Balance Sheet As of December 2018: JL - Swadaya No 20 Jakarta

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD BINTANG

JL.Swadaya No 20 Jakarta

Balance Sheet

As of December 2018
18/04/2019
11:39:38

Assets
Cash In Bank Rp34.042.060.000,00
Petty Cash Rp10.000.000,00
Accounts Receivable (Rp33.256.410.000,00)
Allowance For Doubtful Debt Rp138.120.200,00
Merchandise Inventory Rp520.000.000,00
Store Supplies Rp2.900.000,00
Prepaid Insurance Rp25.500.000,00
Prepaid Rent Rp29.500.000,00
PPN Income (Rp78.309.000,00)
Equipment at Cost Rp22.800.000,00
Equipment Accum Dep (Rp17.400.000,00)
Total Assets Rp1.438.761.200,00

Liabilities
Accounts Payable Rp573.139.000,00
Expense Payable (Rp8.239.999,90)
Income Tax Payable Rp9.350.000,00
PPN Payable Rp14.691.000,00
PPN Outcome (Rp93.500.000,00)
PPN 21 Payable Rp4.500.000,00
Bank BCA Loan Rp285.000.000,00
GST Liabilities
GST Collected Rp47.571.818,18
GST Paid (Rp50.489.000,00)
Total GST Liabilities (Rp2.917.181,82)
Total Liabilities Rp782.022.818,28

Net Assets Rp656.738.381,72

Equity
Bintang Capital (Rp344.550.000,00)
Bintang Drawing Rp20.000.000,00
Current Earnings Rp330.388.381,82
Historical Balancing Account Rp650.899.999,90
Total Equity Rp656.738.381,72

You might also like