Professional Documents
Culture Documents
Erc - Psa
Erc - Psa
APPLICATION FOR
APPROVAL OF THE POWER
PURCHASE AND SALE
AGREEMENT (PPSA) .
BETWEEN . BOHOL II
ELECTRIC COOPERATIVE
INC. AND GNPOWER
DINGININ LTD. CO. WITH
I
BOHOL II ELECTRIC
COOPERATIVE, INC.
(BOHECO II) AND GNPOWER DOCKETED
Da te:D.Cvft.li,.2Ga
DINGININ LTS. CO. (GNPD), I3v: -¥1f. --., -
Applicants.
x-----------~------~----x
NOTICE OF PUBLIC HEARING
',Annex .
. . ' Document
"A" i BOHECO II's Articles of Incorporation
"B" ' BOHECO II's By-laws
Certificate of Registration with the National
"C" Electrification Administration (NEA)
"D" Certificate of Franchise
I. STATEMENTOF FACTS
FORECASTEDDEMAND
YEAR 2019 2020 2021 2022 2023
Peak 22.32 23.36 2441 2545 2649
Demand
(MW)
1 The IBP JCPSP Board is composed of all Board Presidents and General Managers of the Boheco
I and Boheco II.The IBP JCPSP BAC (or JBAC) is composed of representatives of the BAC of each
EC. The JTWG is composed of technical, finance and market trading personnel from the ECs
tasked to provide direct technical support to the JBAC.
ERC CASE NO. 2016-060 RC
NOTICE OF PUBLIC HEARING/29 SEPTEMBER 2016
PAGE 4 OF 16
12,000
12,000
12000
Capacity
Utilization Factor
(%)
100%
%
8%
97%
96%
95%
%
%
92%
91%
90%
8 %
88%
8 %
86%
85%
ERC CASE NO. 2016-060 RC
NOTICE OF PUBLIC HEARING/29 SEPTEMBER 2016
PAGE70F16
0.0 1
0.0557
0.0563
0.05 0
0.05
0.0 8
0.0591
0.0599
0.0606
0.061
0.0622
0.0630
0.0639
0.06
0.0656
Capacity Fee
= - 0.08667 X (CUF)3
+ 0.29510 X (CUF)2
- 0.37526 x CUF + 0.21342
Where:
Where:
For example,
Q = 7,140,000 kWh
CC = 12,000 kW
HT = 720 hours
EHTO = I 20 hours
,
,
: 7,140,000 kWh
CUF = --------------
12,000 kW * [720 hours - 20 hours]
7,140,000 kWh
8,400,000 kWh
= 85.00%
CIFn]
Energy Fee = IEF x [--
CIFo
Where,
I
,
I
I
24. Aside from the lower generation cost of the power supply
from GNPD, BOHECO II is also entitled to Capacity
Utilization Discount, if conditions are met, which makes
even mote competitive the proposed rate contained in the
subject PPSA.
Simulation of Generation Mix Rate without GNPD for the Year 2019
Resulting Weighted
Forecasted Percent Average
Power Amount Capacity Average
Quantity Share Rate
Supplier (PhP) Utilization Rate
(kWh) (%) (P/kWh)
Factor (%) (kWh)
Greencore 72,708,000.00 413,259,147.52 61.99% 83% 5.6838
.
Notes:
1. Forecast- BOHECO-II forecasting methodology considers
all the available data as forecasting inputs. From the data
that we have the 7 years historical energy purchased, the
most suitable method is the trend analysis. Through trend
analysis, the historical data is represented with
mathematical models closely fitted to its curve
characteristic while the peak demand forecast is derived
from the forecasted system energy by dividing the
forecasted energy by the product of the Load Factor and
the total number of hours in a year (8,760 hours).
2. Price Assumption
Energy
Year 2019 Fee ($ Price
kWh)
GREENCORE 2019 5.6838
Ph kWh
0.0956
GNPD Inflated $ kWh
5.1693
WESMAverae Ph kWh
4 Air Philippines Corporation vs. Pennswell Inc., G.R. No. 172835, December 13, 2007.
5 Ibid.,
PRAYER
giving the docket number and title of the proceeding and stating: (1)
the petitioner's name and address; (2) the nature of petitioner's
interest in the subject matter of the proceeding, and the way and
manner in which such interest is affected by the issues involved in the
proceeding; and (3) a statement of the relief desired.
All other persons who may want their views known to the
Commission with respect to the subject matter of the proceeding may
file their opposition to the Application or comment thereon at any
stage of the proceeding before the applicant concludes the
presentation of its evidence. No particular form of opposition or
comment is required, but the document, letter or writing should
contain the name and address of such person and a concise statement
of the opposition or comment and the grounds relied upon.