Scribd Logo
Upload

Welcome to Scribd!

  • Unit Cost Perbulan Menu 1 Hari No Bahan Makanan STD Porsi BDD Frekuensi 1 Makanan Pokok 2 Lauk Hewani Konsumen BM Sehari (G) BM Kotor Sehari (G)

    Uploaded by

    Nur Kholifah
    11 views2 pages
    The document provides a cost analysis of food items for a monthly menu. It lists various food items, their standard portion sizes, consumption frequencies, and total amounts consumed per day and month. It then calculates the total costs per month and year for each food item based on unit prices, as well as total food costs including overhead costs and profit margins. The total unit cost per month for the menu is Rp12,339,108.

    Original Description:

    Contoh perhitungan Unit cost

    Original Title

    UNITCOST_NURKHOLIFAH_1607026021

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a cost analysis of food items for a monthly menu. It lists various food items, their standard portion sizes, consumption frequencies, and total amounts consumed per day and month. It then calculates the total costs per month and year for each food item based on unit prices, as well as total food costs including overhead costs and profit margins. The total unit cost per month for the menu is Rp12,339,108.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    11 views2 pages

    Unit Cost Perbulan Menu 1 Hari No Bahan Makanan STD Porsi BDD Frekuensi 1 Makanan Pokok 2 Lauk Hewani Konsumen BM Sehari (G) BM Kotor Sehari (G)

    Uploaded by

    Nur Kholifah
    The document provides a cost analysis of food items for a monthly menu. It lists various food items, their standard portion sizes, consumption frequencies, and total amounts consumed per day and month. It then calculates the total costs per month and year for each food item based on unit prices, as well as total food costs including overhead costs and profit margins. The total unit cost per month for the menu is Rp12,339,108.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    Nama : Nur Kholifah

    NIM : 1607026021

    UNIT COST PERBULAN MENU


    ∑ BM
    ∑ ∑ BM Sehari
    Bahan Makanan Std Porsi BDD Frekuensi Kotor
    No Konsumen (g)
    Sehari (g)
    1 Makanan pokok
    Beras untuk Nasi 29 50 100 3 4350 4350
    2 Lauk hewani
    Tumis Daging bumbu kecap 29 35 100 3 3045 3045
    Pepes Ikan Kakap 29 50 100 3 4350 4350
    Filet yam goreng bumbu te 29 40 100 3 3480 3480
    3 Lauk Nabati
    Tempe Bacem 29 40 100 3 3480 3480
    Tumis Tahu 29 50 100 3 4350 4350
    Steak tempe 29 50 100 3 4350 4350
    4 Sayur
    Sayur bayam+wortel+jagung
    Bayam 29 30 98 3 2610 2663.265306
    Wortel 29 30 98 3 2610 2663.265306
    Jagung manis (pipilan) 29 30 100 3 2610 2610
    Sayur Oyong
    Bayam 29 50 98 3 4350 4438.77551
    Jagung manis 29 50 100 3 4350 4350
    Capcay
    Wortel 29 20 98 3 1740 1775.510204
    Kol 29 20 87 3 1740 2000
    Kembang kol 29 20 85 3 1740 2047.058824
    Brokoli 29 20 85 3 1740 2047.058824
    Sawi 29 20 98 3 1740 1775.510204
    Daging ayam 29 10 100 3 870 870
    Buah
    5 Apel 29 75 90 3 6525 7250
    Pisang 29 65 85 3 5655 6652.941176
    Snack
    6 Susu UHT 29 100 100 3 8700 8700
    Total
    Subtitusi Bumbu
    Harga Total
    Laboor cost (24%)
    OverHead cost
    Profit
    Unit cost/ bulan
    PERBULAN MENU 1 HARI
    ∑ BM Kotor
    Jumlah Satuan Harga Satuan Harga per bulan Harga per tahun
    Sebulan (g)

    13050 130.5 kg Rp 10,200 per kg Rp 1,331,100 Rp 15,973,200

    9135 9.135 kg Rp 121,050 per kg Rp 1,105,792 Rp 13,269,501


    13050 13.05 kg Rp 65,000 per kg Rp 848,250 Rp 10,179,000
    10440 10.44 kg Rp 30,000 per kg Rp 313,200 Rp 3,758,400

    10440 10.44 kg Rp 13,000 per kg Rp 135,720 Rp 1,628,640


    13050 13.05 kg Rp 13,000 per kg Rp 169,650 Rp 2,035,800
    13050 13.05 kg Rp 13,000 per kg Rp 169,650 Rp 2,035,800

    7989.79591837 7.9898 kg Rp 15,000 per kg Rp 119,847 Rp 1,438,163


    7989.79591837 7.9898 kg Rp 13,000 per kg Rp 103,867 Rp 1,246,408
    7830 7.83 kg Rp 19,000 per kg Rp 148,770 Rp 1,785,240

    13316.3265306 13.3163 kg Rp 15,000 per kg Rp 199,745 Rp 2,396,939


    13050 13.05 kg Rp 19,000 per kg Rp 247,950 Rp 2,975,400

    5326.53061224 5.32653 kg Rp 13,000 per kg Rp 69,245 Rp 830,939


    6000 6 kg Rp 10,000 per kg Rp 60,000 Rp 720,000
    6141.17647059 6.14118 kg Rp 25,000 per kg Rp 153,529 Rp 1,842,353
    6141.17647059 6.14118 kg Rp 30,000 per kg Rp 184,235 Rp 2,210,824
    5326.53061224 5.32653 kg Rp 10,000 per kg Rp 53,265 Rp 639,184
    2610 2.61 kg Rp 30,000 per kg Rp 78,300 Rp 939,600

    21750 21.75 kg Rp 44,750 per kg Rp 973,313 Rp 11,679,750


    19958.8235294 19.9588 kg Rp 25,000 per kg Rp 498,971 Rp 5,987,647

    26100 26.1 liter Rp 17,800 per liter Rp 46,458 Rp 557,496


    Rp 7,010,857 Rp 84,130,283
    Rp 701,086 Rp 8,413,028
    Rp 7,711,943 Rp 92,543,312
    Rp 1,850,866 Rp 22,210,395
    Rp 1,542,389 Rp 18,508,662
    Rp 1,233,911 Rp 14,806,930
    Rp 12,339,108 Rp 148,069,298

    You might also like