SAMPLE COMPUTATION

JULY 2019 (UCPB Rate)

DOWNPAYMENT
PRICE LIST CASH PRICE
MITSUBISHI TRANSMISSION 20%
Mirage Hatchback
Mirage GLX 1.2 Gas HB 152,000.00
CVT 760,000.00
Mirage GLX 1.2 Gas 139,800.00
MT 699,000.00

Mirage G4
Mitsubishi Mirage G4 GLS 1.2 CVT 839,000.00 167,800.00
Mitsubishi Mirage G4 GLX 1.2 CVT 785,000.00 157,000.00
Mitsubishi Mirage G4 GLX 1.2 MT 735,000.00 147,000.00

Adventure
Adventure GLX 2.5 Dsl - 17MY MT 952,000.00 190,400.00
Adventure GLS Sport 2.5 Dsl - 17MY MT 1,010,000.00 202,000.00

L300 Deluxe
L200 CC 4x2 18MY (Euro4) MT 802,000.00 160,400.00
L300 Exceed C/C 2.5D MT 635,000.00 127,000.00

L300 CC w/ FB Body Exceed and Single AC MT 789,000.00 157,800.00

L300 CC w/ FB Body Exceed and Dual AC MT 806,000.00 161,200.00

Rosa Bus
Rosa Bus Short (26 Seater) 4.9D Euro4 18MY MT 3,515,000.00 703,000.00
Rosa Bus Long (29 Seater) 4.9D Euro4 18MY MT 3,560,000.00 712,000.00

Rosa Bus Super Long (33 Str.) 4.9D Euro4 18MY MT 3,915,000.00 783,000.00

Strada
STRADA 2.5 GL 4X2 -19MY MT 960,000.00 192,000.00
STRADA 2.5 GLX 4X2 -19MY MT 1,165,000.00 233,000.00

STRADA 2.5 GLX 4X2 -19MY (WHITE) 236,000.00

MT 1,180,000.00
STRADA 2.5 GLX 4X2-19MY 248,000.00
AT 1,240,000.00
STRADA 2.5 GLX 4X2 -19MY (WHITE) 251,000.00
AT 1,255,000.00
STRADA 2.4 GLS 4X2 -19MY 245,000.00
MT 1,225,000.00
STRADA 2.4 GLS 4X2 -19MY (WHITE) 248,000.00
MT 1,240,000.00
STRADA 2.4 GLS 4X2 -19MY 260,000.00
AT 1,300,000.00
STRADA 2.4 GLS 4X2 -19MY (WHITE) 263,000.00
AT 1,315,000.00
STRADA 2.5 GL 4X4-19MY 221,400.00
MT 1,107,000.00
STRADA 2. GLS 4X4 -19MY 289,000.00
MT 1,445,000.00
STRADA 2.4 GLS 4X4 -19MY (WHITE) 292,000.00
MT 1,460,000.00
STRADA 2.4 GT 4X4 AT-19MY 334,000.00
AT 1,670,000.00
STRADA 2.4 GT 4X4 MT-19MY (WHITE) AT 1,685,000.00 337,000.00

Montero
Montero Sport GLX 2WD MT 1,565,000.00 313,000.00
Montero Sport GLS 2WD AT 1,769,000.00 353,800.00
Montero Sport GLS 2WD Black Series AT 1,800,000.00 360,000.00
Montero Sport GLS PR 2WD AT 1,889,000.00 377,800.00

Montero Sport GT 4WD 450,000.00

AT 2,250,000.00

Pajero
Pajero GLS 3.2D 4WD 18MY
AT 3,000,000.00 600,000.00

Canter
Canter FE71 CC 3,0D Euro4 MY18 MT 1,315,000.00 263,000.00

Canter FE83 CC 3.0D Euro4 MY 18 296,200.00

MT 1,481,000.00
Canter FE85 CC 4.0D Euro4 MY18 MT 1,580,000.00 316,000.00

Xpander
2019 Xpander GLX 18MY 199,800.00
MT 999,000.00
2019 Xpander GLX Plus 18MY AT 1,075,000.00 215,000.00
2019 Xpander GLS 18MY AT 1,110,000.00 222,000.00

Xpander GLS Sport 18MY 235,000.00

AT 1,175,000.00
MPUTATION
LOANABLE
AMOUNT TERM
80% 24 36 48 60

608,000.00 32,426.67 22,891.20 18,242.53 15,553.65

559,200.00 29,824.00 21,053.88 16,778.33 14,305.27

671,200.00 35,797.33 25,270.68 20,138.80 17,170.41

628,000.00 33,493.33 23,644.20 18,842.62 16,065.29

588,000.00 31,360.00 22,138.20 17,642.45 15,042.02

761,600.00 40,618.67 28,674.24 22,851.17 19,483.00

808,000.00 43,093.33 30,421.20 24,243.37 20,669.99

641,600.00 34,218.67 24,156.24 19,250.67 16,413.20

508,000.00 27,093.33 19,126.20 15,242.12 12,995.49

631,200.00 33,664.00 23,764.68 18,938.63 16,147.15

644,800.00 34,389.33 24,276.72 19,346.69 16,495.06

2,812,000.00 149,973.33 105,871.80 84,371.72 71,935.65

2,848,000.00 151,893.33 107,227.20 85,451.87 72,856.59

3,132,000.00 167,040.00 117,919.80 93,973.05 80,121.78

768,000.00 40,960.00 28,915.20 23,043.20 19,646.72

932,000.00 49,706.67 35,089.80 27,963.88 23,842.11

944,000.00 50,346.67 35,541.60 28,323.93 24,149.09

992,000.00 52,906.67 37,348.80 29,764.13 25,377.01

1,004,000.00 53,546.67 37,800.60 30,124.18 25,683.99

980,000.00 52,266.67 36,897.00 29,404.08 25,070.03

992,000.00 52,906.67 37,348.80 29,764.13 25,377.01

1,040,000.00 55,466.67 39,156.00 31,204.33 26,604.93

1,052,000.00 56,106.67 39,607.80 31,564.38 26,911.91

885,600.00 47,232.00 33,342.84 26,571.69 22,655.12

1,156,000.00 61,653.33 43,523.40 34,684.82 29,572.41

1,168,000.00 62,293.33 43,975.20 35,044.87 29,879.39

1,336,000.00 71,253.33 50,300.40 40,085.57 34,177.11

1,348,000.00 71,893.33 50,752.20 40,445.62 34,484.09

1,252,000.00 66,773.33 47,137.80 37,565.22 32,028.25

1,415,200.00 75,477.33 53,282.28 42,461.90 36,203.17

1,440,000.00 76,800.00 54,216.00 43,206.00 36,837.60

1,511,200.00 80,597.33 56,896.68 45,342.30 38,659.01

1,800,000.00 96,000.00 67,770.00 54,007.50 46,047.00

2,400,000.00 128,000.00 90,360.00 72,010.00 61,396.00

1,052,000.00 56,106.67 39,607.80 31,564.38 26,911.91

1,184,800.00 63,189.33 44,607.72 35,548.94 30,309.16

1,264,000.00 67,413.33 47,589.60 37,925.27 32,335.23

799,200.00 42,624.00 30,089.88 23,979.33 20,444.87

860,000.00 45,866.67 32,379.00 25,803.58 22,000.23

888,000.00 47,360.00 33,433.20 26,643.70 22,716.52

940,000.00 50,133.33 35,391.00 28,203.92 24,046.77

 SAMPLE COMP
JULY 2019 (UCPB Rate)
PRICE LIST
HYUNDAIE TRANSMISSION
Accent Hatchback

Hyundaie Accent Hatch 1.6 CRDi GL 6MT Dsl MT

Hyundaie Accent Hatch 1.6 CRDi GL 7AT - DCT Dsl AT
Accent Sedan

Hyundaie Accent Sedan 1.4 GL(w/Airbags) AT

Hyundaie Accent Sedan 1.4 GL(w/o Airbags) AT

Hyundaie Accent Sedan 1.4 GL(w/Airbags) MT

Hyundaie Accent Sedan 1.4 GL(w/o Airbags) MT
Hyundaie Accent Sedan 1.6 CRDi AT
Hyundaie Accent Sedan 1.6 CRDi MT

