Detailed Estimate for the Proposed Construction of R.C.

C Roof School Building

Ground & First Floor At Pudukkottai

Estimate

Sl.N Description Nos L B H

o

1 Earth work excavation for foundation in all

soils with initial lead and lifts etc.,

complete.
For columns 20 1.22 1.22 1.83

Grade beam 1 124.58 0.45 0.45

sundries

Supplying and filling the foundation and

2 flooring
with river sand well ramped watered
complying
with standard specifications.

a). Foundation :

For columns 20 1.22 1.22 0.23

Grade beam 1 124.58 0.45 0.10

sundries
 b) Basement:

Class Room 1 1 7.23 6.00 0.61

Class Room 2 1 7.23 6.00 0.61

Class Room 3 1 7.23 6.00 0.61

staircase 1 3.05 6.00 0.61

HM & Office room 1 3.5 6.00 0.61

Toilet 1 2.44 6.00 0.61

Sundries

P.C.C. 1:5:10 (One cement, five sand and

3 ten
aggregate) using 40mm HBG stone jelly
for
foundation and flooring watered
complying
with standard specifications.

a. Foundation : Qty. as per item No:2a

b. Flooring: Qty. asper item No: 2b =113/0.45 x 0.10

Sundries

9" Brick work in cm 1:5 (One cement, five

4 sand)
 using Ist class country bricks for super
structure.
a). Ground floor

Walls alround 76.58 0.23 3.05

1
Interior walls 1 30.00 0.23 3.05

b).First floor

Walls alround 1 76.58 0.23 3.05

Interior walls 1 30.00 0.23 3.05

parapet walls 1 114.13 0.23 0.91

Deduction for opening

D - Door -10 0.91 0.23 2.10

W - Window -28 1.52 0.23 1.37

V - Ventilator -12 0.91 0.23 0.6

sundries

5 41/2" Brick work in cm 1:5 (One cement, five sand)

using Ist class country bricks for super

structure.
 Toilet1 12 1.53 0.115 3.05

deduction:

d1-door -12 0.75 0.12 2.1

add sundrises

R.C.C. 1:2:4 (One cement, Two sand and

6 four
aggregete) using 20mm HBG stone jelly
for R.C.C.
works such as lintel, columns, beams,
sunshade,
roof slab etc., complete

a) Ground floor & first floor

column pedal 20 1.22 1.22 0.38

column post 20 0.38 0.23 7.24

Grade beam 1 124.58 0.23 0.35

lintel beam& Belt 1 213.16 0.23 0.15

Sunshade over window 14 1.98 0.61 0.08

Roof slab 2 32.29 7.89 0.12

Staircase flight 1 12.80 0.91 0.12

sundries
 Supplying and fabrication reinforcement
7 for
R.C.C. works such as lintel, roof slab,
columns,
beams, sunshade etc., complete.

106 m3 of concrete x 100kg/m3

sundries

Supplying and erecting centering for

8 R.C.C.
works such as lintel, columns, sunshade,
roof
slab etc., complete.

a) Ground floor&first floor

column pedal 20 0.91 - 0.3

column post 20 0.38 8.54

Grade beam 1 124.58 - 0.35

lintel beam 1 213.16 - 0.15

Sunshade over window 14 1.98 0.76 -

Roof slab 2 32.29 7.89 -

Staircase flight 1 12.80 1.00 -

 sundries

Ceiling plastering in cm 1:3 (One cement

and
three sand) 10mm thick for R.C.C.
9 exposed

surfaces.

ground floor:-

Class Room 1 1 7.23 6.00 -

Class Room 2 1 7.23 6.00 -

Class Room 3 1 7.23 6.00 -

staircase 1 3.05 6.00 -

HM & Office room 1 3.5 6.00 -

Toilets 1 2.44 6.00 -

verandah 1 31.83 1.2 -

sundries

first floor:

Class Room 1 1 7.23 6.00 -

Class Room 2 1 7.23 6.00 -

 Class Room 3 1 7.23 6.00 -

staircase 1 3.05 6.00 -

HM & Office room 1 3.5 6.00 -

Toilets 1 2.44 6.00 -

verandah 1 31.83 1.2 -

sundries

Total

Plastering in cm 1:5 (One cement and five

10 sand)
12mm thick for exterior and 20mm thick for interior for
walls.

