Professional Documents
Culture Documents
Today RN
Today RN
Today RN
$1,800.00
$1,600.00
3. Housing
$1,400.00
4. Loan Payments
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
1
2016 BUDGET
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. Houshold/Personal 17% 540.00 Income vs Expenses:
Salary net 1 5,510.00 Frans car payment 265.9 Food 350.00 Total income $7,469.00
Salary net 2 1,825.00 Household items Total Expenses $4,537.72
Other 359.00 Master card Mikes Cosmetics 50.00
Total Monthly Income $7,694.00 Sears Mastercard 55.00 Barber Balance $2,931.28
%Guide* Sears Other Laundry/cleaning 40.00
1. Giving 10% Books Notes:
Tithe 200.00 Wells Fargo Gifts
Other Conrrib Bank Loans Education
World Vision 25 Creadit Union Clothing
NET SPENDABLE INCOME $7,469.00 Family Friends Allowances 100.00
Total Income Less Giving Other Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. Professional Services 12% 135.00
2. Saving 8% $597.52 Licenses Dental
Gas 400.00 MedIcal/Presc
3. Housing 30% $1,681.05 Oil/Lube Legal
Mortgage 1,150.00 320.9 Repairs Union Dues 15.00
Taxes Parking Evans Bracepymt 120.00
Insurance Registration
Maintenance Other Other
Electrical 82 6. Insurance 5% $643.25 9. Entertainment 6% 220.00
Derrels Strorage 125 Life 58.25 Dining out 100.00
House phone 35.55 Mecr Luches 40.00
Dental Movies/Events 80.00
John & Mary Cell 115 Frans car insur 225.00 Vacation Trips
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00 Health Club
Comcast cable Mikes Truck insure Hobbies
other other
$4,000.00
$3,500.00
$3,000.00
$2,500.00
$2,000.00
$1,500.00
$1,000.00 4. Loan Payments
3. Housing
$500.00
$0.00
1
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
100%
90%
80%
70%
60%
50%
40%
30% 4. Loan Payments
20% 3. Housing
10%
0%
1
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $4,537.72
Cosmetics 50.00
Barber Balance $2,931.28
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
$4,000.00
$3,500.00
$3,000.00
$2,500.00
$2,000.00
$1,500.00 4. Loan Payments
$1,000.00 3. Housing
$500.00
$0.00
1
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $4,537.72
Cosmetics 50.00
Barber Balance $2,931.28
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
100%
90%
80%
70%
60%
50%
40% 4. Loan Payments
30%
3. Housing
20%
10%
0%
1
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $4,537.72
Cosmetics 50.00
Barber Balance $2,931.28
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
3. Housing
$1,800.00
4. Loan Payments
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00 4. Loan Payments
$0.00 3. Housing
1
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $4,537.72
Cosmetics 50.00
Barber Balance $2,931.28
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
4. Loan Payments
3. Housing
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
CHART TITLE
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$1,681.05
$800.00
$600.00
$400.00
$643.25
540.00
$200.00
$400.00
220.00
135.00
$0.00
1 2
3. Housing 4. Loan Payments
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $4,537.72
Cosmetics 50.00
Barber Balance $2,931.28
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
4. Loan Payments
3. Housing
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
4. Loan Payments
3. Housing
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
$6,000.00
$5,000.00
$4,000.00
$3,000.00
$2,000.00
$1,000.00
$0.00
1
3. Housing 4. Loan Payments
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $9,537.72
Cosmetics 50.00
