 350,000,000

Temporary Facility 1.00 Ls 75,000,000 75,000,000
I.2 Pondasi cakar ayam 1 x 1 x 0.5 M ( 15 Titik )
(Pedestal 0.3 x 0.3 x 1 M )
2.1. Galian tanah pondasi 17.28 M3 218,400 3,773,640
2.2. Pancang Ulin 10/10 x 2.5 Mtr ( 5 Ea / Titik 100.00 Titik 53,040 5,304,000
2.3. Urugan Pasir 5 cm 1.44 M3 124,800 180,069
2.4. Lean Concrets 5 cm 1.44 M3 1,310,400 1,890,720
2.5. Pembesian ᴓ 16 mm 3,057.14 Kg 10,920 33,384,000
2.6. Bekisting plywood 9 mm 57.60 M2 53,040 3,055,104
2.7. Anchore bolt M19 x 500 mm 80.00 Ea 218,400 17,472,000
2.8. Cor concrete K225 11.09 M3 1,996,800 22,135,954
I.3 Sloof 0.2 x 0.3 x 152 M
3.1. Pembesian ᴓ 16 x ᴓ10 mm 4,128.57 Kg 10,920 45,084,000
3.2. Bekisting plywood 9 mm 65.14 M2 53,040 3,455,177
3.3. Cor concrete K225 6.51 M3 1,996,800 13,007,726
I.4 Kolom H Bean 250 (Painting JOTUN 60μ )
4.1. Base plate Th.16 x 300 x 300 mm 20.00 Ea 561,600 11,232,000
4.2. Kolom H Bean 250 mm x 6000 mm 17.86 Ea 11,501,568 205,385,143
4.3. Top plate Th. 16 x 300 x 300 mm 20.00 Ea 561,600 11,232,000
I.5 Gording WF 200 (Painting JOTUN 60μ ) 99.29 M 1,916,928 190,323,566
I.6 Kuda - Kuda WF 300 (Painting JOTUN 60μ ) 4.29 Unit 50,319,360 215,654,400
I.7 Purlin Lip Channel 200 (Painting JOTUN 60μ ) 324.29 M' 479,232 155,408,091
I.8 Tali Angin roundbar 19 & Sag rod 560.71 M' 191,568 107,414,914
I.9 Atap galvalum 1.2 mm
9.1. Atap galvalum 1.2 mm 508.57 M2 146,640 74,576,914
9.2. Bumbungan 20.71 M' 43,680 904,800
9.3. Liptplank GRC & painting 81.43 M' 165,360 13,465,029
9.4. Galvalum penuup kuda-kuda 28.57 M2 146,640 4,189,714
I.10 Talang air pipa PVC 6" (include L-Bow ) 101.43 M' 53,040 5,379,771
I.11 Drainage 0.5 x 0.6 x 158 M
11.1. Galian tanah 72.23 M3 218,400 15,774,720
11.2. Urugan pasir 5 cm 4.51 M3 124,800 563,383
11.3. Lean concrete 5 cm 4.51 M3 1,310,400 5,915,520
11.4. Precast concrete K 225 ( 0.5 x 0.6 x 2 M ) 53.57 Unit 2,246,400 120,342,857
11.5. Finishing 1.00 Ls 16,900,000 16,900,000
I.12 Lantai 0.20 x 26 x 28 M
12.1. Urugan tanah & pemadatan 208.00 M3 156,000 32,448,000
12.2. Urugan pasir 5 cm 26.00 M3 124,800 3,244,800
12.3. Lean concrete 5 cm 26.00 M3 1,310,400 34,070,400
12.4. Wire mesh M8 x 150 (2 Layer ) 1,020.71 M2 202,800 207,000,857
12.5. Bekisting 15.43 M2 53,040 818,331
12.6. Cor concrete k225 99.71 M3 1,996,800 199,109,486
I.13 Inspection Pit 1.5 x 1.5 x 11 M
13.1. Galian tanah 29.14 M3 218,400 6,364,800
13.2. Pasangan dinding batako & plesteran 25.18 M2 424,320 10,683,771
13.3. Tangga Concrete K150 1.00 Ls 9,360,000 9,360,000
13.4. Cor lantai cm ( concrete K150 ) 1.18 M3 1,310,400 1,544,400
I.14 Installasi Listrik Workshop Area
14.1. Lampu Mercury 500 watt 6.00 Titik 6,115,200 36,691,200
( Include cable & saklar
14.2. Stop Kontak 5.71 Titik 99,840 570,514
14.3. Control panel ( complete ) 1.00 Unit 12,480,000 12,480,000

#REF!
TOTAL Rp 2,282,791,772.57
PEMBULATAN Rp 2,283,000,000.00