New Elantra
Hyundai Elantra 1.6 GL AT AT

Hyundai Elantra 1.6 GL MT AT

Eon
Hyundaie Eon .08 GLX Gas MT MT
Hyundaie Eon 0.8 GLX w/ Navi MT
Grand Starex

Hyundai Grand Starex 2.5 CRDi GLS AT AT

Hyundai Grand Starex 2.5 CRDi GLS AT Ambulance
AT

Hyundai Grand Starex 2.5 CRDi GLS AT Gold AT

Hyndai H100

Hyundai H-100 2.5 CRDi GL Jeepney Body 6(w/o AC) MT

Hyundai H-100 2.5 CRDi GL Shuttle Body 6MT (w/ Front AC) MT
Hyundai H-100 2.5 CRDi GL Shuttle Body 6(w/o AC) MT
Hyundai H-100 2.6 GL Jeepney Body 5 (w/o AC) MT
Hyundai H-100 2.6 GL Shuttle Body 5 (w/ Front Ac) MT
Hyundai H-100 2.6 GL Shuttle Body 5 (w/o AC) MT

H350 2019

Hyundai H350 2.5 A2 Minibus DLS

Hyundai H350 2.5 A2 Minibus DLX
Ioniq 2019

Hyundai Ioniq 1.6 GLS

Kona 2019

Hyundai Kona 2.0 GLS AT

Santa Fe 2019

Hyundai Santa Fe 2.2 CRDi GLS 4x2 AT

Tucson 2019

Hyundai Tucson 2.0 CRDi GL 4x2 AT

Hyundai Tucson 2.0 CRDi GLS 4x2 AT
Hyundai Tucson 2.0 GL 4x2 MT
Hyundai Tucson 2.0 GL 4x2 MT

Veloster 2019

Hyundai Veloster Turbo 1.6 GLS Premium

Palisade 2019

Hyundai Palisade 2.2 CRDi GLS 4WD AT

Reina 2019
Hyundai Reina 1.4 GL AT

Hyundai Reina 1.4 GL MT

SAMPLE COMPUTATION
LOANABLE
DOWNPAYMENT
CASH PRICE AMOUNT TERM
20% 80% 24 36

176,600.00
883,000.00 706,400.00 37,674.67 26,595.96
975,000.00 195,000.00 780,000.00 41,600.00 29,367.00

170,000.00
850,000.00 680,000.00 36,266.67 25,602.00
159,600.00
798,000.00 638,400.00 34,048.00 24,035.76

159,600.00
798,000.00 638,400.00 34,048.00 24,035.76
750,000.00 150,000.00 600,000.00 32,000.00 22,590.00
998,000.00 199,600.00 798,400.00 42,581.33 30,059.76

870,000.00 174,000.00 696,000.00 37,120.00 26,204.40

1,065,000.00 213,000.00 852,000.00 45,440.00 32,077.80

970,000.00 194,000.00 776,000.00 41,386.67 29,216.40

508,000.00 101,600.00 406,400.00 21,674.67 15,300.96

526,000.00 105,200.00 420,800.00 22,442.67 15,843.12

417,000.00
2,085,000.00 1,668,000.00 88,960.00 62,800.20
335,600.00
1,678,000.00 1,342,400.00 71,594.67 50,541.36
439,000.00
2,195,000.00 1,756,000.00 93,653.33 66,113.40

190,000.00
950,000.00 760,000.00 40,533.33 28,614.00

10,950,000.00 2,190,000.00 8,760,000.00 467,200.00 329,814.00

1,055,000.00 211,000.00 844,000.00 45,013.33 31,776.60

790,000.00 158,000.00 632,000.00 33,706.67 23,794.80

900,000.00 180,000.00 720,000.00 38,400.00 27,108.00

 870,000.00 174,000.00 696,000.00 37,120.00 26,204.40

2,688,000.00 537,600.00 2,150,400.00 114,688.00 80,962.56

2,728,000.00 545,600.00 2,182,400.00 116,394.67 82,167.36

1,498,000.00 299,600.00 1,198,400.00 63,914.67 45,119.76

1,118,000.00 223,600.00 894,400.00 47,701.33 33,674.16

- 0.00 - .00 - .00

2,338,000.00 467,600.00 1,870,400.00 99,754.67 70,420.56

1,645,000.00 329,000.00 1,316,000.00 70,186.67 49,547.40

1,835,000.00 367,000.00 1,468,000.00 78,293.33 55,270.20

1,378,000.00 275,600.00 1,102,400.00 58,794.67 41,505.36

1,308,000.00 261,600.00 1,046,400.00 55,808.00 39,396.96

1,798,000.00 359,600.00 1,438,400.00 76,714.67 54,155.76

648,000.00
3,240,000.00 2,592,000.00 138,240.00 97,588.80

688,000.00 137,600.00 550,400.00 29,354.67 20,722.56

638,000.00 127,600.00 510,400.00 27,221.33 19,216.56

TERM
48 60

21,194.94 18,070.89
23,403.25 19,953.70

20,402.83 17,395.53

19,154.66 16,331.34

19,154.66 16,331.34

18,002.50 15,349.00
23,955.33 20,424.40

20,882.90 17,804.84

25,563.55 21,795.58

23,283.23 19,851.37

12,193.69 10,396.39

12,625.75 10,764.77

50,046.95 42,670.22

40,277.59 34,340.83

52,687.32 44,921.41

22,803.17 19,442.07

262,836.50 224,095.40

25,323.52 21,590.93

18,962.63 16,167.61

21,603.00 18,418.80
20,882.90 17,804.84

64,520.96 55,010.82

65,481.09 55,829.43

35,956.99 30,657.07

26,835.73 22,880.24

- .00 - .00

56,119.79 47,847.95

39,485.48 33,665.47

44,046.12 37,553.89

33,076.59 28,201.23

31,396.36 26,768.66

43,157.99 36,796.67

77,770.80 66,307.68

16,514.29 14,080.15

15,314.13 13,056.88
 SAMPLE COMPUTATION
JULY 2019 ( UCPB Rate)
PRICE LIST
ISUZU TRANSMISSION CASH PRICE

Crosswind

Isuzu Crosswind Sportivo X MT 1,260,000.00

Isuzu Crosswind Sportivo X Black Series MT 1,310,000.00

Isuzu Crosswind Sportivo X AT 1,345,000.00

2019 Isuzu Dmax RZAE4

Isuzu D-Max 1.9 RZAE4 LS 4X2 AT 1,179,000.00

Isuzu D-Max 1.9 RZAE4 LS 4X2 AT 1,249,000.00

2019 Isuzu Dmax Blue Power

Isuzu Dmax LT 4X2 Blue Power MT 1,017,000.00

Isuzu Dmax LT 4X4 Blue Power MT 1,338,000.00

Isuzu Dmax 3.0 LS 4X2 Blue Power MT 1,275,000.00

Isuzu Dmax 3.0 LS 4X2 Blue Power AT 1,340,000.00

Isuzu Dmax 3.0 LS X-Series 4X2 Blue Power MT 1,355,000.00

Isuzu Dmax 3.0 LS X-Series 4X2 Blue Power AT 1,420,000.00

Isuzu Dmax 3.0 LS 4X4 Blue Power MT 1,573,000.00

Isuzu Dmax 3.0 LS 4X4 Blue Power AT 1,638,000.00

2019 Isuzu Dmax

Isuzu Dmax 3.0 LS 4X2 MT 1,290,000.00

Isuzu Dmax 3.0 LS 4X2 AT 1,360,000.00

Isuzu Dmax 3.0 LS 4X4 MT 1,600,000.00
Isuzu Dmax 3.0 LS 4X4 AT 1,670,000.00
Isuzu Dmax Flexi Qube 4x2 MT 857,000.00

2019 MU-X

Isuzu MU-X 2.5 LS 4X2 MT 1,318,000.00

Isuzu MU-X 2.5 LS 4X2 (Silky White Pearl) MT 1,328,000.00

Isuzu MU-X 2.5 LS-A 4X2 MT 1,428,000.00
Isuzu MU-X 2.5 LS-A 4X2 (Silky White Pearl) MT 1,438,000.00
2019 MU-X RZ4E Blue Power Euro4

