Scribd Logo
Upload

Welcome to Scribd!

  • Tarifa Horaria Minicargador Jose Julio Suarez: Equipo: Mini Cargador

    Uploaded by

    luis
    4 views6 pages
    The document provides hourly rates for two pieces of construction equipment: a mini loader and backhoe. It outlines the costs of ownership including depreciation, insurance, and taxes. It also lists the costs of operation such as wages, fuel, lubricants, filters and repairs. For each machine, the hourly ownership and operating costs are calculated and then used to determine the break-even point in hours of use.

    Original Description:

    maquinaria

    Original Title

    Tarifa Horaria

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides hourly rates for two pieces of construction equipment: a mini loader and backhoe. It outlines the costs of ownership including depreciation, insurance, and taxes. It also lists the costs of operation such as wages, fuel, lubricants, filters and repairs. For each machine, the hourly ownership and operating costs are calculated and then used to determine the break-even point in hours of use.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    4 views6 pages

    Tarifa Horaria Minicargador Jose Julio Suarez: Equipo: Mini Cargador

    Uploaded by

    luis
    The document provides hourly rates for two pieces of construction equipment: a mini loader and backhoe. It outlines the costs of ownership including depreciation, insurance, and taxes. It also lists the costs of operation such as wages, fuel, lubricants, filters and repairs. For each machine, the hourly ownership and operating costs are calculated and then used to determine the break-even point in hours of use.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 6

    TARIFA HORARIA MINICARGADOR

    JOSE JULIO SUAREZ

    EQUIPO: MINI CARGADOR


    𝑉𝐼𝐷𝐴 𝑈𝑇𝐼𝐿: 50 𝑎ñ𝑜𝑠 2000 ℎ/𝑎ñ𝑜𝑠
    𝑖 = 12% 𝑎𝑛𝑢𝑎𝑙 $79.000.000
    281 ℎ𝑝

    1) COSTOS DE PROPIEDAD
    $79.000.000 ∗ 0.12 = $9.480.000/𝑎ñ𝑜
    $9.480.000 /𝑎ñ𝑜
    = $4.740/ℎ
    2000 ℎ/𝑎ñ𝑜

    1.2) COSTO DEPRECIACION

    𝑉𝑆 = 10%

    𝑃𝐴 − 𝑉𝑆 79000000 − 7900000
    𝐷= = = $14.220.000
    𝑉𝑈 5

    14.220.000
    𝐷= = $7110/ℎ
    2000

    1.3) SEGUROS/BODEGA/IMPUESTOS

    𝑁+1 5+1
    𝑉𝑀𝑀 = ∗ 𝑃𝐴 = ∗ 79.000.000 = $47.400.000
    2𝑁 5∗2

    $10.428.000
    𝑆𝐵𝐼 = 22% 𝑉𝑀𝑀 = = $5.214 /ℎ
    2000
    𝐶𝑃 = $4.740 + $7110 + $5214 = $17064/ℎ

    2) COSTOS DE OPERACIÓN

    2.1) OPERADOR
    1.80
    $1.116.000 ∗ = $10.044 ℎ
    25 ∗ 8

    2.2) COMBUSTIBLE
    𝐺𝐿
    = 𝐹𝐶 ∗ 𝐻𝑃 = 0.0338 ∗ 281 𝐻𝑃
    ℎ
    𝐺𝐿 𝐺𝐿
    = 9.500 ∗ $9.424
    ℎ ℎ
    𝐺𝐿
    = $89.528 /ℎ
    ℎ

    2.3) LUBRICANTES

    𝐴𝐶𝐸𝐼𝑇𝐸 𝐷𝐸 𝑀𝑂𝑇𝑂𝑅 → 0.0009 ∗ 𝐻𝑃


    𝑇𝑅𝐴𝑆𝑀𝐼𝐶𝐼𝑂𝑁 → 0.0002 ∗ 𝐻𝑃
    𝐶𝑂𝑁𝑇𝑅𝑂𝐿𝐸𝑆 𝐻𝐼𝐷𝑅𝐴𝑈𝐿𝐼𝐶𝑂𝑆 → 0.0001 ∗ 𝐻𝑃

    0.0012 ∗ 𝐻𝑃

    𝐿 = 0.0012 ∗ 281 𝐻𝑃 = 0.3372 𝐺𝐿/ℎ


    𝐿 = 0.3372 ∗ $310.000 = $104.532
    2.4) GRASA
    0.05𝑘𝑔
    ∗ $28.000
    ℎ
    𝐺 = $1400

