CONSTRUCTION OF BEDROOM EXTENSION

ST. AGATHA HOMES BRGY. TIKAY

MALOLOS BULACAN
MR. DANIEL NATIVIDAD

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS

1 GENERAL REQUIREMENTS
Building permit and processing 1.00 ls BY OWNER
HOA construction bond and processing 1.00 ls BY OWNER
Electrical permit and processing 1.00 ls BY OWNER
Fire safety requirements and processing 1.00 ls BY OWNER
Water permit and processing 1.00 ls BY OWNER
Sub-total
2 MOBILIZATION / DEMOBILIZATION
Mobilization / Demobilization 1.00 ls 6,280.12 6,280.12
Sub-total 6,280.12
3 SITE CLEARING
Site Clearing
Sub-total
4 TEMPORARY FACILITIES
Temfacil ( Site Office, Barracks, Toilet & Warehouse )
Water Consumption (Monthly Consumption) BY OWNER
Power Consumption (Monthly Consumption) BY OWNER
Sub-total
5 CIVIL WORKS
CONSTRUCTION WORKS
Demolition/ Removal works
Demolition of wall @ BR1 1.00 ls 9,043.37 9,043.37
Demolition of wall @ BR2 1.00 ls 9,043.37 9,043.37
Structural works
Rebarworks
Extension for BR-1
Column 378.00 kg 10.05 50.24 22,789.29
Roof beam 139.65 kg 10.05 50.24 8,419.38
Extension for BR-2
Column 378.00 kg 10.05 50.24 22,789.29
Roof beam 108.45 kg 10.05 50.24 6,538.35
Concrete casting works
Extension for BR-1
Column 1.08 m³ 1,884.03 4,019.27 6,375.57
Roof beam 0.56 m³ 1,884.03 4,019.27 3,297.59
Extension for BR-2
Column 1.08 m³ 1,884.03 4,019.27 6,375.57
Roof beam 0.43 m³ 1,884.03 4,019.27 2,560.86
Formworks

1 of 4
CONSTRUCTION OF BEDROOM EXTENSION
ST. AGATHA HOMES BRGY. TIKAY
MALOLOS BULACAN
MR. DANIEL NATIVIDAD

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS

Cocolumber
2x3x10ft 500.00 bdft 36.42 18,212.34
Plywood
1/2 10.00 bds 1,004.82 10,048.19
G.I. wire Ga.16 1.00 rolls 4,772.89 4,772.89
Miscellaneous item 1.00 ls 6,908.13 6,908.13
Labor 1.00 ls 28,166.32 28,166.32
Masonry works
CHB laying
Exterior wall
BR-1 36.78 m² 392.35 891.78 47,230.10
BR-2 28.65 m² 392.35 891.78 36,790.17
Plastering
Exterior wall
BR-1 36.78 m² 183.62 225.30 15,040.03
BR-2 28.65 m² 183.62 225.30 11,715.52
Interior wall
BR-1 36.78 m² 174.88 225.30 14,718.43
BR-2 28.65 m² 174.88 225.30 11,465.01
Installation of floor tiles
BR-1 extension 7.10 m² 558.98 1,018.27 11,198.48
BR-2 extension 11.36 m² 558.98 1,018.27 17,917.57
Glass and glazing
Sliding glass and aluminum window
Window @ BR-1 (1.20m x 1.35m) - 1 set 1.62 m² 1,884.03 4,396.08 10,173.79
Window @ BR-2 (1.20m x 1.35m) - 1 set 1.62 m² 1,884.03 4,396.08 10,173.79
Ceiling works
BR-1 extension 7.10 m² 326.57 390.23 5,089.27
BR-2 extension 11.36 m² 326.57 390.23 8,142.83
Eaves 5.27 m² 391.88 390.23 4,121.73
Painting works
Wall painting
Interior wall
BR-1 36.78 m² 147.18 255.57 14,812.82
BR-2 28.65 m² 147.18 255.57 11,538.54
Exterior wall
BR-1 36.78 m² 161.89 281.12 16,294.11
BR-2 28.65 m² 161.89 281.12 12,692.39
Ceiling painting
BR-1 extension 7.10 m² 160.24 238.82 2,833.33

2 of 4
CONSTRUCTION OF BEDROOM EXTENSION
ST. AGATHA HOMES BRGY. TIKAY
MALOLOS BULACAN
MR. DANIEL NATIVIDAD

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS

BR-2 extension 11.36 m² 160.24 238.82 4,533.33

Eaves 5.27 m² 176.27 238.82 2,187.50
Steel works
Fabrication of roof framing and support 1.00 ls 27,130.10 22,608.42 49,738.52
Roofing works
Roof framing 21.23 m² 75.36 314.01 8,265.88
Roofing sheet (prepainted rib tybe G.I. sheet) 21.23 m² 188.40 816.42 21,331.29
Fascia board (10mm ficem board) 21.81 m 150.72 376.81 11,505.42
Gutter 8.65 m 150.72 376.81 4,563.13
Flashings 16.54 m 150.72 376.81 8,725.34
Sub-total 538,138.82
6 ELECTRICAL
Wirings and conduits
1/2 electrical PVC pipe 10.00 pcs 207.24 2,072.44
2.0mm², THHN 0.50 box 3,454.06 1,727.03
3.5mm², THHN 0.50 box 4,396.08 2,198.04
5.5mm², THHN 0.50 box 6,028.91 3,014.46
Devices
Duplex outlet 6.00 set 439.61 2,637.65
Fixtures
Pin light 4.00 set 439.61 1,758.43
Others
1/2 Flexible conduit 2.00 rolls 502.41 1,004.82
Utility box 20.00 pcs 37.68 753.61
Junction box 12.00 pcs 43.96 527.53
Electrical tape 5.00 roll 31.40 157.00
PVC bend 1/2 x 90 8.00 pcs 31.40 251.20
PVC solvent 2.00 can 157.00 314.01
Labor
Installation for electrical works 1.00 ls 15,072.28 15,072.28
Sub-total 31,488.50
7 PLUMBING
Storm drain and Sanitary line
4" Orange PVC pipe 12.00 lgth 602.89 7,234.69
4" Orange PVC elbow 90 12.00 pcs 94.20 1,130.42
4" Orange PVC wye 8.00 pcs 94.20 753.61
4" Orange PVC tee 8.00 pcs 94.20 753.61
PVC solvent 4.00 tin 157.00 628.01
Labor
Installation for plumbing works 1.00 ls 12,057.82 12,057.82

3 of 4
CONSTRUCTION OF BEDROOM EXTENSION
ST. AGATHA HOMES BRGY. TIKAY
MALOLOS BULACAN
MR. DANIEL NATIVIDAD

UNIT COST
ITEM DESCRIPTION QTY UNIT TOTAL COST
LABOR MATERIALS

Sub-total 22,558.18

TOTAL CONSTRUCTION COST 598,465.62

VAT excluded

GRAND TOTAL 598,465.62

Prepared by:

Ada Christine S. Copiaco

General Manager

4 of 4