Isuzu MU-X 1.9 RZA4E LS 4X2 Blue Power MT 1,395,000.00

Isuzu MU-X 1.9 RZA4E LS-A 4X2 Blue Power AT 1,595,000.00

Isuzu MU-X 1.9 RZA4E LS-A 4X2 Blue Power (Silky Pearl White) AT 1,605,000.00
Isuzu MU-X 1.9 RZA4E LS-A 4X2 Blue Power MT 1,570,000.00
Isuzu MU-X 1.9 RZA4E LS-A 4X2 Blue Power (Silky Pearl White) MT 1,580,000.00
Note: Additional 10K for Silky Pearl White Color
2019 MU-X Blue Power
Isuzu MU-X 3.0 LS-A 4x2 Blue Power AT 1,845,000.00
Isuzu MU-X 3.0 LS-A 4x2 Blue Power Luxe AT 1,945,000.00
Isuzu MU-X 3.0 LS-A 4x2 Blue Power (Silky Pearl White) AT 1,855,000.00
Isuzu MU-X 3.0 LS-A 4x4 Blue Power AT 2,145,000.00
Isuzu MU-X 3.0 LS-A 4x4 Blue Power (Silky Pearl White) AT 2,155,000.00
Isuzu N-Series
NHR-FLEXI W/O AIRCON EURO 2 1,239,000.00
NHR-FLEXI WITH AIRCON EURO 2 1,374,000.00
I-VAN 16 SEATER EURO 2 1,400,000.00
I-VAN 18 SEATER EURO 2 1,419,000.00
I-VAN 18 SEATER SCHOOL BUS EURO 2 1,664,000.00
I-VAN AMBULANCE EURO 2
Isuzu N-Series BLUE POWER 1,085,000.00
QKR77 Tilt 3.0 4W 10Ft 60A 1,095,000.00
QKR77 Non-Tilt 3.0 4W 10Ft 80A 1,434,000.00

NLLR77-Flexi w/o AC 1,509,000.00

NLR-Flexi with Aircon 1,259,000.00
NLR77 Tilt 3.0 4W 10FT 1,269,000.00
NLR77 Non-tilt 3.0 4W 10Ft 60A 1,365,000.00

NLR85 3.0 4W 10Ft 1,531,000.00

NPR 85 3.0 6W 10Ft 1,630,000.00
NQR75 5.2 6W 18Ft 1,465,000.00
NMR85 3.0 6W 14Ft

Isuzu F-Series Blue Power 2,120,000.00

Forward FRR90 5.2 6W 20FT 2,630,000.00

Forward FSR34 7.8 6W 20FT 2,930,000.00

Forward FVR34 7.8 6W 24Ft 3,450,000.00
Forward FVM34T 7.8 10W 26Ft 3,600,000.00
MPLE COMPUTATION
LOANABLE
DOWNPAYMENT AMOUNT
20% 80% 24 36 48 60

252,000.00 1,008,000.00 53,760.00 37,951.20 30,244.20 25,786.32

262,000.00 1,048,000.00 55,893.33 39,457.20 31,444.37 26,809.59

269,000.00 1,076,000.00 57,386.67 40,511.40 32,284.48 27,525.87

235,800.00 943,200.00 50,304.00 35,511.48 28,299.93 24,128.63

249,800.00 999,200.00 53,290.67 37,619.88 29,980.16 25,561.20

203,400.00 813,600.00 43,392.00 30,632.04 24,411.39 20,813.24

267,600.00 1,070,400.00 57,088.00 40,300.56 32,116.46 27,382.62

255,000.00 1,020,000.00 54,400.00 38,403.00 30,604.25 26,093.30

268,000.00 1,072,000.00 57,173.33 40,360.80 32,164.47 27,423.55

271,000.00 1,084,000.00 57,813.33 40,812.60 32,524.52 27,730.53

284,000.00 1,136,000.00 60,586.67 42,770.40 34,084.73 29,060.77

314,600.00 1,258,400.00 67,114.67 47,378.76 37,757.24 32,191.97

327,600.00 1,310,400.00 69,888.00 49,336.56 39,317.46 33,522.22

258,000.00 1,032,000.00 55,040.00 38,854.80 30,964.30 26,400.28

272,000.00 1,088,000.00 58,026.67 40,963.20 32,644.53 27,832.85

320,000.00 1,280,000.00 68,266.67 48,192.00 38,405.33 32,744.53
334,000.00 1,336,000.00 71,253.33 50,300.40 40,085.57 34,177.11

171,400.00 685,600.00 36,565.33 25,812.84 20,570.86 17,538.79

263,600.00 1,054,400.00 56,234.67 39,698.16 31,636.39 26,973.31

265,600.00 1,062,400.00 56,661.33 39,999.36 31,876.43 27,177.96

285,600.00 1,142,400.00 60,928.00 43,011.36 34,276.76 29,224.50

287,600.00 1,150,400.00 61,354.67 43,312.56 34,516.79 29,429.15
- .00

279,000.00 1,116,000.00 59,520.00 42,017.40 33,484.65 28,549.14

319,000.00 1,276,000.00 68,053.33 48,041.40 38,285.32 32,642.21

321,000.00 1,284,000.00 68,480.00 48,342.60 38,525.35 32,846.86

314,000.00 1,256,000.00 66,986.67 47,288.40 37,685.23 32,130.57

316,000.00 1,264,000.00 67,413.33 47,589.60 37,925.27 32,335.23

369,000.00 1,476,000.00 78,720.00 55,571.40 44,286.15 37,758.54

389,000.00 1,556,000.00 82,986.67 58,583.40 46,686.48 39,805.07
371,000.00 1,484,000.00 79,146.67 55,872.60 44,526.18 37,963.19
429,000.00 1,716,000.00 91,520.00 64,607.40 51,487.15 43,898.14
431,000.00 1,724,000.00 91,946.67 64,908.60 51,727.18 44,102.79

247,800.00 991,200.00 52,864.00 37,318.68 29,740.13 25,356.55

274,800.00 1,099,200.00 58,624.00 41,384.88 32,980.58 28,119.37

280,000.00 1,120,000.00 59,733.33 42,168.00 33,604.67 28,651.47
283,800.00 1,135,200.00 60,544.00 42,740.28 34,060.73 29,040.31

332,800.00 1,331,200.00 70,997.33 50,119.68 39,941.55 34,054.31

217,000.00 868,000.00 46,293.33 32,680.20 26,043.62 22,204.89

219,000.00 876,000.00 46,720.00 32,981.40 26,283.65 22,409.54

286,800.00 1,147,200.00 61,184.00 43,192.08 34,420.78 29,347.29

301,800.00 1,207,200.00 64,384.00 45,451.08 36,221.03 30,882.19

251,800.00 1,007,200.00 53,717.33 37,921.08 30,220.20 25,765.85

253,800.00 1,015,200.00 54,144.00 38,222.28 30,460.23 25,970.51

273,000.00 1,092,000.00 58,240.00 41,113.80 32,764.55 27,935.18

306,200.00 1,224,800.00 65,322.67 46,113.72 36,749.10 31,332.43

326,000.00 1,304,000.00 69,546.67 49,095.60 39,125.43 33,358.49
293,000.00 1,172,000.00 62,506.67 44,125.80 35,164.88 29,981.71

424,000.00 1,696,000.00 90,453.33 63,854.40 50,887.07 43,386.51

526,000.00 2,104,000.00 112,213.33 79,215.60 63,128.77 53,823.83

586,000.00 2,344,000.00 125,013.33 88,251.60 70,329.77 59,963.43

690,000.00 2,760,000.00 147,200.00 103,914.00 82,811.50 70,605.40

720,000.00 2,880,000.00 153,600.00 108,432.00 86,412.00 73,675.20

 SAMPLE COMPUTATION
JULY 2019 (UCPB Rate)

PRICE LIST CASH PRICE

Ford TRANSMISSION

Ecosport

Ford Ecosports 1.5 Titanium 5DR 6 Speed AT 1,100,000.00

Ford Ecosports 1.0 Ecoboost Titanium AT 1,090,000.00
Ford Ecosports 1.5L Trend 5DR 5 Speed AT 1,030,000.00
Ford Ecosports 1.5L Trend 5DR 5 Speed MT 970,000.00
Ford Ecosports 1.5L Ambiente 5DR 5 Speed MT 920,000.00
Focus Hatchback
Ford Focus Sedan 1.5 Ecoboost Premium AT 1,088,000.00
Ford Focus Sedan 1.5 Ecoboost Premium Convertible AT 1,278,000.00

Fiesta Hatchback
Ford Fiesta Hatchback 1.0 Sports+Ecoboost AT 905,000.00
Ford Fiesta Hatchback 1.5 Trend AT 805,000.00
Ford Fiesta Hatchback 1.5 Trend MT 755,000.00