    2.5) FILTRO
    15 − 20% 𝐶𝑂𝑀𝐵𝑈𝑆𝑇𝐼𝐵𝐿𝐸
    𝐹 = 0.15 ∗ $89.528 = 13.429/ℎ

    2.6) REPARACIONES

    1.0125 ∗ 𝐷𝐸𝑃 = 1.0125 ∗ $7.110 = $7199


    𝐶𝐷 = $226.132
    𝐷𝑈 = $17.064 + $226.132 = $243.196
    𝐶𝐼 = 1.15 < $243.196 = $279.675

    PUNTO DE EQUILIBRIO
    279675𝑋 = 17064 ∗ 2000 + 226132𝑋
    𝑋 = 0.637 ℎ
    TARIFA HORARIA RETROEXCAVADORA
    MARIA JOSE QUINTERO VARGAS

    EQUIPO: RETROEXCAVADORA
    𝑉𝐼𝐷𝐴 𝑈𝑇𝐼𝐿: 5 𝑎ñ𝑜𝑠 2000 ℎ/𝑎ñ𝑜𝑠
    𝑖 = 12% 𝑎𝑛𝑢𝑎𝑙 $170.000.000
    158 ℎ𝑝

    1) COSTOS DE PROPIEDAD
    $170.000.000 ∗ 0.12 = $20.400.000/𝑎ñ𝑜
    $20.040.000 /𝑎ñ𝑜
    = $10.200/ℎ
    2000 ℎ/𝑎ñ𝑜

    1.2) COSTO DEPRECIACION

    𝑉𝑆 = 10%

    𝑃𝐴 − 𝑉𝑆 20400000 − 20400000
    𝐷= = = $3672000
    𝑉𝑈 5

    3672000
    𝐷= = $1836/ℎ
    2000

    1.3) SEGUROS/BODEGA/IMPUESTOS

    𝑁+1 5+1
    𝑉𝑀𝑀 = ∗ 𝑃𝐴 = ∗ 20400000 = $12240000
    2𝑁 5∗2

    $2692800
    𝑆𝐵𝐼 = 22% 𝑉𝑀𝑀 = = $1346 /ℎ
    2000
    𝐶𝑃 = $10200 + $1836 + $1346 = $13382/ℎ

    2) COSTOS DE OPERACIÓN

    2.1) OPERADOR
    1.80
    $126000 ∗ = $11340 ℎ
    25 ∗ 8

    2.2) COMBUSTIBLE
    𝐺𝐿
    = 𝐹𝐶 ∗ 𝐻𝑃 = 0.0338 ∗ 158 𝐻𝑃
    ℎ
    𝐺𝐿 𝐺𝐿
    = 5.34 ∗ $9.424
    ℎ ℎ
    𝐺𝐿
    = $50324 /ℎ
    ℎ

    2.3) LUBRICANTES

    𝐴𝐶𝐸𝐼𝑇𝐸 𝐷𝐸 𝑀𝑂𝑇𝑂𝑅 → 0.0009 ∗ 𝐻𝑃


    𝑇𝑅𝐴𝑆𝑀𝐼𝐶𝐼𝑂𝑁 → 0.0002 ∗ 𝐻𝑃
    𝐶𝑂𝑁𝑇𝑅𝑂𝐿𝐸𝑆 𝐻𝐼𝐷𝑅𝐴𝑈𝐿𝐼𝐶𝑂𝑆 → 0.0001 ∗ 𝐻𝑃

    0.0012 ∗ 𝐻𝑃
    𝐿 = 0.0012 ∗ 158 𝐻𝑃 = 0.1896 𝐺𝐿/ℎ
    𝐿 = 0.1896 ∗ $210000 = $39816

    2.4) GRASA
    0.05𝑘𝑔
    ∗ $28.000
    ℎ
    𝐺 = $1400

    2.5) FILTRO
    15 − 20% 𝐶𝑂𝑀𝐵𝑈𝑆𝑇𝐼𝐵𝐿𝐸
    𝐹 = 0.15 ∗ $80324 = $12049/ℎ

    2.6) REPARACIONES

    1.0125 ∗ 𝐷𝐸𝑃 = 1.0125 ∗ $1836 = $1858


    𝐶𝐷 = $116787
    𝐷𝑈 = $13382 + $116787 = $130169
    𝐶𝐼 = 1.15 < $130169 = $149694

    PUNTO DE EQUILIBRIO
    149694𝑋 = 13382 ∗ 2000 + 116787𝑋
    𝑋 = 0.637 ℎ

    You might also like