Professional Documents
Culture Documents
Chapter 3 Solutions Comm 305
Chapter 3 Solutions Comm 305
Solutions Manual © 2011 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
3-1
Managerial Accounting: Tools for Business Decision-Making, Third Canadian Edition Weygandt, Kimmel, Kieso, Aly
ANSWERS TO QUESTIONS
1. (a) Cost accounting involves the measuring, recording, and reporting of product costs. A cost
accounting system consists of manufacturing cost accounts that are fully integrated into the
general ledger of a company.
(b) An important feature of a cost accounting system is the use of a perpetual inventory system
that provides immediate, up-to-date information on the cost of a product.
2. (a) The two principal types of cost accounting systems are: (1) job-order cost system and
(2) process cost system. Under a job-order cost system, costs are assigned to each job or
batch of goods; at all times each job or batch of goods can be separately identified. A job-
order cost system measures costs for each completed job, rather than for set time periods. Unit
costs are determined by dividing the total cost of the job by the number of units produced.
Under a process cost system, product-related costs are accumulated by or assigned to
departments or processes for a set period of time. Job-order costing lends itself to specific,
special-order manufacturing or servicing while process costing is better suited to similar, large-
volume products and continuous process manufacturing. Unit costs in a process costing
system are determined by dividing the total processing costs for a certain period of
time by the number of units produced during that time.
(b) A company may use both types of systems. For example, General Motors uses process costing
for standard model cars and job-order costing for custom-made vehicles.
3. A job-order cost system is most likely to be used by a company that receives special orders, or
custom builds, or produces heterogeneous items or products; that is, the product manufactured or
the service rendered is tailored to the customer or client’s requests, needs, or situation. Examples
of industries that use job-order systems are custom home builders, commercial printing companies,
motion picture companies, construction contractors, repair shops, accounting and law firms,
hospitals, shipbuilders, and architects.
4. A process cost system is most likely to be used by manufacturing firms with continuous production
flows usually found in mass production, assembly line, large-volume, uniform, or relatively similar
product industries. Companies producing appliances, chemicals, pharmaceuticals, rubber and tires,
plastics, cement, petroleum, and automobiles utilize process cost systems.
5. The major steps in the flow of costs in a job-order cost system are: (1) accumulating the manufacturing
costs incurred and (2) assigning the accumulated costs to work in process.
6. The three inventory control accounts and their subsidiary ledgers are:
Raw materials inventory—materials inventory records.
Work in process inventory—job cost sheets.
Finished goods inventory—finished goods records.
7. The source documents used in accumulating direct labour costs are time tickets and time cards.
8. Disagree. Entries to Manufacturing Overhead are also made periodically during an accounting
period. For example, there will be adjusting entries for factory depreciation, property taxes, and
insurance.
Solutions Manual © 2011 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
3-2
Managerial Accounting: Tools for Business Decision-Making, Third Canadian Edition Weygandt, Kimmel, Kieso, Aly
9. The source document for materials is the materials requisition slip and the source document for
labour is the time ticket. The entries are:
Materials Labour
Work in Process Inventory XX Work in Process Inventory XX
Manufacturing Overhead XX Manufacturing Overhead XX
Raw Materials Inventory XX Factory Labour XX
10. The purpose of a job cost sheet is to record the costs assigned to a specific job and to determine the
total and unit costs of the completed job.
11. The source documents for charging costs to specific jobs are materials requisition slips for direct
materials, time tickets for direct labour, and the predetermined overhead rate for manufacturing
overhead.
12. The materials requisition slip is a business document used as an authorization to issue materials
from inventory to production. It is approved and signed by authorized personnel so that materials may
be removed from inventory and charged to production, to specific jobs, departments, or processes.
The materials requisition slip is the basis for posting to the materials inventory records and to the job
cost sheet.
13. Disagree. Actual manufacturing overhead cannot be determined until the end of a period of time.
Consequently, there could be a significant delay in assigning overhead and in determining the
total cost of the completed job.
14. The relationships for computing the predetermined overhead rate are the estimated annual overhead
costs and an associated activity base such as direct labour hours. The rate is computed by
dividing the estimated annual overhead costs by the expected annual operating activity.
15. At any point in time, the balance in Work in Process Inventory should equal the sum of the costs
shown on the job cost sheets of unfinished jobs. Alternatively, posting to Work in Process Inventory
may be compared with the sum of the postings to the job cost sheets for each of the manufacturing
cost elements.
16. Tina is incorrect. There is a difference in computing total manufacturing costs. In job-order costing,
manufacturing overhead applied is used, whereas in Chapter 2, actual manufacturing overhead
is used.
17. Under-applied overhead means that the overhead assigned to work in process is less than the
overhead incurred. Over-applied overhead means that the overhead assigned to work in process
is greater than the overhead incurred. Manufacturing Overhead will have a debit balance when
overhead is under-applied and a credit balance when overhead is over-applied.
18. Under- or over-applied overhead is not closed to Income Summary. The balance in Manufacturing
Overhead is eliminated through an adjusting entry. Under- or over-applied overhead generally is
considered to be an adjustment of Cost of Goods Sold.
Solutions Manual © 2011 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is prohibited
3-3
Brief Exercises
Prepare a flowchart of a job-order system, and identify transactions.
BE3-1
Reyes Tool & Die begins operations on January 1. Because it does all the work to customer specifications, the company decides
to use a job-order costing system. Prepare a flow chart of a typical job-order cost accounting system with arrows showing the
flow of costs. Identify the eight transactions.
Prepare entries in accumulating manufacturing costs.
BE3-2
During January, its first month of operations, Reyes Tool & Die accumulated the following manufacturing costs: raw materials
$5,000 on account; factory labour $7,000, of which $5,600 relates to factory wages payable and $1,400 relates to payroll taxes
payable; and utilities payable $2,000. Prepare separate journal entries for each type of manufacturing cost.
Prepare an entry for the assignment of raw materials costs.
BE3-3
In January, Reyes Tool & Die requisitions raw materials for production as follows: Job 1 $1,200, Job 2 $1,500, Job 3 $900, and
general factory use $800. Prepare a summary journal entry to record raw materials used.
Prepare an entry for the assignment of factory labour costs.
BE3-4
Factory labour data for Reyes Tool & Die are given in BE3-2. During January, time tickets show that the factory labour of $5,600
was used as follows: Job 1 $1,400, Job 2 $1,800, Job 3 $1,600, and general factory use $800. Prepare a summary journal entry
to record factory labour used.
Prepare job cost sheets.