Fiesta Sedan
Ford Fiesta Sedan 1.0 Titanium+with Ecoboost AT 905,000.00
Ford Fiesta Sedan 1.5 Trend AT 805,000.00
Ford Fiesta Sedan 1.5 Trend MT 755,000.00
New Ford Ranger
Ford Ranger 2.0 Biturbo Wildtrack 4x4 AT
AT 1,695,000.00
Ford Ranger 2.0 Wiltrack 4x2
AT 1,455,000.00
Ford Ranger 2.0 Wiltrack 4x2
MT 1,390,000.00
Ford Ranger 2.2L FX4 4X2
MT 1,218,000.00
Ford Ranger 2.2L XLT 4X2
AT 1,233,000.00
Ford Ranger 2.2L XLT 4X2
MT 1,173,000.00
Ford Ranger 2.2L XLS 4X2
AT 1,092,000.00
Ford Ranger 2.2L XLS 4X2 MT 1,029,000.00
Ford Ranger 2.2 L XLS 4X4 MT 1,178,000.00
NEW FORD RAPTOR
Ford Ranger Raptor 2.0 Biturbo 4X4 AT 1,998,000.00

All-New Ford Everest

Ford Everst 4x4 Titanium 3.2L w/Prem Pack (w/Navi) AT 2,288,000.00
Ford Everst 4x2 Titanium 2.2L w/Prem Pack (w/Navi) AT 2,058,000.00
Ford Everst 4x2 Titanium 2.2L (w/Navi) AT 1,918,000.00
Ford Everst 4x2 Trend 2.2L(w/Navi) AT 1,718,000.00
Ford Everst 4x2 Ambiente 2.2L AT 1,581,000.00
Ford Everst 4x2 Ambiente 2.2L MT 1,521,000.00
2018 All New Expedition
Fordv Expedition 3.5L Platinum Ecoboost (w Bucket Seat) 4,358,000.00
Ford Expedition 3.5L Platinum Ecoboost 4,258,000.00

2018 New Mustang

Ford Mustang 2.3 Ecoboost Premium AT 2,838,000.00

Ford Mustang 5.0 V8 GT Premium AT 3,518,000.00

Ford Mustang 5.0 V8 GT Premium Convertible AT 3,718,000.00

Ford Mustang 5.0 V8 GT Premium Convertible MT 3,618,000.00

Explorer
Ford Explorer 2.3 Limited EcoBoost 4x2 AT 2,798,000.00
Ford Explorer 3.5 Sports V6 EcoBoost 4x4 AT 3,178,000.00
PLE COMPUTATION

DOWNPAYMEN LOANABLE
T AMOUNT TERM
20% 80% 24 36 48 60

220,000.00 880,000.00 46,933.33 33,132.00 26,403.67 22,511.87

218,000.00 872,000.00 46,506.67 32,830.80 26,163.63 22,307.21
206,000.00 824,000.00 43,946.67 31,023.60 24,723.43 21,079.29
194,000.00 776,000.00 41,386.67 29,216.40 23,283.23 19,851.37
184,000.00 736,000.00 39,253.33 27,710.40 22,083.07 18,828.11

217,600.00 870,400.00 46,421.33 32,770.56 26,115.63 22,266.28

255,600.00 1,022,400.00 54,528.00 38,493.36 30,676.26 26,154.70

181,000.00 724,000.00 38,613.33 27,258.60 21,723.02 18,521.13

161,000.00 644,000.00 34,346.67 24,246.60 19,322.68 16,474.59
151,000.00 604,000.00 32,213.33 22,740.60 18,122.52 15,451.33

181,000.00 724,000.00 38,613.33 27,258.60 21,723.02 18,521.13

161,000.00 644,000.00 34,346.67 24,246.60 19,322.68 16,474.59
151,000.00 604,000.00 32,213.33 22,740.60 18,122.52 15,451.33

339,000.00
1,356,000.00 72,320.00 51,053.40 40,685.65 34,688.74
291,000.00
1,164,000.00 62,080.00 43,824.60 34,924.85 29,777.06
278,000.00
1,112,000.00 59,306.67 41,866.80 33,364.63 28,446.81
243,600.00
974,400.00 51,968.00 36,686.16 29,236.06 24,926.78
246,600.00
986,400.00 52,608.00 37,137.96 29,596.11 25,233.76
234,600.00
938,400.00 50,048.00 35,330.76 28,155.91 24,005.84
218,400.00
873,600.00 46,592.00 32,891.04 26,211.64 22,348.14
205,800.00 823,200.00 43,904.00 30,993.48 24,699.43 21,058.83
235,600.00 942,400.00 50,261.33 35,481.36 28,275.93 24,108.16

399,600.00 1,598,400.00 85,248.00 60,179.76 47,958.66 40,889.74

457,600.00 1,830,400.00 97,621.33 68,914.56 54,919.63 46,824.68

411,600.00 1,646,400.00 87,808.00 61,986.96 49,398.86 42,117.66
383,600.00 1,534,400.00 81,834.67 57,770.16 46,038.39 39,252.51
343,600.00 1,374,400.00 73,301.33 51,746.16 41,237.73 35,159.44
316,200.00 1,264,800.00 67,456.00 47,619.72 37,949.27 32,355.69
304,200.00 1,216,800.00 64,896.00 45,812.52 36,509.07 31,127.77

871,600.00 3,486,400.00 185,941.33 131,262.96 104,606.53 89,187.92

851,600.00 3,406,400.00 181,674.67 128,250.96 102,206.19 87,141.39

567,600.00 2,270,400.00 121,088.00 85,480.56 68,121.46 58,080.62

703,600.00 2,814,400.00 150,101.33 105,962.16 84,443.73 71,997.04
743,600.00 2,974,400.00 158,634.67 111,986.16 89,244.39 76,090.11
723,600.00 2,894,400.00 154,368.00 108,974.16 86,844.06 74,043.58

559,600.00 2,238,400.00 119,381.33 84,275.76 67,161.33 57,262.00

635,600.00 2,542,400.00 135,594.67 95,721.36 76,282.59 65,038.83
 SAMPLE COMPUTATION
JULY 2019 (UCPB Rate)
DOWNPAYMENT
PRICE LIST CASH PRICE
20%
Nissan TRANSMISSION

Altima
Almera

Nissan Almera 1.5 VL (Euro 4) 186,600.00

AT 933,000.00
Nissan Almera 1.5 V (Euro 4) AT 900,000.00 180,000.00
Nissan Almera 1.5 Base (Euro 4) AT 824,000.00 164,800.00
Nissan Almera 1.5 Base (Euro 4) MT 735,000.00 147,000.00
Nissan Almera 1.2 (Euro 4) MT 657,000.00 131,400.00
Altima
Nissan Altima 2.5L SL AT 1,858,000.00 371,600.00

Sylphy
Nissan 1.8 Sylphy CVT 1,052,000.00 210,400.00
Nissan 1.6 Sylphy CVT 993,000.00 198,600.00
Nissan 1.6 Sylphy MT 908,000.00 181,600.00

Juke
Nissan 1.6 Juke N-Style CVT 1,131,000.00 226,200.00

Nissan 1.6 Juke CVT 1,021,000.00 204,200.00

X-Trail
Nissan 2.5 X-Trail 4x4 CVT 1,820,000.00 364,000.00
Nissan 2.0 X-Trail 4x2 CVT 1,534,000.00 306,800.00

Terra
421,200.00
Nissan Terra 2.5 VL 4x4 7AT AT 2,106,000.00
381,800.00
Nissan Terra 2.5 VL 4x2 7AT AT 1,909,000.00
Nissan Terra 2.5 VE 4x2 7AT AT 1,707,000.00 341,400.00

Nissan Terra 2.5 EL 4x2 7AT AT 1,620,000.00 324,000.00

Nissan Terra 2.5 EL 4x2 6MT MT 1,504,000.00 300,800.00

NP300 Navara
Nissan Navara 4X4 VL Sport Edition AT 1,579,000.00 315,800.00
Nissan Navara 4x4 VL N-Warrior AT 1,569,000.00 313,800.00

