Rate Analysis of Enamel Paint

Sl No Descripton Unit Qty Rate Amount

Supply and apply of Enamel painting in 3 coats including one coat
of primer and 2 coats of Birla Putty.
Datail of cost for 10sqm
Supply & Apply cost
1 Supply of Enamel Paint 1l=INR 400
7.98 Sqm consumption area of 2 coat of paint per 1ltr
For 10 sqm = 10/7.98 Ltr 1.25 400.00 501.25
1.a Supply of Thinnable Primer 20L = INR 3955
Consumption of 1ltr primer = 13 sqm Ltr 1.30 197.75 257.08
2 Supply of Birla Putty 25kg bag=INR 920
1.85 Sqm consumption area of 2 coat of putty per kg
(25kg covers 500sft), for 10 Sqm Kg 5.41 36.80 198.92
3 Material for filling holes and cracks ls 0.52 1.73 0.90
4 Skilled Painter Day 0.36 550.00 198.00
5 Unskilled Painter Day 0.36 450.00 162.00
6 Brushes, Grit Paper Etc. ls 5.33 1.73 9.22
7 Sundry Ls 8.06 1.73 13.94

Total 1,341.31
Add Wastage @1% 1% 13.41
Add Transportation 3% 40.24
Sub Total 1,394.96
Add Contractor's Profit and Margin 15% 209.24
Total Cost for 10 sqm 1,604.21
Total cost for 1 Sqm 160.42
Total Cost for 1 Rft 14.90