BE3-5
Data pertaining to job cost sheets for Reyes Tool & Die are given in BE3-3 and BE3-4. Prepare the job cost sheets for each of the
three jobs. (Note: You may omit the column for Manufacturing Overhead.)
Calculate applied overhead.
BE3-6
Job 105M-T had direct material costs of $4,000 and a total manufacturing cost of $21,000. Manufacturing overhead is applied at
the rate of 75% of the prime cost. How much manufacturing overhead was applied?
Using predetermined overhead rates.
BE3-7
During the first quarter, Phuong Company incurs the following direct labour costs: January $40,000, February $30,000, and
March $50,000. For each month, prepare the entry to assign overhead to production using a predetermined rate of 90% of
direct labour costs.
Prepare adjusting entries for under- and over-applied overhead.
BE3-8
In its first year of operation, Montreal Printing Shop estimated manufacturing overhead costs and activity in order to determine
a predetermined overhead rate. At year end, overhead was over-applied by $3,500. It has been decided this over-applied
overhead is material at the end of the year and the amount should be allocated among 10% work-in-process, 25% finished
goods, and the rest to the cost of goods sold. Prepare the adjusting entry to close out the over-applied overhead.
SOLU
©
201
TIONS
1 Raw Materials Inventory Work in Process Inventory Finished Goods Inventory
TO
For (1) Purchases (4) Materials (4) Direct (7) Cost of (7) Cost of com- (8) Cost of goods BRIEF
Inst used materials com- pleted jobs sold
ruct used pleted jobs EXER
or (5) Direct labour
Use
used
(6) Overhead
CISES
Onl applied
y BRIEF
3-7
EXERCI
SE 3-1
Key to Entries:
Accumulation Assignment
Job 1 Job 2
Direct Direct Direct Direct
Date Materials Labour Date Materials Labour
1/31 1,200 1/31 1,500
1/31 1,200 1/31 1,600
Job 3
Direct Direct
Date Materials Labour
1/31 900
1/31 1,400
BRIEF EXERCISE 3-6
Thus, DL = $8,000;
and MOH = .75($4,000 + $8,000) = $9,000
Instructions
(a) Prepare the proper entry to record the manufacturing costs for job 45 FT during month of June.
(b) Prepare the proper entry to record to transfer costs of job 45TF from the work process to finished
goods.
Prepare E314 Milner Manufacturing uses a joborder costing system. On May 1, the company has a balance in Work in
journal entries Process Inventory of $3,200 and two jobs in process: Job No. 429 $2,000, and Job No. 430 $1,200.
for During May, a summary of source documents reveals the following:
manufacturin
g costs. Job Number Materials Requisition Slips Labour Time Tickets
429 $2,500 $2,200
430 3,600 3,000
431 4,400 $10,500 7,600 $12,800
General use 1,000 1,500
$11,500 $14,300
Milner Manufacturing applies manufacturing overhead to jobs at an overhead rate of 80% of direct labour
cost. Job No. 429 is completed during the month.
Instructions
(a) Prepare summary journal entries to record the:
1. requisition slips
2. time tickets
3. assignment of manufacturing overhead to jobs
4. completion of Job No. 429
(b) Post the entries to Work in Process Inventory, and prove the agreement of the control account with
the job cost sheets.
Analyze a job E315 A joborder cost sheet for Rolen Company is shown below.
cost sheet and
prepare Job No. 92 For 2,000 Units
entries for
manufacturin Date Direct Materials Direct Labour Manufacturing Overhead
g costs. Beginning Balance
January 1 $ 3,925 $ 6,000 $ 4,200
8 6,000
12 8,500 6,375
25 2,000
27 4,000 3,000
11,925 18,500 13,575
Cost of completed job:
Direct materials $11,925
Direct labour 18,500
Manufacturing overhead 13,575
Total cost $44,000
Unit cost ($44,000 / 2,000) $ 22.00
Instructions
(a) On the basis of the foregoing data, answer the following questions:
1. What was the balance in Work in Process Inventory on January 1 if this was the only
unfinished job?
2. If manufacturing overhead is applied on the basis of direct labour cost, what overhead rate was
used in each year?
(b) Prepare summary entries at January 31 to record the current year's transactions pertaining to Job No.
92.
Analyze costs E316 Manufacturing cost data for Pena Company, which uses a joborder cost system, are presented below.
of
manufacturin Case A Case B Case C
g and
Direct materials used (a) $ 78,000 $ 72,600
determine
missing Direct labour 50,000 120,000 (h)
amounts. Manufacturing overhead applied 37,500 (d) (i)
Total manufacturing costs 135,650 (e) 212,600
Work in process 1/1/11 (b) 15,500 23,000
Total cost of work in process 211,500 (f) (j)
Case A Case B Case C
Work in process 12/31/11 (c) 11,800 (k)
Cost of goods manufactured 193,200 (g) 222,000
Instructions
Indicate the missing amount for each letter. Assume that in all cases manufacturing overhead is applied on
the basis of direct labour cost and the rate is the same.
Calculate the E317 Millefeuille Company applies operating overhead to photocopying jobs on the basis of machine hours
manufacturin used. It expects overhead costs to total $290,000 for the year and estimates machine usage at 125,000
g overhead hours.
rate and For the year, the company incurs $295,000 of overhead costs and uses 130,000 hours.
under or
overapplied Instructions
overhead.
(a) Calculate the service overhead rate for the year.
(b) Calculate the amount of under or overapplied overhead at December 31.
(c) Assuming the under or overapplied overhead for the year is not allocated to inventory accounts,
prepare the adjusting entry to assign the amount to cost of jobs finished.
Analyze a job E318 A job cost sheet of Nilson Company is given below.
cost sheet and
prepare an Job Cost Sheet
entry for the
completed Job No. 469 Quantity: 2,000
job.
Item: White Lion Cages Date Requested: 7/2
For: Tesla Company Date Completed: 7/31
Date Direct Materials Direct Labour Manufacturing Overhead
7/10 $ 825
12 900
15 $400 $560
22 350 490
24 1,600
27 1,500
31 500 700
Cost of completed job:
Direct materials
Direct labour
Manufacturing overhead
Total cost
Unit cost
Instructions
(a) Determine the source documents for direct materials, direct labour, and manufacturing overhead costs
assigned to this job.
(b) Calculate predetermined manufacturing overhead rate.
(c) Calculate the total cost and the unit cost of the completed job. (Round the unit cost to the nearest
cent.)
(d) Prepare the entry to record the completion of the job.
Prepare E319 Alberta Company uses a joborder costing system to measure, record, and report its product costs. The
entries for company started the month of August with $2,300 of work in process, and cost of finished goods was
manufacturin $2,620. During August the company added the following costs:
g costs.