Nissan Navara 4x4 VL MT 1,399,000.00 279,800.00

Nissan Navara 4x4 VL N-Warrior AT 1,629,000.00 325,800.00

Nissan Navara 4x4 VL AT 1,459,000.00 291,800.00

Nissan Navara 4x4 EL MT 1,239,000.00 247,800.00

Nissan Navara 4X2 EL Calibre Sport Edition MT 1,199,000.00 239,800.00

Nissan Navara 4X2 EL Calibre Sport Edition AT 1,259,000.00 251,800.00

Nissan Navara 4x2 EL Calibre N-Warrior MT 1,249,000.00 249,800.00

Nissan Navara 4x2 EL Calibre MT 1,079,000.00 215,800.00

Nissan Navara 4x2 EL Calibre N-Warrior AT 1,309,000.00 261,800.00

227,800.00
Nissan Navara 4x2 EL Calibre AT 1,139,000.00

Nissan Navara 4x2 Calibre MT 979,000.00 195,800.00

NV350 Urvan
455,600.00
Nissan NV350 2.5 Urvan Premium 7 Seater AT 2,278,000.00
367,200.00
Nissan NV350 2.5 Urvan Premium 15 STR AT 1,836,000.00

Nissan NV350 2.5 Urvan Premium 15 STR MT 1,776,000.00 355,200.00

Nissan NV350 2.5 Urvan Escapade 12 STR MT 1,442,000.00 288,400.00

Nissan NV350 2.5 Urvan Shuttle 18 STR MT 1,449,000.00 289,800.00

Nissan NV350 2.5 Urvan Shuttle 15 STR MT 1,436,000.00 287,200.00

Nissan NV350 2.5 Urvan Cargo Van MT 1,158,000.00 231,600.00

Patrol
749,998.00
Nissan Patrol 5.6 Patrol Royale V8 4x4 AT 3,749,990.00
GT-R
Nissan GT-R 3.8 V6 AT 7,350,000.00 1,470,000.00
COMPUTATION
LOANABLE
AMOUNT TERM

80% 24 36 48 60

746,400.00 39,808.00 28,101.96 22,395.11 19,094.16

720,000.00 38,400.00 27,108.00 21,603.00 18,418.80

659,200.00 35,157.33 24,818.88 19,778.75 16,863.43

588,000.00 31,360.00 22,138.20 17,642.45 15,042.02

525,600.00 28,032.00 19,788.84 15,770.19 13,445.72

1,486,400.00 79,274.67 55,962.96 44,598.19 38,024.59

841,600.00 44,885.33 31,686.24 25,251.51 21,529.53

794,400.00 42,368.00 29,909.16 23,835.31 20,322.08

726,400.00 38,741.33 27,348.96 21,795.03 18,582.52

904,800.00 48,256.00 34,065.72 27,147.77 23,146.29

816,800.00 43,562.67 30,752.52 24,507.40 20,895.11

1,456,000.00 77,653.33 54,818.40 43,686.07 37,246.91

1,227,200.00 65,450.67 46,204.08 36,821.11 31,393.82

1,684,800.00 89,856.00 63,432.72 50,551.02 43,099.99

1,527,200.00 81,450.67 57,499.08 45,822.36 39,068.32

1,365,600.00 72,832.00 51,414.84 40,973.69 34,934.32

1,296,000.00 69,120.00 48,794.40 38,885.40 33,153.84

1,203,200.00 64,170.67 45,300.48 36,101.01 30,779.86

1,263,200.00 67,370.67 47,559.48 37,901.26 32,314.76

1,255,200.00 66,944.00 47,258.28 37,661.23 32,110.11
1,119,200.00 59,690.67 42,137.88 33,580.66 28,631.00

1,303,200.00 69,504.00 49,065.48 39,101.43 33,338.03

1,167,200.00 62,250.67 43,945.08 35,020.86 29,858.92

991,200.00 52,864.00 37,318.68 29,740.13 25,356.55

959,200.00 51,157.33 36,113.88 28,780.00 24,537.93

1,007,200.00 53,717.33 37,921.08 30,220.20 25,765.85

999,200.00 53,290.67 37,619.88 29,980.16 25,561.20

863,200.00 46,037.33 32,499.48 25,899.60 22,082.09

1,047,200.00 55,850.67 39,427.08 31,420.36 26,789.12

911,200.00 48,597.33 34,306.68 27,339.80 23,310.01

783,200.00 41,770.67 29,487.48 23,499.26 20,035.56

1,822,400.00 97,194.67 68,613.36 54,679.59 46,620.03

1,468,800.00 78,336.00 55,300.32 44,070.12 37,574.35

1,420,800.00 75,776.00 53,493.12 42,629.92 36,346.43

1,153,600.00 61,525.33 43,433.04 34,612.81 29,511.01

1,159,200.00 61,824.00 43,643.88 34,780.83 29,654.27

1,148,800.00 61,269.33 43,252.32 34,468.79 29,388.22

926,400.00 49,408.00 34,878.96 27,795.86 23,698.86

2,999,992.00 159,999.57 112,949.70 90,012.26 76,744.80

5,880,000.00 313,600.00 221,382.00 176,424.50 150,420.20

 SAMPLE COMPUTATION
JULY 2019 (UCPB Rate)
DOWNPAYMENT
PRICE LIST CASH PRICE
20%
Honda TRANSMISSION

Brio 2019

Honda Brio 1.3 S MT 598,000.00 119,600.00

Honda Brio 1.3 V CVT 658,000.00 131,600.00
Honda Brio 1.3 RS AT 737,000.00 147,400.00
Honda Brio 1.3 RS (Black Top) CVT 742,000.00 148,400.00
2019 Brio Amaze -

Honda 1.3 E Brio MT 668,000.00 133,600.00

Honda 1.3 S Brio AT 728,000.00 145,600.00

Honda 1.3 S V Navi AT 848,000.00 169,600.00
2019 City -

Honda 1.5 E City MT 828,000.00 165,600.00

Honda 1.5 E City CVT 876,000.00 175,200.00

Honda 1.5 VX Navi City CVT 985,000.00 197,000.00

Honda 1.5 VX+ Navi City CVT 1,068,000.00 213,600.00
2019 Jazz -

Honda Jazz 1.5 V MT 868,000.00 173,600.00

Honda Jazz 1.5 V CVT 918,000.00 183,600.00

Honda Jazz 1.5 VX Navi CVT 998,000.00 199,600.00
Honda Jazz 1.5 RS Navi CVT 1,088,000.00 217,600.00
2019 Mobilio 7 seater -

Honda Mobilio 1.5 E MT 895,000.00 179,000.00

Honda Mobilio 1.5 V CVT 968,000.00 193,600.00

Honda Mobilio 1.5 RS Navi CVT 1,085,000.00 217,000.00

2019 BR-V All new compact Suv 7-seater -

Honda 1.5 S BR-V CVT 1,030,000.00 206,000.00

Honda 1.5 S Modulo BR-V CVT 1,072,000.00 214,400.00

Honda 1.5 V Navi BR-V CVT 1,149,000.00 229,800.00
Honda 1.5 V Navi Modulo BR-V CVT 1,210,000.00 242,000.00

2019 Civic -

Honda Civic 1.8 E CVT 1,185,000.00 237,000.00

Honda Civic 1.8 E Mudulo CVT 1,188,000.00 237,600.00
Honda Civic 1.5 RS Turbo CVT 1,608,000.00 321,600.00
Honda Civic 1.5 RS Turbo Mudulo CVT 1,587,000.00 317,400.00
Honda Civic 1.5 RS Turbo Mudulo Sports CVT 1,643,000.00 328,600.00

2019 HR-V -
Honda HR-V 1.8 E CVT 1,295,000.00 259,000.00

Honda HR-V 1.8 RS Navi CVT 1,495,000.00 299,000.00

2019 CR-V -
Honda CR-V 1.6 Diesel 9AT 1,868,000.00 373,600.00
Honda CR-V 1.6 SX Diesel (AWD) 9AT 2,138,000.00 427,600.00
Honda CR-V 1.6 V Diesel 9AT 1,698,000.00 339,600.00
Honda CR-V 2.0 S CVT 1,668,000.00 333,600.00
Honda CR-V Touring Sports Diesel 9AT 1,738,000.00 347,600.00

