Music Min Project Results Review: Bayan Ay Aawit Kay Mariang Ina NG Langit

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

MUSIC MIN PROJECT RESULTS REVIEW

INITIAL INFORMATION
PROJECT NAME: Bayan ay Aawit Kay Mariang Ina ng Langit
A concert for the construction of the Epiphany of the Lord Parish Choir loft.
DESCRIPTION:

PROJECT INTRODUCED BY: Jomar Pormento and Axel Lahera


DATE ACKNOWLEGED: March 1, 2018
PROJECT EXTERNAL CONTACT: Not Applicable

PREPARATION
PREPARATION TYPE DATE TIME START TIME END
Choir Orientation 4/22/2018 1:00 PM 4:00 PM
Rehearsals 5/6/2018 1:00 PM 4:00 PM
Rehearsals 5/13/2018 1:00 PM 4:00 PM
Rehearsals 5/25/2018 1:00 PM 4:00 PM
Rehearsals 6/10/2018 1:00 PM 4:00 PM
Rehearsals 6/17/2018 1:00 PM 4:00 PM
Rehearsals 7/8/2018 1:00 PM 4:00 PM
Rehearsals 7/22/2018 1:00 PM 4:00 PM
Rehearsals 8/5/2018 1:00 PM 4:00 PM
Rehearsals 8/12/2018 1:00 PM 4:00 PM
Rehearsals 8/19/2018 1:00 PM 4:00 PM
General Rehearsals 8/29/2018 3:00 PM 4:00 PM
General Rehearsals 09/02/2018 12:00 PM 4:00 PM
General Rehearsals 09/05/2018 6:00 PM 10:00 PM

PERFORMANCE PROPER
ACTIVITY DATE TIME START TIME END
Venue Preparation 8:00 AM 12:00 PM
Final Rehearsal 12:00 PM 3:00 PM
Preparation of lights and sounds 3:00 PM 4:00 PM
Lights and Sound Checking 09/08/2018 4:00 PM 6:00 PM
Anticipated Mass 6:00 PM 7:00 PM
Concert Proper 7:30 PM 10:30 PM
Cleaning of Venue 10:30 PM 12:00 AM

PROJECT EXPENSES AND SPONSORSHIP INCOMES

SPONSORSHIPS EXPENSES

AMOUNT
NAME OF SPONSOR EXPENSE TYPE
DONATED
Sylvia and Rick Abonalla 500 Printing (Tickets, letters) and other materials
Mileth and Rufo Sarigumba 500 Transportation
Ladines Family 1500 Food
Vice Mayor Maca Asistio 500 Accessories
Cong. Along Malapitan 1000 Stage Design
Brgy.Cpt. Editha Labasbas 300 Lights and Sounds
Vhilly Jamorol 500 CR Maintenance
Ms. Shiela Mendoza 200 Props
Mr. Rey Andula 500 Sponsorship VIP Tickets
Lahera Family 300
Jamilosa 100
PJ Malonso 500
Carl Campos 200
Karina Teh 200
Sanchez 1000
Helen Mojica 150
SK President Francia Marzol 300

TOTAL Solicitation 8250 Total Expenses

Total (Solicitation) 8250


Total Concert Expenses -9950
Net Balance -1700

CONCERT REVENUE (Ticket Sales)

PROJECTED INCOME

VIP TICKETS(150 php each) X 120 PCS =

GEN. ADMISSION TICKETS (50php each) X 500 PCS =

IDEAL PROJECTED TICKET SALES

ACTUAL INCOME

SOLD VIP TICKETS 111 PCS

SOLD GEN. ADMISSION TICKETS 491 PCS

ACTUAL TICKET SALES =


NET BALANCE
TOTAL
Florence C. Cabigas Rev. Fr. James Nitollama
PROJECT LEADER PARISH PRIEST
REVIEW
ang Ina ng Langit
d Parish Choir loft.

VENUE

Epiphany of the Lord Parish

VENUE

Epiphany of the Lord Parish

ENSES

AMOUNT
2130
270
2990
120
290
1500
300
550
1800

9950

18000 PHP

25000 PHP

43000 PHP

16650 PHP

24550 PHP

41200 PHP
-1700
39500 PHP
Fr. James Nitollama
PARISH PRIEST

You might also like