Direct materials requisitions $2,670
Direct labour 1,120
Actual overhead 890
Applied overhead 910
Instructions
Journalize the above transactions during August. (Omit explanations.)
Prepare E320 Garnett Printing Corp. uses a joborder cost system. The following data summarize the operations related
entries for to the first quarter's production:
manufacturin
g costs.
1. Materials purchased on account were $192,000, and factory wages incurred were $91,500.
2. Materials requisitioned and factory labour used by job were as follows:
Job Number Materials Factory Labour
A20 $ 33,240 $18,000
A21 42,920 24,000
A22 36,100 17,000
A23 41,270 25,000
General factory use 4,470 7,500
$158,000 $91,500
3. Manufacturing overhead costs incurred on account were $59,500.
4. Depreciation on machinery and equipment was $14,550.
5. The manufacturing overhead rate is 80% of the direct labour cost.
6. Jobs completed during the quarter were A20, A21, and A23.
Instructions
Prepare entries to record the operations summarized above. (Prepare a schedule showing the individual
cost elements and total cost for each job in item 6.)
Prepare a cost E321 At May 31, 2012, the accounts of Hannifan Manufacturing Company show the following:
of goods
manufactured
schedule and 1. May 1 inventories—finished goods $12,600, work in process $17,400, and raw materials $8,200.
partial
financial 2. May 31 inventories—finished goods $15,400, work in process $17,900, and raw materials $7,100.
statements.
3. Debit postings to work in process were direct materials $54,200, direct labour $32,000, and
manufacturing overhead applied $40,000.
4. Sales totalled $200,000.
Instructions
(a) Prepare a condensed cost of goods manufactured schedule.
(b) Prepare an income statement for May through gross profit.
(c) Provide the balance sheet presentation of the manufacturing inventories at May 31, 2012.
Calculate E322 Laubitz Company begins operations on April 1. Information from job cost sheets shows the following:
work in
process Manufacturing Costs Assigned
and
Job Number April May June Month Completed
finished
goods 10 $6,500 $4,400 May
from job
11 4,100 3,900 $3,000 June
cost
sheets. Manufacturing Costs Assigned
12 1,200 April
13 4,700 3,400 June
14 5,400 3,600 Not complete
Each job was sold for 25% above its cost in the month following completion.
Instructions
(a) Calculate the balance in Work in Process Inventory at the end of each month.
(b) Calculate the balance in Finished Goods Inventory at the end of each month.
(c) Calculate the gross profit for May, June, and July.
Prepare E323 Shown below are the job costrelated accounts for the law firm of De Witte, Ozols, and Morton and their
entries for manufacturing equivalents:
costs of
services Law Firm Accounts Manufacturing Firm Accounts
provided.
Supplies Raw Materials
Salaries Payable Factory Wages Payable
Operating Overhead Manufacturing Overhead
Work in Process Work in Process
Cost of Completed Work Cost of Goods Sold
Cost data for the month of March follow.
1. Purchased supplies on account $1,500.
2. Issued supplies $1,000 (70% direct and 30% indirect).
3. Time cards for the month indicated labour costs of $55,000 (75% direct and 25% indirect).
4. Operating overhead costs incurred for cash totalled $30,000.
5. Operating overhead is applied at a rate of 80% of direct lawyer cost.
6. Work completed totalled $70,000.
Instructions
(a) Journalize the transactions for March. Omit explanations.
(b) Determine the balance of the Work in Process account. Use a T account.
Determine E324 Pedro Morales and Associates, a CA firm, uses joborder costing to capture the costs of its audit jobs.
cost of jobs There were no audit jobs in process at the beginning of November. Listed below are data concerning the
and ending three audit jobs conducted during November:
balance in
work in Koppel Dupont Rojas
progress and
Direct materials $ 700 $ 400 $ 250
overhead
accounts. Auditor labour costs $5,400 $6,600 $3,375
Auditor hours 72 90 40
Overhead costs are applied to jobs on the basis of auditor hours, and the predetermined overhead rate is
$60 per auditor hour. The Koppel job is the only incomplete job at the end of November. Actual overhead
for the month was $12,000.
Instructions
(a) Determine the cost of each job.
(b) Indicate the balance of the Work in Process account at the end of November.
(c) Calculate the ending balance of the Overhead account for November.
Determine the E325 Easy Decorating uses a joborder costing system to collect the costs of its interior decorating business.
predetermine Each client's consultation is treated as a separate job. Overhead is applied to each job based on the number
d overhead of decorator hours incurred. Listed below are data for the current year:
rate, apply
overhead, and Estimated overhead $840,000
determine Actual overhead $861,000
whether the
overhead was Estimated decorator hours 40,000
under or Actual decorator hours 41,500
overapplied.
The company uses Operating Overhead in place of Manufacturing Overhead.
Instructions
(a) Calculate the predetermined overhead rate.
(b) Prepare the entry to apply the overhead for the year.
(c) Determine whether the overhead was under or overapplied and by how much.
SOLUTIONS TO EXERCISES
EXERCISE 3-13
EXERCISE 3-14
(a) May 31 Work in Process Inventory..................... 10,500
Manufacturing Overhead........................ 1,000
Raw Materials Inventory................. 11,500
*$2,200 × 80%
EXERCISE 3-14 (Continued)
2. Last year 70%, or ($4,200 ÷ $6,000); this year 75% (either $6,375 ÷ $8,500
or $3,000 ÷ $4,000).
(i) = .75(h)
$72,600 + (h) + .75(h) = $212,600
1.85(h) = $140,000
(h) = $80,000
(i) = $60,000
EXERCISE 3-18
(b) The predetermined overhead rate is 140% of direct labour cost. For example,
on July 15, the computation is $560 ÷ $400 = 140%. The same result is
obtained on July 22 and 31.
EXERCISE 3-20
EXERCISE 3-21
Sales.................................................................... $200,000
Cost of goods sold
Finished goods, May 1................................ $ 12,600
Cost of goods manufactured..................... 125,700
Cost of goods available for sale................ 138,300
Less: Finished goods, May 31.................. 15,400
Cost of goods sold.............................. 122,900
Gross profit......................................................... $ 77,100
EXERCISE 3-21 (Continued)
EXERCISE 3-22
(a)
1 Supplies............................................. 1,500
Accounts Payable................ 1,500
EXERCISE 3-23(Continued)
EXERCISE 3-24
(b) The Koppel job is the only incomplete job, therefore, $10,420.