2019 Accord -

2.4 S Accord Navi AT 1,938,000.00 387,600.00

2019 Odyssey -

Honda 2.4 EX Odyssey CVT 2,288,000.00 457,600.00

Honda 2.4 EX-Navi Odyssey CVT 2,688,000.00 537,600.00

2010 Pilot -
3.5 EX-L Pilot AT 3,385,000.00 677,000.00

2010 Legend -
3.5 Sports Hybrid SH-AWD 4,385,000.00 877,000.00
COMPUTATION
LOANABLE
AMOUNT TERM

80% 24 36 48 60

478,400.00 25,514.67 18,011.76 14,353.99 12,238.27

526,400.00 28,074.67 19,818.96 15,794.19 13,466.19
589,600.00 31,445.33 22,198.44 17,690.46 15,082.95
593,600.00 31,658.67 22,349.04 17,810.47 15,185.28
- - - - -

534,400.00 28,501.33 20,120.16 16,034.23 13,670.84

582,400.00 31,061.33 21,927.36 17,474.43 14,898.76

678,400.00 36,181.33 25,541.76 20,354.83 17,354.60
- - - - -

662,400.00 35,328.00 24,939.36 19,874.76 16,945.30

700,800.00 37,376.00 26,385.12 21,026.92 17,927.63

788,000.00 42,026.67 29,668.20 23,643.28 20,158.35

854,400.00 45,568.00 32,168.16 25,635.56 21,856.98
- - - - -

694,400.00 37,034.67 26,144.16 20,834.89 17,763.91

734,400.00 39,168.00 27,650.16 22,035.06 18,787.18

798,400.00 42,581.33 30,059.76 23,955.33 20,424.40
870,400.00 46,421.33 32,770.56 26,115.63 22,266.28
- - - - -

716,000.00 38,186.67 26,957.40 21,482.98 18,316.47

774,400.00 41,301.33 29,156.16 23,235.23 19,810.44

868,000.00 46,293.33 32,680.20 26,043.62 22,204.89

- - - - -

824,000.00 43,946.67 31,023.60 24,723.43 21,079.29

857,600.00 45,738.67 32,288.64 25,731.57 21,938.84

 919,200.00 49,024.00 34,607.88 27,579.83 23,514.67
968,000.00 51,626.67 36,445.20 29,044.03 24,763.05

- - - - -

948,000.00 50,560.00 35,692.20 28,443.95 24,251.42

950,400.00 50,688.00 35,782.56 28,515.96 24,312.82
1,286,400.00 68,608.00 48,432.96 38,597.36 32,908.26
1,269,600.00 67,712.00 47,800.44 38,093.29 32,478.48
1,314,400.00 70,101.33 49,487.16 39,437.48 33,624.54

- - - - -
1,036,000.00 55,253.33 39,005.40 31,084.32 26,502.61

1,196,000.00 63,786.67 45,029.40 35,884.98 30,595.67

- - - - -
1,494,400.00 79,701.33 56,264.16 44,838.23 38,229.24
1,710,400.00 91,221.33 64,396.56 51,319.13 43,754.88
1,358,400.00 72,448.00 51,143.76 40,757.66 34,750.14
1,334,400.00 71,168.00 50,240.16 40,037.56 34,136.18
1,390,400.00 74,154.67 52,348.56 41,717.79 35,568.75

- - - - -

1,550,400.00 82,688.00 58,372.56 46,518.46 39,661.82

- - - - -

1,830,400.00 97,621.33 68,914.56 54,919.63 46,824.68

2,150,400.00 114,688.00 80,962.56 64,520.96 55,010.82

- - - - -
2,708,000.00 144,426.67 101,956.20 81,251.28 69,275.15

- - - - -
3,508,000.00 187,093.33 132,076.20 105,254.62 89,740.49
 SAMPLE COMPUTATION
JUNE 2019 (UCPB Rate)
DOWNPAYMENT LOANABLE
PRICE LIST CASH PRICE AMOUNT
20%
Toyota TRANSMISSION 80%

Camry
Toyota 2.5 V Camry (White Pearl) AT 2,007,000.00 401,400.00 1,605,600.00
Toyota 2.5 V Camry AT 1,992,000.00 398,400.00 1,593,600.00
Toyota 2.5 S Camry (White Pearl) AT 1,870,000.00 374,000.00 1,496,000.00
Toyota 2.5 S Camry AT 1,855,000.00 371,000.00 1,484,000.00
Toyota 2.5 G Camry (White Pearl) AT 1,821,000.00 364,200.00 1,456,800.00
Toyota 2.5 G Camry AT 1,806,000.00 361,200.00 1,444,800.00
Corolla Altis - -

Toyota 2.0 V Corolla Altis (White Pearl) AT 1,492,000.00 298,400.00 1,193,600.00

Toyota 2.0 V Corolla Altis AT 1,477,000.00 295,400.00 1,181,600.00

Toyota 1.6 V Corolla Altis (White Pearl) AT 1,146,000.00 229,200.00 916,800.00

Toyota 1.6 V Corolla Altis AT 1,131,000.00 226,200.00 904,800.00

Toyota 1.6 G Corolla Altis AT 1,053,000.00 210,600.00 842,400.00

Toyota 1.6 G Corolla Altis MT 997,000.00 199,400.00 797,600.00

Toyota 1.6 E Corolla Altis MT 961,000.00 192,200.00 768,800.00
Wigo - -
Toyota 1.0 TRD Wigo AT 686,000.00 137,200.00 548,800.00
Toyota 1.0 G Wigo AT 621,000.00 124,200.00 496,800.00
Toyota 1.0 G Wigo MT 586,000.00 117,200.00 468,800.00
Toyota 1.0 E Wigo MT 547,000.00 109,400.00 437,600.00
Vios - -
Toyota1.5 TRD Vios (White Pearl) AT 1,058,000.00 211,600.00 846,400.00

Toyota1.5 G Vios (White Pearl) AT 968,000.00 193,600.00 774,400.00

Toyota1.5 G Vios (White Pearl) MT 916,000.00 183,200.00 732,800.00
Toyota 1.5 TRD Vios AT 1,043,000.00 208,600.00 834,400.00
Toyota 1.5 G Prime CVT 1,095,000.00 219,000.00 876,000.00
Toyota 1.5 G Vios CVT 1,040,000.00 208,000.00 832,000.00
Toyota 1.5 G Vios MT 981,000.00 196,200.00 784,800.00
Toyota 1.3 E Vios Prime CVT 933,000.00 186,600.00 746,400.00

Toyota 1.3 E Vios Prime MT 883,000.00 176,600.00 706,400.00

Toyota 1.3 E Vios AT 878,000.00 175,600.00 702,400.00

Toyota 1.3 E Vios MT 828,000.00 165,600.00 662,400.00
Toyota 1.3XE Vios AT 735,000.00 147,000.00 588,000.00
Toyota 1.3 J STD Vios MT 685,000.00 137,000.00 548,000.00

Toyota 1.3 Base Vios MT 659,000.00 131,800.00 527,200.00

Toyota Yaris - -

Toyota 1.5 S Yaris AT 1,045,000.00 209,000.00 836,000.00

Toyota 1.3 E Yaris AT 998,000.00 199,600.00 798,400.00
Toyota 1.3 E Yaris MT 958,000.00 191,600.00 766,400.00
Land Cruiser - -

Toyota 4.5 Premium Land Cruiser Dsl (White Pearl) AT 4,755,000.00 951,000.00 3,804,000.00

Toyota 4.5 Premium Land Cruiser Dsl AT 4,740,000.00 948,000.00 3,792,000.00

Toyota 4.5 Land Cruiser Dsl (White Pearl) AT 4,389,000.00 877,800.00 3,511,200.00
Toyota 4.5 Land Cruiser Dsl AT 4,374,000.00 874,800.00 3,499,200.00

Land Cruiser Prado - -

Toyota Land Cruiser Prado 3.0 Dsl(White Pearl) AT 4,001,000.00 800,200.00 3,200,800.00

Toyota Land Cruiser Prado 3.0 Dsl AT 3,986,000.00 797,200.00 3,188,800.00

Toyota Land Cruiser Prado 3.0 Dsl(White Pearl) MT 3,901,000.00 780,200.00 3,120,800.00

Toyota Land Cruiser Prado 3.0 Dsl MT 3,886,000.00 777,200.00 3,108,800.00

Toyota Land Cruiser Prado 4.0 V6 Gas(White Pearl) AT 3,263,000.00 652,600.00 2,610,400.00

Toyota Land Cruiser Prado 4.0 V6 Gas AT 3,248,000.00 649,600.00 2,598,400.00

FJ Cruiser - -
Toyota 4.0L Fj Cruiser V6 2,023,000.00 404,600.00 1,618,400.00
Fortuner - -