Barber Balance ($2,068.72)
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 5220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other 5000
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
$4,000.00
$3,500.00
$3,000.00
$2,500.00
$2,000.00
$1,500.00
$1,000.00 4. Loan Payments
3. Housing
$500.00
$0.00
1
ET
Houshold/Personal 17% 540.00 Income vs Expenses:
Food 350.00 Total income $7,469.00
Household items Total Expenses $4,537.72
Cosmetics 50.00
Barber Balance $2,931.28
Laundry/cleaning 40.00
Books Notes:
Gifts
Education
Clothing
Allowances 100.00
Other
Professional Services 12% 135.00
Dental
MedIcal/Presc
Legal
Union Dues 15.00
Evans Bracepymt 120.00
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $320.90 7. H
Salary net 1 5,510.00 Frans car payment 265.9
Salary net 2 1,825.00
Other 359.00 Master card Mikes
Total Monthly Income $7,694.00 Sears Mastercard 55.00
%Guide* Sears Other
1. Giving 10%
Tithe 200.00 Wells Fargo
Other Conrrib Bank Loans
World Vision 25 Creadit Union
NET SPENDABLE INCOME $7,469.00 Family Friends
Total Income Less Giving Other
%Guide* 5. Auto/ Transportation 5% $400.00 8. P
2. Saving 8% $597.52 Licenses
Gas 400.00
3. Housing 30% $1,681.05 Oil/Lube
Mortgage 1,150.00 320.9 Repairs
Taxes Parking
Insurance Registration
Maintenance Other
Electrical 82 6. Insurance 5% $643.25 9. E
Derrels Strorage 125 Life 58.25
House phone 35.55 Mecr
Dental
John & Mary Cell 115 Frans car insur 225.00
Matt Cell 67.85 Evans car insur 155.00
Preston Cell 105.65 Erics Mercury insur 205.00
Comcast cable Mikes Truck insure
other
4. Loan Payments
3. Housing
Other
Entertainment 6% 220.00
Dining out 100.00
Luches 40.00
Movies/Events 80.00
Vacation Trips
Health Club
Hobbies
other
2016 BUDG
Income Per Mth July 2016 4. Loan Payments 5% $3,850.80 7. H
Salary net 1 66,120.00 Frans car payment 3190.8
Salary net 2 21,900.00 0
Other 4,308.00 Master card Mikes 0
Total Monthly Income $92,328.00 Sears Mastercard 660
%Guide* Sears Other 0
1. Giving 10% 0
Tithe 2400.00 Wells Fargo 0
Other Conrrib 0.00 Bank Loans 0
World Vision 300.00 Creadit Union 0
NET SPENDABLE INCOME $89,628.00 Family Friends 0
Total Income Less Giving Other 0
%Guide* 5. Auto/ Transportation 5% $4,800.00 8. P
2. Saving 8% $7,170.24 Licenses 0
Gas 4800
3. Housing 30% $20,172.60 Oil/Lube 0
Mortgage 13,800.00 3850.8 Repairs 0
Taxes 0.00 Parking 0
Insurance 0.00 Registration 0
Maintenance 0.00 Other 0
Electrical 984.00 6. Insurance 5% $7,719.00 9. E
Derrels Strorage 1,500.00 Life 699
House phone 426.60 Mecr 0
0.00 Dental 0
John & Mary Cell 1,380.00 Frans car insur 2700
Matt Cell 814.20 Evans car insur 1860
Preston Cell 1,267.80 Erics Mercury insur 2460
Comcast cable 0.00 Mikes Truck insure 0
0.00 other 0
$25,000.00
3. Housing
$20,000.00
4. Loan Payments
$15,000.00 5. Auto/ Transportation
6. Insurance
$10,000.00 7. Houshold/Personal
8. Professional Services
$5,000.00 9. Entertainment
$0.00
1
ET
Houshold/Personal 17% 6480.00 Income vs Expenses:
Food 4200.00 Total income $89,628.00
Household items 0.00 Total Expenses $59,452.64
Cosmetics 600.00
Barber 0.00 Balance $30,175.36
Laundry/cleaning 480.00
Books 0.00 Notes:
Gifts 0.00
Education 0.00
Clothing 0.00
Allowances 1200.00
Other 0.00
Professional Services 12% 1620.00
Dental 0
MedIcal/Presc 0
Legal 0
Union Dues 180
Evans Bracepymt 1440
0
Other 0
Entertainment 6% 7640.00
Dining out 1200.00
Luches 480.00
Movies/Events 960.00
Vacation Trips 0.00
0.00
Health Club 0.00
Hobbies 0.00
other 5000.00