EXERCISE 3-25
Problems: Set A
Calculate the P326A The consulting firm CMA Financial employs 40 fulltime staff. The estimated compensation per
predetermine employee is $105,000 for 1,750 hours. It charges all direct labour costs to clients. It includes any other
d overhead costs in a single indirect cost pool and allocates them based on labour hours. Actual indirect costs were
rate and job $850,000. Estimated indirect costs for the coming year are $1,400,000. The firm expects to have 60
costs for a clients in the coming year.
service
organization. Instructions
(a) Determine overhead rate per direct labour hour.
(b) Determine the direct labour rate per hour.
(c) Calculate the total cost of a job that will take 270 direct labour hours, using a normal cost system.
Prepare P327A Bertrand Manufacturing uses a joborder cost system and applies overhead to production on the basis of
entries in direct labour costs. On January 1, 2012, Job No. 50 was the only job in process. The costs incurred prior to
a job January 1 on this job were as follows: direct materials $30,000, direct labour $15,000, and manufacturing
order cost overhead $20,000. As of January 1, Job No. 49 had been completed at a cost of $120,000 and was part of
system finished goods inventory. There was a $25,000 balance in the Raw Materials Inventory account.
and job During the month of January, Bertrand Manufacturing began production on Jobs 51 and 52, and completed
cost Jobs 50 and 51. Jobs 49 and 50 were also sold on account during the month for $152,000 and $198,000,
sheets. respectively. The following additional events occurred during the month:
1. Bertrand purchased additional raw materials of $100,000 on account.
2. It incurred factory labour costs of $75,000. Of this amount, $18,000 related to employer payroll
taxes.
3. It incurred manufacturing overhead costs as follows: indirect materials $18,000, indirect labour
$17,000, depreciation expense $14,000, and various other manufacturing overhead costs on account
$22,000.
4. It assigned direct materials and direct labour to jobs as follows:
Job No. Direct Materials Direct Labour
50 $12,000 $ 7,000
51 42,000 28,000
52 35,000 22,000
Instructions
(a) Calculate the predetermined overhead rate for 2012, assuming Bertrand Manufacturing estimates total
manufacturing overhead costs of $1,500,000, direct labour costs of $750,000, and direct labour hours of
20,000 for the year.
(b) Open job cost sheets for Jobs 50, 51, and 52. Enter the January 1 balances on the job cost sheet for Job
No. 50.
(c) Prepare the journal entries to record the purchase of raw materials, the factory labour costs incurred, and
the manufacturing overhead costs incurred during the month of January.
(d) Prepare the journal entries to record the assignment of direct materials, direct labour, and manufacturing
overhead costs to production. In assigning manufacturing overhead costs, use the overhead rate
calculated in (a). Post all costs to the job cost sheets as necessary.
(e) Total the job cost sheets for any job(s) completed during the month. Prepare the journal entry (or entries)
to record the completion of any job(s) during the month.
(f) Prepare the journal entry (or entries) to record the sale of any job(s) during the month.
(g) Calculate the balance in the Finished Goods Inventory account at the end of the month. What does this
balance consist of?
(h) Calculate the amount of under or overapplied overhead.
Prepare P328A For the year ended December 31, 2012, the job cost sheets of DeVoe Company contained the following data:
entries in
a job Job Direct Direct Manufacturing Total
order cost Number Explanation Materials Labour Overhead Costs
system
7640 Balance 1/1 $25,000 $24,000 $28,800 $77,800
and
partial Current year's 30,000 36,000 43,200 109,200
income costs
statement. 7641 Balance 1/1 11,000 18,000 21,600 50,600
Current year's 43,000 48,000 57,600 148,600
costs
7642 Current year's 48,000 55,000 66,000 169,000
costs
Other data:
1. Raw materials inventory totalled $15,000 on January 1. During the year, $140,000 of raw materials
were purchased on account.
2. Finished goods on January 1 consisted of Job No. 7638 for $87,000 and Job No. 7639 for $92,000.
3. Job No. 7640 and Job No. 7641 were completed during the year.
4. Job Nos. 7638, 7639, and 7641 were sold on account for $530,000.
5. Manufacturing overhead incurred on account totalled $120,000.
6. Other manufacturing overhead consisted of indirect materials $14,000, indirect labour $20,000, and
depreciation on factory machinery $8,000.
Instructions
(a) Prove the agreement of Work in Process Inventory with job cost sheets pertaining to unfinished
work. Hint: Use a single T account for Work in Process Inventory. Calculate each of the following, then
post each to the T account:
1. beginning balance
2. direct materials
3. direct labour
4. manufacturing overhead
5. completed jobs
(b) Prepare the adjusting entry for manufacturing overhead, assuming the balance is allocated entirely to
Cost of Goods Sold.
(c) Determine the gross profit to be reported for 2012.
Prepare P329A Enos Inc. is a construction company specializing in custom patios. The patios are constructed of
entries in a concrete, brick, fibreglass, and lumber, depending on customer preference. On June 1, 2012, the general
joborder cost ledger for Enos Inc. contains the following data:
system and a
cost of goods Raw Materials Inventory $ 4,200 Work in Process Inventory 5,540
manufactured Manufacturing Overhead Applied 32,640 Manufacturing Overhead Incurred 31,650
schedule.
Subsidiary data for Work in Process Inventory on June 1 are as follows:
Job Cost Sheets
Customer
Job Cost Sheets
Cost Element Fowler Haines Krantz
Direct materials $ 600 $ 800 $ 900
Direct labour 320 540 580
Manufacturing overhead 400 675 725
$1,320 $2,015 $2,205
During June, raw materials purchased on account were $3,900, and all wages were paid. Additional
overhead costs consisted of depreciation on equipment of $700 and miscellaneous costs of $400 incurred
on account.
A summary of materials requisition slips and time tickets for June shows the following:
Instructions
(a) Journalize the June transactions for the following:
1. purchase of raw materials, factory labour costs incurred, and manufacturing overhead costs
incurred
2. assignment of direct materials, labour, and overhead to production
3. completion of jobs and sale of goods
(b) Post the entries to Work in Process Inventory.
(c) Reconcile the balance in Work in Process Inventory with the costs of unfinished jobs.
(d) Prepare a cost of goods manufactured schedule for June.
Calculate the P330A Nicole Limited is a company that produces machinery to customer orders, using a normal joborder cost
predetermine system. It applies manufacturing overhead to production using a predetermined rate. This overhead rate
d overhead is set at the beginning of each fiscal year byforecasting the year's overhead and relating it to direct
rate and labour costs. The budget for 2012 was as follows:
proration of
overhead. Direct labour $1,800,000
Manufacturing overhead 900,000
As at the end of the year, two jobs were incomplete. These were 1768B, with total direct labour charges
of $110,000, and 1819C, with total direct labour charges of $390,000. On these jobs, machine hours
were 287 hours for 1768B and 647 hours for 1819C. Direct materials issued for 1768B amounted to
$220,000, and for 1819C they amounted to $420,000.