Toyota 4X4 2.8 V Fortuner Dsl (White Pearl) AT 2,270,000.00 454,000.00 1,816,000.00
Toyota 4X4 2.8 V Fortuner Dsl AT 2,260,000.00 452,000.00 1,808,000.00
Toyota 4x2 2.4 TRD Fortuner Dsl (White Pearl) AT 1,806,000.00 361,200.00 1,444,800.00

Toyota 4x2 2.4 TRD Fortuner Dsl AT 1,791,000.00 358,200.00 1,432,800.00

Toyota 4x2 2.4 V Fortuner Dsl (White Pearl) AT 1,921,000.00 384,200.00 1,536,800.00

Toyota 4x2 2.4 V Fortuner Dsl AT 1,911,000.00 382,200.00 1,528,800.00

Toyota 4x2 2.4 G Fortuner Dsl AT 1,697,000.00 339,400.00 1,357,600.00

Toyota 4x2 2.7 G Fortuner Gas AT 1,612,000.00 322,400.00 1,289,600.00

Toyota 4x2 2.4 G Fortuner Dsl MT 1,602,000.00 320,400.00 1,281,600.00

All New Rav4 - -

Toyota Rav 4 LTD 2,203,000.00 440,600.00 1,762,400.00

Toyota Rav4 XLE 1,885,000.00 377,000.00 1,508,000.00

Toyota Rav4 LE 1,653,000.00 330,600.00 1,322,400.00

Rush - -

Toyota 1.5 G Rush AT 1,090,000.00 218,000.00 872,000.00

Toyota 1.5 E Rush AT 998,000.00 199,600.00 798,400.00

Toyota 1.5 E Rush MT 958,000.00 191,600.00 766,400.00

Innova - -

Toyota 2.8 V Innova Dsl (White Pearl) AT 1,684,000.00 336,800.00 1,347,200.00

Toyota 2.8 G Innova Dsl (White Pearl) AT 1,536,000.00 307,200.00 1,228,800.00
Toyota 2.0 G Innova Gas (White Pearl) AT 1,339,000.00 267,800.00 1,071,200.00

Toyota 2.8 G Innova Dsl (White Pearl) MT 1,466,000.00 293,200.00 1,172,800.00

Toyota 2.8 V Innova Dsl AT 1,679,000.00 335,800.00 1,343,200.00
Toyota 2.8 G Innova Dsl AT 1,521,000.00 304,200.00 1,216,800.00
Toyota 2.8 G Innova Dsl MT 1,451,000.00 290,200.00 1,160,800.00
Toyota 2.0 G Innova Gas AT 1,319,000.00 263,800.00 1,055,200.00
Toyota 2.8 Touring Sport Innova Dsl AT 1,390,000.00 278,000.00 1,112,000.00
Toyota 2.8 Touring Sport Innova Dsl MT 1,320,000.00 264,000.00 1,056,000.00
Toyota 2.8 E Innova Dsl AT 1,319,000.00 263,800.00 1,055,200.00

Toyota 2.8 E Innova Dsl MT 1,249,000.00 249,800.00 999,200.00

Toyota 2.0 E Innova Gas AT 1,247,000.00 249,400.00 997,600.00
Toyota 2.0 E Innova Gas MT 1,177,000.00 235,400.00 941,600.00

Toyota 2.8 J Innova Dsl MT 1,133,000.00 226,600.00 906,400.00

Toyota 2.0 J Innova Gas MT 1,025,000.00 205,000.00 820,000.00
Avanza - -
Toyota 1.5 Veloz Avanza AT 1,065,000.00 213,000.00 852,000.00
Toyota 1.5 G Avanza AT 1,000,000.00 200,000.00 800,000.00
Toyota 1.5 G Avanza MT 957,000.00 191,400.00 765,600.00
Toyota 1.3 E Avanza AT 907,000.00 181,400.00 725,600.00
Toyota 1.3 E Avanza MT 864,000.00 172,800.00 691,200.00
Toyota 1.3 J Avanza MT 731,000.00 146,200.00 584,800.00
Alphard - -
Toyota 3.5 Alphard Gas (Luxury White Pearl) AT 3,665,000.00 733,000.00 2,932,000.00
Toyota 3.5 Alphard Gas AT 3,650,000.00 730,000.00 2,920,000.00
ALL NEW Hi-Ace Grandia 2019 - -
Toyota Hiace 2.8 Super Grandia LXV AT 2,671,000.00 534,200.00 2,136,800.00
Toyota Hiace 2.8 Super Grandia Leather AT 2,208,000.00 441,600.00 1,766,400.00
Toyota Hiace 2.8 Super Grandia Fabric AT 2,071,000.00 414,200.00 1,656,800.00

Toyota Hiace 2.8 GL Grandia Tourer AT 2,235,000.00 447,000.00 1,788,000.00

Toyota Hiace 2.8 GL Grandia Tourer MT 2,160,000.00 432,000.00 1,728,000.00
Toyota Hiace 2.8 GL Monotone AT 2,063,000.00 412,600.00 1,650,400.00

Toyota Hiace 2.8 GL Monotone MT 1,988,000.00 397,600.00 1,590,400.00

Toyota Hiace 2.8 Commuter Deluxe MT 1,605,000.00 321,000.00 1,284,000.00
Toyota Hiace Commuter MT 1,442,000.00 288,400.00 1,153,600.00
Hilux - -
Toyota 4X4 2.8 G Conquest Hilux Dsl AT 1,792,000.00 358,400.00 1,433,600.00
Toyota 4X4 2.8 G Conquest Hilux Dsl MT 1,662,000.00 332,400.00 1,329,600.00

Toyota 4X4 2.8 G Hilux Dsl AT 1,636,000.00 327,200.00 1,308,800.00

Toyota 4X4 2.8 G Hilux Dsl MT 1,506,000.00 301,200.00 1,204,800.00

Toyota 4X4 2.4 E Hilux Dsl MT 1,186,000.00 237,200.00 948,800.00

Toyota 4X2 2.4 Hilux Conquest Dsl AT 1,427,000.00 285,400.00 1,141,600.00

Toyota 4X2 2.4 Hilux Conquest Dsl MT 1,352,000.00 270,400.00 1,081,600.00
Toyota 4X2 2.4 G Hilux Dsl AT 1,279,000.00 255,800.00 1,023,200.00
Toyota 4X2 2.4 G Hilux Dsl MT 1,204,000.00 240,800.00 963,200.00
Toyota 4X2 2.4 E Hilux Dsl MT 1,030,000.00 206,000.00 824,000.00
Toyota 4X2 2.4 J Hilux Dsl MT 939,000.00 187,800.00 751,200.00

Toyota Hilux Cab and Chassis 829,000.00 165,800.00 663,200.00

Toyota Hilux With Rr A/C 1,043,000.00 208,600.00 834,400.00

Toyota Hilux W/o Rr A/C 1,015,000.00 203,000.00 812,000.00

Coaster - -

Toyota 29 - seater Coaster Dsl MT 3,593,000.00 718,600.00 2,874,400.00

PRIUS - -
Toyota Prius C F O 1,887,000.00 377,400.00 1,509,600.00
Toyota Prius 1.8 Hybrid 2,269,000.00 453,800.00 1,815,200.00
86 - -
Toyota 2.0 86 (White Pearl) AT 2,065,000.00 413,000.00 1,652,000.00

Toyota 2.0 86 AT 2,050,000.00 410,000.00 1,640,000.00

Toyota 2.0 86 (White Pearl) MT 1,965,000.00 393,000.00 1,572,000.00

Toyota 2.0 86 MT 1,950,000.00 390,000.00 1,560,000.00

1,118,000.00 223,600.00 894,400.00
 TERM

24 36 48 60

85,632.00 60,450.84 48,174.69 41,073.92

84,992.00 59,999.04 47,814.64 40,766.94
79,786.67 56,324.40 44,886.23 38,270.17
79,146.67 55,872.60 44,526.18 37,963.19
77,696.00 54,848.52 43,710.07 37,267.37
77,056.00 54,396.72 43,350.02 36,960.39
- - - -