Ground floor & first floor

Qty. as per item No: 4(a+b)/0.23 x 2 =155/0.23 x 2

Qty as per Item No.5a x 2 =5 x 2

sundries

11 Floor finishing with ceramic tiles

ground floor:-
 Class Room 1 1 7.23 6.00 -

Class Room 2 1 7.23 6.00 -

Class Room 3 1 7.23 6.00 -

staircase 1 3.05 6.00 -

HM & Office room 1 3.5 6.00 -

toilets 7 2.44 0.76

sundrises

first floor:

Class Room 1 1 7.23 6.00 -

Class Room 2 1 7.23 6.00 -

Class Room 3 1 7.23 6.00 -

staircase 1 3.05 6.00 -

HM & Office room 1 3.5 6.00 -

verandah 1 31.83 1.2 -

toilets 7 2.44 0.76

sundrises
 total

12 Glazed tiles wall finishing for Toilet

Toilet 1 1 45.84 2.13

Less D1 - Door -12 0.91 - 2.13

sundries -

13 Weathering course concrete with broken

brick jelly of 20x20x20 size with pure

slacked
lime in ratio of 32 Cft:12.5 cft well beatem

giving required slope and thickness.

Over first floor terrace 1 31.83 7.43 0.08

sundries

Finishing the top of roof with Machine

14 pressed
tiles with cm 1:3 mixed with crude oil 2%
by
weight of cement with pointed with surki

mortar.
 Qty as per item No:13/0.08
=19/0.08
sundries

15 Suppling & Fixing of Country wood doors

Ground floor & first floor

D - Door 10 0.91 2.10

D1 - Door 12 0.75 2.10

Sundries -

Supplying and fixing of country wood

16 windows
a) Ground floor & First floor

W - Window 28 1.52 1.37

V - Ventilator 1 0.91 0.6

Sundries
chool Building

Estimate cost: Rs.72,50,000/-

Qty Rate Amount

54.48

25.23

0.30

80.00 350 36000

m
3 m
3

6.85

5.61

0.55

13.00 650 7800

 m
3 m
3

26.46

26.46

26.46

11.16

12.81

8.93

0.71

113.00 500 56500

m
3 m
3

13.00

25.11

0.89

39.00 2700 105300

m
3 m
3
 53.72

21.05

53.72

21.05

23.89

173.42

-4.40

-13.41

-1.51

0.89

155.00 4000 620000

m
3 m
3
 6.44

-2.27

0.83

5.00 900 4500

m
3 m
3

11.31

12.66

10.03

7.35

1.35

61.14

1.40

0.76
 106.00 5000 530000

m
3 m
3

10600.00

0.00

10600.00 90 954000

kg kg

5.46

64.90

43.60

31.97

21.07

509.54

12.80
 0.66

690.00 400 276000

m
2 m
2

43.38

43.38

43.38

18.30

21.00

14.64

38.20

0.72

223.00

m
2

43.38

43.38
 43.38

18.30

21.00

14.64

38.20

0.72

223.00

446.00 300 133800

m
2 m
2

1347.83

10.00

0.17

1358.00 300 407400

m
2 m
2
 43.38

43.38

43.38

18.30

21.00

12.98

0.58

183.00

m
2

43.38

43.38

43.38

18.30

21.00

38.20

12.98

0.38

221.00
404.00 1400 565600

m
2 m
2

97.64

-23.26

0.62

75.00 850 63750

m
2 m
2

18.92

0.08

19.00 2500 47500

m
3 m
3
237.50

0.50

238.00 800 190400

m
2 m
2

19.11

18.90

0.99

39.00 6000 234000

m
2

58.31

0.55

0.15

59.00 4500 265500

m
2 m
2
17 Supplying and fixing of White washing and colour washing of wall
Qty as per item No 9(a+b) +10 (a+b)
= (446) + (1358) 1804 300
2 2
m m

18 Supplying and painting of doors and windows.

Qty as per item 15 + 16(a +b) x 2.25
= (39) + (59) x 2.25 220.50
sundries 0.50

221.00 300
2 2
m m

19 Provision for Electrification system& Plumbing. L.S

20 Provision for Water tank and water supply lines & fittings L.S.

21 Provision for Bore well fiited with 1HP motor L.S.

22 Provision for septic tank & sanitary lines & fittings L.S.

23 Provision for Rainwater Harvesting works. L.S.

24 Provision for Stair case SS Handrail L.S.

25 Provision for Cup board works L.S.

26 Provision for chairs &tables L.S.

27 miscelleneous items L.S

TOTAL

Say as Rs.72,50,000 /-
(Rupees Seventy two lakhs and Fifty Thousand only)
541200

66300

650000

350000

200000

100000

30000

90000

60000

650000

14450

7250000