Total charges to the Manufacturing Overhead Control account for the year were $897,000, and direct
labour charges made to all jobs amounted to $1,583,600, representing 247,216 direct labour hours.
There were no beginning inventories. In addition to the ending work in process just described, the
ending finished goods inventory account showed a balance of $720,000.
Sales for the year amounted to $6,201,355; cost of goods sold totalled $3,935,000; and sales, general,
and administrative expenses were $1,857,870.
The above amounts for inventories and the cost of goods sold have not been adjusted for any over or
underapplication of manufacturing overhead to production. It is the company's practice to allocate any
over or underapplied overhead to inventories and the cost of goods sold.
Instructions
(a) Calculate the under or overapplied manufacturing overhead for 2012.
(b) Prorate the amount calculated in (a) based on the ending balances (before prorating) of Work in
Process, Finished Goods, and Cost of Goods Sold.
(c) Prepare an income statement for the company for the year. The income tax rate is 40%.
(adapted from CMA Canada)
Analyze a job P331A On November 30, 2012, there was a fire in the factory of Able Manufacturing Limited, where you work
order cost as the controller. The work in process inventory was completely destroyed, but both the materials and
system and finished goods inventory were undamaged.
calculate work Able uses normal joborder costing and its fiscal year end is December 31. Selected information for the
in process. periods ended October 31, 2012, and November 30, 2012, follows:
October 31, 2012 November 30, 2012
Supplies (including both direct and indirect materials) $ 79,250 $ 73,250
Work in process inventory 58,875 ?
Finished goods inventory 60,000 63,000
Cost of goods sold (year to date) 576,000 656,000
Accounts payable (relates to materials purchased only) 17,960 53,540
Manufacturing overhead incurred (year to date) 129,500 163,300
Manufacturing overhead applied $128,700 ?
Other information for November 2012:
Cash payments to suppliers $ 60,000
Payroll (including $15,375 indirect) 83,500
Indirect materials used 5,848
Overapplied overhead (during November only) 2,750
Instructions
Calculate the normal cost of the work in process inventory lost during the fire.
(adapted from CGACanada)
Prepare T P332A Information for Merit Manufacturing Ltd. at May 1, 2012, is given below:
accounts in a
comprehensive Inventories:
manufacturing Raw materials (all direct) $3,500
joborder cost
system and Work in process 2,040
compare
process Finished goods 2,890
costing. Transactions in May 2012:
1. Purchased $22,400 of direct materials on account.
2. Transferred $18,800 of direct materials into production.
3. Production wages totalled $6,500, of which direct labour accounted for $5,000.
4. The salary in May for the production supervisor was $3,000.
5. The total utility cost was $520, of which $410 was variable and $110 was fixed.
6. Transferred $1,300 of indirect material from factory supplies into production.
7. Depreciation on factory assets for May was $22,500.
8. Amortization of prepaid insurance on factory assets was $1,600.
Other information:
i. The company transfers actual overhead costs during each month to the work in process
inventory account. It uses separate accounts to record the incurrence of fixed and variable
overhead.
ii. During May, goods with a value of $52,450 were completed and transferred to finished goods.
iii. During May, finished goods with a value of $51,315 were sold on account for $74,670.
Instructions
(a) Using T accounts, show the flow of costs into and out of the Factory Overhead, Inventory, and Cost
of Goods Sold accounts for the month of May. Also calculate the value of each of the materials,
work in process, and finished goods inventories at the end of May 2012. Be sure to use separate
accounts as necessary.
(b) Name an industry or product for which joborder costing would be appropriate and one for which
process costing would be appropriate. Identify four differences between the production processes
for joborder and process costing.
(adapted from CGACanada)
Prepare P333A Red Fire Inc. produces fire trucks. The company uses a normal joborder costing system to compute its
entries and cost of goods manufactured. The company's policy is to price its job at cost plus 30% markup. On
close out January 1, 2012 there was only one job in process with the following costs:
under or
overapplied Job 200
overhead
Direct materials $13,500
Direct labour $18,000
Applied overhead $27,000
Total $58,500
The following balances were taken from the general ledger of the company as of January 1, 2012:
Direct materials inventory $45,000
Finished goods inventory (for Job 100) $85,000
During the year 2012, the following events occurred:
Direct materials were purchased on account for $375,000
Two more jobs were started: Job 300 and Job 400. Direct materials and direct labour costs incurred by
each job in process during the year 2012 are as follows:
Factory rent $135,000
Factory supplies $ 55,500
Indirect labour $ 85,750
Jobs 200 and 300 were completed.
Jobs 100 and 200 were sold.
Instructions
(a) Calculate the total applied overhead for the year 2012. The factory overhead costs are applied to
each job on the basis of direct labour dollars.
(b) Prepare simple joborder cost sheets for jobs 200, 300 and 400 for the year ended December 31,
2012.
(c) Determine whether the overhead is overapplied or underapplied. By how much?
(d) Prepare a schedule of Cost of Goods Sold, identifying both normal and adjusted cost of goods sold,
for the year ended December 31, 2012.
(e) Compute the selling price of Job 200.
(f) Compute the ending balances as of December 31, 2012, for the following accounts: direct materials
and workinprocess.
Analyze P334A Vargas Corporation's fiscal year ends on June 30. The following accounts are found in its joborder cost
manufacturing accounting system for the first month of the new fiscal year:
accounts and
determine Raw Materials Inventory
missing
July 1 Beginning balance 15,000 July 31 Requisitions (a)
amounts.
31 Purchases 90,400
July 31 Ending balance (b)
Work in Process Inventory
July 1 Beginning balance (c) July 31 Jobs completed (f)
31 Direct materials 75,000
31 Direct labour (d)
31 Overhead (e)
July 31 Ending balance (g)
Finished Goods Inventory
July 1 Beginning balance (h) July 31 Cost of goods sold (j)
31 Completed jobs (i)
July 31 Ending balance (k)
Factory Labour
July 31 Factory wages (l) July 31 Wages assigned (m)
Manufacturing Overhead
July 31 Indirect materials 9,000 July 31 Overhead applied 114,000
31 Indirect labour 16,000
31 Other overhead (n)
Other data:
1. On July 1, two jobs were in process: Job No. 4085 and Job No. 4086, with costs of $19,000 and
$13,200, respectively.
2. During July, Job Nos. 4087, 4088, and 4089 were started. On July 31, only Job No. 4089 was
unfinished. This job had charges for direct materials of $2,000 and direct labour of $1,500, plus
manufacturing overhead. Manufacturing overhead was applied at the rate of 125% of direct
labour cost.
3. On July 1, Job No. 4084, costing $145,000, was in the finished goods warehouse. On July 31,
Job No. 4088, costing $138,000, was in finished goods.
4. Overhead was $3,000 underapplied in July.
Instructions
List the letters (a) through (n) and indicate the amount pertaining to each letter. Show calculations.
PROBLEM 3-26A
(a) $1,500,000 ÷ $750,000 direct labour costs = 200% of direct labour costs
*$7,000 × 200%
Job No. 51
Date Direct Materials Direct Manufacturing Overhead
Labour
Jan. $42,000 $28,000 **$56,000**
$42,000 $28,000 **$56,000**
**$28,000 × 200%
Job No. 52
Date Direct Materials Direct Manufacturing Overhead
Labour
Jan. $35,000 $22,000 ***$44,000***
***$22,000 × 200%
PROBLEM 3-27A (Continued)
(g) Finished
Goods Inventory
Beginning balance 120,000 218,000 Cost of jobs 49 and 50 sold
Cost of completed jobs 50 and 51 224,000
Ending balance 126,000
The balance in this account consists of the cost of completed Job No. 51
which has not yet been sold.
PROBLEM 3-28A
(a) Work in Process Inventory
1/1 Balance (1) 128,400 Completed work (5) (c) 386,200
Direct materials (2) 121,000
Direct labour (3) 139,000
Manufacturing overhead (4) 166,800
12/31 Balance 169,000
Job 7641
Beginning balance.................................................. $ 50,600
Direct materials...................................................... 43,000
Direct labour........................................................... 48,000
Manufacturing overhead........................................ 57,600
$199,200
Total cost of completed work
Job 7640.................................................................. $187,000
Job 7641.................................................................. 199,200
$386,200
Work in process balance.............................................. $169,000
Unfinished job No. 7642................................................ $169,000*
(a)
(1) Raw Materials Inventory............................................. 3,900
Accounts Payable............................................... 3,900
Allocatio
% n
$3,935,00
Cost of goods sold (given) 0 65.10% $ 68,485
Finished goods inventory 12,53
(given) 720,000 11.91% 0
1,390,00 24,18
WIP inventory (see below) 0 22.99% 5
$6,045,00
Total 0 $105,200
NICOLE LIMITED
Income Statement
for the year 2012
Sales $6,201,355
Less: Adjusted cost of goods sold (1) 4,003,485
Gross profit 2,197,870
Less: Operating expenses 1,857,870
Net income before taxes 340,000
Taxes at 40% 136,000
Net income $ 204,000
PROBLEM 3-31A
(1)
Materials purchased:
Account payable, ending $53,540
Plus: cash payments 60,000
113,540
Less: Accounts payable, beginning 17,960
Materials purchased $95,580
Direct labour:
Total Payroll $83,500
Less: indirect labour 15,375
Direct labour used $68,125
(a) Applied overhead rate (from Job 200) = $27,000 ÷ $18,000 = 150%
Direct labour costs incurred: $130,000 + $45,000 + $25,000 = $200,000
MOH applied = $200,000 × 1.5 = $300,000.
Note: Some letters cannot be determined until subsequent letters are solved.
Problems: Set B
Prepar P335B Lowry Manufacturing uses a joborder cost system and applies overhead to production on the basis of direct
e labour hours. On January 1, 2012, Job No. 25 was the only job in process. The costs incurred prior to January 1
entries on this job were as follows: direct materials $10,000, direct labour $6,000, and manufacturing overhead
in a $9,000. Job No. 23 had been completed at a cost of $45,000 and was part of finished goods inventory. There
job was a $5,000 balance in the Raw Materials Inventory account.
order During the month of January, the company began production on Jobs 26 and 27, and completed Jobs 25 and
cost 26. Jobs 23 and 25 were sold on account during the month for $65,000 and $74,000, respectively. The
system following additional events occurred during the month:
and
job
cost 1. The company purchased additional raw materials for $40,000 on account.
sheets.
2. It incurred factory labour costs of $31,500. Of this amount, $7,000 related to employer payroll taxes.
3. It incurred the following manufacturing overhead costs: indirect materials $10,000, indirect labour
$7,500, depreciation expense $12,000, and various other manufacturing overhead costs on account
$11,000.
4. It assigned direct materials and direct labour to jobs as follows:
Job No. Direct Materials Direct Labour
25 $ 5,000 $ 3,000
26 15,000 12,000
27 13,000 9,900
5. The company uses direct labour hours as the activity base to assign overhead. Direct labour hours
incurred on each job were as follows: Job No. 25, 200; Job No. 26, 800; and Job No. 27, 600.
Instructions
(a) Calculate the predetermined overhead rate for 2012, assuming Lowry Manufacturing estimates total
manufacturing overhead costs of $500,000, direct labour costs of $300,000, and direct labour hours of
20,000 for the year.
(b) Open job cost sheets for Jobs 25, 26, and 27. Enter the January 1 balances on the job cost sheet for Job No.
25.
(c) Prepare the journal entries to record the purchase of raw materials, the factory labour costs incurred, and
the manufacturing overhead costs incurred during the month of January.
(d) Prepare the journal entries to record the assignment of direct materials, direct labour, and manufacturing
overhead costs to production. In assigning manufacturing overhead costs, use the overhead rate calculated
in (a). Post all costs to the job cost sheets as necessary.
(e) Total the job cost sheets for any job(s) completed during the month. Prepare the journal entry (or entries) to
record the completion of any job(s) during the month.
(f) Prepare the journal entry (or entries) to record the sale of any job(s) during the month.
(g) Calculate the balance in the Work in Process Inventory account at the end of the month. What does this
balance consist of?
(h) Calculate the amount of under or overapplied overhead.
Prepare P336B For the year ended December 31, 2012, the job cost sheets of Mazzone Company contained the
entries in a following data:
joborder cost
system and Job Direct Direct Manufacturing Total
partial income Number Explanation Materials Labour Overhead Costs
statement.
7650 Balance 1/1 $17,000 $20,000 $25,000 $ 62,000
Current year's 32,000 36,000 45,000 113,000
costs
7651 Balance 1/1 12,000 16,000 20,000 48,000
Current year's 30,000 40,000 50,000 120,000
costs
7652 Current year's 43,000 64,000 80,000 187,000
costs
Other data:
1. Raw materials inventory totalled $20,000 on January 1. During the year, $100,000 of raw
materials were purchased on account.
2. Finished goods on January 1 consisted of Job No. 7648 for $93,000 and Job No. 7649 for
$62,000.
3. Job No. 7650 and Job No. 7651 were completed during the year.
4. Job Nos. 7648, 7649, and 7650 were sold on account for $490,000.
5. Manufacturing overhead incurred on account totalled $125,000.
6. Other manufacturing overhead consisted of indirect materials of $12,000, indirect labour of
$18,000, and depreciation on factory machinery of $19,500.
Instructions
(a) Prove the agreement of Work in Process Inventory with job cost sheets pertaining to unfinished
work. (Hint: Use a single T account for Work in Process Inventory.) Calculate each of the
following, then post each to the T account:
1. beginning balance
2. direct materials
3. direct labour
4. manufacturing overhead
5. completed jobs
(b) Prepare the adjusting entry for Manufacturing Overhead, assuming the balance is allocated entirely
to Cost of Goods Sold.
(c) Determine the gross profit to be reported for 2012.
Calculate the P337B Tel Corp. has the following estimated costs for 2012:
predetermine
d overhead Direct materials $ 160,000
rate and a job Direct labour 2,000,000
cost.
Rent on factory building 150,000
Sales salaries 250,000
Depreciation on factory equipment 80,000
Indirect labour 120,000
Production supervisor's salary 150,000
Machine hours 40,000
Other data:
Tel Corp. estimates that 20,000 direct labour hours will be worked during the year. Assume that
manufacturing overhead is applied on the basis of machine hours and Job XY120 is completed during
the year.
Instructions
(a) Calculate the overhead rate per machine hour.
(b) Calculate the rate of direct labour per hour.
(c) Calculate the total cost of a job that will take 200 machine hours, $15,000 in direct material, and 50
direct labour hours using a normal cost system.
Prepare P338B Giovanni Lofaro is a contractor specializing in custombuilt Jacuzzis. On May 1, 2012, his ledger
entries in a contains the following data:
joborder
cost system Raw Materials Inventory $30,000
and cost of Work in Process Inventory 12,200
goods
manufacture Manufacturing Overhead 2,500 (dr.)
d schedule. The Manufacturing Overhead account has debit totals of $12,500 and credit totals of $10,000. Subsidiary
data for Work in Process Inventory on May 1 include the following:
Job Cost Sheets
Job by Customer Materials Requisition Slips Time Tickets
Looper $ 500 $ 400
Zammit 600 1,000
Ingle 2,300 1,300
Gao 1,900 2,900
$5,300 $5,600
General use 1,500 2,000
$6,800 $7,600
Overhead was charged to jobs on the basis of $0.70 per dollar of direct labour cost. The Jacuzzis for
customers Looper, Zammit, and Ingle were completed during May. Each Jacuzzi was sold for $12,000
cash.
Instructions
(a) Prepare journal entries for the May transactions:
1. the purchase of raw materials, factory labour costs incurred, and manufacturing overhead
costs incurred
2. assignment of direct materials, labour, and overhead to production
3. completion of jobs and sale of goods
(b) Post the entries to Work in Process Inventory.
(c) Reconcile the balance in Work in Process Inventory with the costs of unfinished jobs.
(d) Prepare a cost of goods manufactured schedule for May.
Prepare P339B SNC produces fire trucks. The company uses a normal joborder costing system to compute its cost of
entries and goods manufactured. The company's policy is to price its job at cost plus 40% markup. On January 1,
close out 2012 there was only one job in process with the following costs:
under or
overapplied Job A1
overhead.
Direct materials $ 3,500
Direct labour $15,000
Applied overhead $18,000
Total $36,500
The following balances were taken from the general ledger of the company as of January 1, 2012:
Direct materials inventory $35,000
Finished goods inventory (for Job D1) $65,000
During the year 2012, the following events occurred:
Direct materials were purchased on account for $275,000
Two more jobs were started: Job B1 and Job C1. Direct materials and direct labour costs incurred by
each job in process during the year 2012 are as follows:
Factory rent $120,000
Factory supplies $ 45,500
Indirect labour $ 75,750
Jobs A1 and B1 were completed and Jobs D1 and A1 were sold.
Instructions
(a) Calculate the total applied overhead for the year 2012 if the factory overhead costs are applied to
each job on the basis of direct labour dollars.
(b) Prepare simple joborder cost sheets for jobs A1, B1 and C1 for the year ended December 31,
2012.
(c) Determine whether overhead is overapplied or underapplied. By how much?
(d) Prepare a schedule of Cost of Goods Sold, identifying both normal and adjusted cost of goods sold,
for the year ended December 31, 2012.
(e) Compute the selling price of Job A1.
(f) Compute the ending balances as of December 31, 2012, for the following accounts: direct materials
and workinprocess.
Prepare entries P340B Laramie Ltd. uses a normal joborder cost system. At the beginning of the month of June, two orders
and close out were in process as follows:
under or
overapplied Order 8A Order 10A
overheads.
Raw materials $2,000 $1,900
Direct labour 1,200 200
Manufacturing overhead absorbed 1,800 300
There was no inventory of finished goods on June 1. During the month of June, orders 11A and 12A
were put into process.
Raw materials requirements amounted to $13,000, direct labour expenses for the month were $20,000,
and actual manufacturing overhead recorded during the month amounted to $28,000.
The only order in process at the end of June was order 12A, and the costs incurred for this order were
$1,150 of raw materials and $1,000 of direct labour. In addition, order 11A, which was 100% complete,
was still on hand as of June 30. Total costs allocated to this order were $3,300. The firm's overhead
allocation rate in June was the same as the rate used in May and is based on labour cost.
Instructions
Prepare journal entries, with supporting calculations, to record the cost of goods manufactured, the cost
of goods sold, and the closing of the over or underapplied manufacturing overhead to Cost of Goods
Sold.
(adapted from CMA Canada)
Calculate P341B Handy Widget Co. does a wide variety of metalwork on a custom basis. During the month of June 2012,
various job it worked on six jobs. A summary of the job cost sheets on these jobs is given below:
costs in a
comprehensive Job No. Direct Materials Direct Labour Factory Overhead Applied Total Cost of Job
manufacturing
43 $ 410 $ 360 $ 288 $ 1,058
system.
44 950 990 792 2,732
45 110 85 68 263
46 1,500 1,140 912 3,552
47 950 850 680 2,480
*
48 270 115 92 477
$4,190 $3,540 $2,832 $10,562
Handy Widget has used the same overhead rate on all jobs. Job No. 43 was the only job in process at
the beginning of the month. At that time, it had incurred direct labour costs of $150 and total costs of
$570.
Instructions
Answer the following questions:
(a) What is the predetermined overhead rate that the Handy Widget Co. uses?
(b) Assume that during June the factory overhead was overapplied by $600. What was the actual
factory overhead cost incurred during the month?
(c) What was the total amount of direct materials placed into production during June?
(d) How much direct labour cost was incurred during June?
(e) What was the cost of goods manufactured for June?
(f) The beginning finished goods inventory was $2,550. What was the cost of goods sold for the month
if the ending finished goods inventory was $3,550?
(adapted from CGACanada)
Analyze P342B Spivey Company's fiscal year ends on June 30. The following accounts are found in its joborder cost
manufacturing accounting system for the first month of the new fiscal year:
accounts and
determine Raw Materials Inventory
missing
July 1 Beginning balance 19,000 July 31 Requisitions (a)
amounts.
31 Purchases 90,400
July 31 Ending balance (b)
Work in Process Inventory
July 1 Beginning balance (c) July 31 Jobs completed (f)
31 Direct materials 70,000
31 Direct labour (d)
31 Overhead (e)
July 31 Ending balance (g)
Finished Goods Inventory
July 1 Beginning balance (h) July 31 Cost of goods sold (j)
31 Completed jobs (i)
July 31 Ending balance (k)
Factory Labour
July 31 Factory wages (l) July 31 Wages assigned (m)
Manufacturing Overhead
July 31 Indirect materials 8,900 July 31 Overhead applied $104,000
31 Indirect labour 16,000
31 Other overhead (n)
Other data:
1. On July 1, two jobs were in process: Job No. 4085 and Job No. 4086, with costs of $19,000 and
$8,200, respectively.
2. During July, Job Nos. 4087, 4088, and 4089 were started. On July 31, only Job No. 4089 was
unfinished. This job had charges for direct materials of $2,000 and direct labour of $1,500, plus
manufacturing overhead. Manufacturing overhead was applied at the rate of 130% of direct
labour cost.
3. On July 1, Job No. 4084, costing $135,000, was in the finished goods warehouse. On July 31,
Job No. 4088, costing $143,000, was in finished goods.
4. Overhead was $3,000 underapplied in July.
Instructions
List the letters (a) through (n) and indicate the amount pertaining to each letter. Show calculations.
Calculate job P343B PriceGordon Architectural Consultants Ltd. uses a modified joborder costing system to keep track of
costs and project costs. During October 2012, the firm worked on four projects. The following table provides a
inventories, summary of the cost of materials used and the number of consulting hours worked on each of the four
and prepare projects in October:
an income
statement for Project Number Cost of Materials Consulting Hours Worked
a service
80 $120 138
organization.
84 85 145
85 100 160
86 150 187
The records for September showed that 40 hours had been worked and $80 worth of materials had been
used on Project 80. Projects 80 and 86 were completed in October, and bills were sent to the clients.
Consultants at PriceGordon billed clients at $120 per consulting hour. The actual labour cost to the firm
(based on salary cost) was $60 per hour. Overhead is charged to projects based on the consultants' time
spent on the project. Total overhead for the current fiscal year, based on expected activity of 10,000
consulting hours, was estimated to be $267,000. This total overhead cost included a fixed portion of
$84,000, which covered rent, depreciation, and so on. Actual overhead for October was $21,455. Price
Gordon closes under and overapplied overhead to Cost of Services at month end.
Instructions
(a) Determine the product costs for Project 80.
(b) Determine the balance in Work in Process as at October 31.
(c) Prepare the income statement for October 2012, including the appropriate amount of under or over
applied overhead. Other expenses for October were $2,340.94.
SOLUTIONS TO PROBLEMS: SET B
PROBLEM 3-35B
(a) $500,000 ÷ 20,000 direct labour hours = $25 per direct labour hour
Job No. 26
Date Direct Materials Direct Manufacturing Overhead
Labour
Jan. $15,000 $12,000 **$20,000**
$15,000 $12,000 **$20,000**
Job No. 27
Date Direct Materials Direct Manufacturing Overhead
Labour
Jan. $13,000 $9,900 ***$15,000***
***$25 × 600 direct labour hours
Finished Goods Inventory...................................... 85,000
Work in Process Inventory............................. 85,000
($38,000 + $47,000)
The balance in this account consists of the current costs assigned to Job
27:
(a) First determine the total estimated manufacturing overhead costs for the
year.
(a)
(1) Raw Materials Inventory............................................ 4,000
Accounts Payable............................................... 4,000
Cash............................................................................. 36,000
Sales (3 × $12,000).............................................. 36,000
(a) Applied overhead rate (from Job A-1) = $18,000 ÷ $15,000 = 120%
Direct labour costs incurred: $150,000 + $35,000 + $15,000 = $200,000
MOH applied = $200,000 × 1.2 = $240,000.
Job B-1
Date Direct Direct Manufacturing
Materials Labour Overhead
1/1
Year $30,000 $35,000 $42,000
$30,000 $35,000 $42,000
Job C-1
Date Direct Direct Manufacturing
Materials Labour Overhead
1/1
Year $10,000 $15,000 $18,000
$10,000 $15,000 $18,000
(d) SNC
Statement of Cost of Goods Sold
For the Year Ended December 31, 2012
Project 80
Direct material ($80 + $120) $ 200.00
Direct labour (40 hrs + 138 hrs) x $60/hour 10,680.00
Overhead (40 hrs + 138 hrs) x $26.70/hour 4,752.60
$15,632.60
(1)
Consulting revenue $43,800.00
(2)
Less: Cost of services 36,629.50
Gross Profit 7,170.50
Less: Operating expenses 2,340.94
Net Income $ 4,829.56
PROBLEM 3-43B (Continued)
(1)
Consulting revenue:
Project 80 (178 hours at $120/hour) $21,360.00
Project 86 (187 hours at $120/hour) 22,440.00
$43,800.00
(2)
Cost of services:
Project 80 (as in (a)) $15,632.60
(3)
Project 86 16,362.90
31,995.50
(4)
Plus: under-applied overhead 4,634.00
Adjusted cost of services $36,629.50
(3)
Project 86
Direct material $ 150.00
Direct labour (187 hrs × $60/hour) 11,220.00
Overhead (187 hrs × $26.70/hour) 4,992.90
$16,362.90
(4)
Overhead incurred (given) $21,455.00
Overhead applied:
(138 + 145 + 160 + 187) × $26.70 16,821.00
Under-applied overhead $ 4,634.00