63,658.67 44,939.04 35,812.97 30,534.28

63,018.67 44,487.24 35,452.92 30,227.30

48,896.00 34,517.52 27,507.82 23,453.27

48,256.00 34,065.72 27,147.77 23,146.29

44,928.00 31,716.36 25,275.51 21,550.00

42,538.67 30,029.64 23,931.32 20,403.94

41,002.67 28,945.32 23,067.20 19,667.19
- - - -
29,269.33 20,662.32 16,466.29 14,039.22
26,496.00 18,704.52 14,906.07 12,708.97
25,002.67 17,650.32 14,065.95 11,992.69
 23,338.67 16,475.64 13,129.82 11,194.54
- - - -
45,141.33 31,866.96 25,395.53 21,652.32

41,301.33 29,156.16 23,235.23 19,810.44

39,082.67 27,589.92 21,987.05 18,746.25
44,501.33 31,415.16 25,035.48 21,345.34
46,720.00 32,981.40 26,283.65 22,409.54
44,373.33 31,324.80 24,963.47 21,283.95
41,856.00 29,547.72 23,547.27 20,076.49
39,808.00 28,101.96 22,395.11 19,094.16

37,674.67 26,595.96 21,194.94 18,070.89

37,461.33 26,445.36 21,074.93 17,968.56

35,328.00 24,939.36 19,874.76 16,945.30
31,360.00 22,138.20 17,642.45 15,042.02
29,226.67 20,632.20 16,442.28 14,018.75

28,117.33 19,849.08 15,818.20 13,486.65

- - - -

44,586.67 31,475.40 25,083.48 21,386.27

42,581.33 30,059.76 23,955.33 20,424.40
40,874.67 28,854.96 22,995.19 19,605.79
- - - -

202,880.00 143,220.60 114,135.85 97,312.66

202,240.00 142,768.80 113,775.80 97,005.68

187,264.00 132,196.68 105,350.63 89,822.35
186,624.00 131,744.88 104,990.58 89,515.37

- - - -

170,709.33 120,510.12 96,037.34 81,881.80

170,069.33 120,058.32 95,677.29 81,574.82

166,442.67 117,498.12 93,637.00 79,835.27

165,802.67 117,046.32 93,276.95 79,528.29

139,221.33 98,281.56 78,322.88 66,778.38

138,581.33 97,829.76 77,962.83 66,471.40

- - - -
86,314.67 60,932.76 48,558.74 41,401.37
- - - -

96,853.33 68,372.40 54,487.57 46,456.31

96,426.67 68,071.20 54,247.53 46,251.65
77,056.00 54,396.72 43,350.02 36,960.39

76,416.00 53,944.92 42,989.97 36,653.41

81,962.67 57,860.52 46,110.40 39,313.91

81,536.00 57,559.32 45,870.37 39,109.25

72,405.33 51,113.64 40,733.66 34,729.67

68,778.67 48,553.44 38,693.37 32,990.12

68,352.00 48,252.24 38,453.34 32,785.46

- - - -
93,994.67 66,354.36 52,879.34 45,085.13

80,426.67 56,776.20 45,246.28 38,577.15

70,528.00 49,788.36 39,677.51 33,829.20

- - - -

46,506.67 32,830.80 26,163.63 22,307.21

42,581.33 30,059.76 23,955.33 20,424.40

40,874.67 28,854.96 22,995.19 19,605.79

- - - -

71,850.67 50,722.08 40,421.61 34,463.62

65,536.00 46,264.32 36,869.12 31,434.75
57,130.67 40,330.68 32,140.46 27,403.08

62,549.33 44,155.92 35,188.89 30,002.18

71,637.33 50,571.48 40,301.60 34,361.29
64,896.00 45,812.52 36,509.07 31,127.77
61,909.33 43,704.12 34,828.84 29,695.20
56,277.33 39,728.28 31,660.40 26,993.77
59,306.67 41,866.80 33,364.63 28,446.81
56,320.00 39,758.40 31,684.40 27,014.24
56,277.33 39,728.28 31,660.40 26,993.77

53,290.67 37,619.88 29,980.16 25,561.20

53,205.33 37,559.64 29,932.16 25,520.27
50,218.67 35,451.24 28,251.92 24,087.70

48,341.33 34,125.96 27,195.78 23,187.22

 43,733.33 30,873.00 24,603.42 20,976.97
- - - -
45,440.00 32,077.80 25,563.55 21,795.58
42,666.67 30,120.00 24,003.33 20,465.33
40,832.00 28,824.84 22,971.19 19,585.32
38,698.67 27,318.84 21,771.02 18,562.06
36,864.00 26,023.68 20,738.88 17,682.05
31,189.33 22,017.72 17,546.44 14,960.16
- - - -
156,373.33 110,389.80 87,972.22 75,005.45
155,733.33 109,938.00 87,612.17 74,698.47
- - - -
113,962.67 80,450.52 64,112.90 54,662.91
94,208.00 66,504.96 52,999.36 45,187.46
88,362.67 62,378.52 49,710.90 42,383.71

95,360.00 67,318.20 53,647.45 45,740.02

92,160.00 65,059.20 51,847.20 44,205.12
88,021.33 62,137.56 49,518.88 42,219.98

84,821.33 59,878.56 47,718.63 40,685.08

68,480.00 48,342.60 38,525.35 32,846.86
61,525.33 43,433.04 34,612.81 29,511.01
- - - -
76,458.67 53,975.04 43,013.97 36,673.88
 70,912.00 50,059.44 39,893.54 34,013.38

69,802.67 49,276.32 39,269.45 33,481.29

64,256.00 45,360.72 36,149.02 30,820.79

50,602.67 35,722.32 28,467.95 24,271.89

60,885.33 42,981.24 34,252.76 29,204.03

57,685.33 40,722.24 32,452.51 27,669.13
54,570.67 38,523.48 30,700.26 26,175.16
51,370.67 36,264.48 28,900.01 24,640.26
43,946.67 31,023.60 24,723.43 21,079.29
40,064.00 28,282.68 22,539.13 19,216.95

35,370.67 24,969.48 19,898.76 16,965.76

44,501.33 31,415.16 25,035.48 21,345.34

43,306.67 30,571.80 24,363.38 20,772.31

- - - -

153,301.33 108,221.16 86,243.98 73,531.94

- - - -
80,512.00 56,836.44 45,294.29 38,618.08
96,810.67 68,342.28 54,463.56 46,435.84
- - - -
88,106.67 62,197.80 49,566.88 42,260.91

87,466.67 61,746.00 49,206.83 41,953.93

83,840.00 59,185.80 47,166.55 40,214.38

83,200.00 58,734.00 46,806.50 39,907.40

47,701.33 33,674.16 26,835.73 22,880.24
 SAMPLE COMPUTATION
JULY 2019 (UCPB Rate)
LOANABLE
DOWNPAYMENT
PRICE LIST CASH PRICE AMOUNT

Suzuki TRANSMISSION 20% 80%

Alto 800
Alto 800 STD PS w/Abs and Srs MT 445,000.00 89,000.00 356,000.00
Celerio - -

Suzuki Celerio GL 1.0L MT 558,000.00 111,600.00 446,400.00

Suzuki Celerio GL 1.0L AT 598,000.00 119,600.00 478,400.00

Swift (All new) - -
Suzuki Swift 1.2L GL MT 755,000.00 151,000.00 604,000.00
Suzuki Swift 1.2L GL CVT 799,000.00 159,800.00 639,200.00
Suzuki Swift 1.2L GLX CVT 899,000.00 179,800.00 719,200.00
Dzire (All new) - -
Suzuki Dzire GL MT 638,000.00 127,600.00 510,400.00
Suzuki Dzire GL + (AGS) 698,000.00 139,600.00 558,400.00
Ciaz (All new) - -
Suzuki Ciaz GL 1.4L MT 795,000.00 159,000.00 636,000.00
Suzuki Ciaz GL 1.4L AT 873,000.00 174,600.00 698,400.00
Suzuki Ciaz GLX 1.4L AT 978,000.00 195,600.00 782,400.00
Super Carry Diesel - -

SCD 800 CC Euro 4 Pick up 489,000.00 97,800.00 391,200.00

SCD 800 CC Euro 4 Utility Van 580,000.00 116,000.00 464,000.00
SCD 800 CC Euro 4 Cargo Van 539,000.00 107,800.00 431,200.00
SCD 800 CC Euro 4 Jeepney Body 550,000.00 110,000.00 440,000.00

APV Van - -
APV Utility Van w/ Dual AC 660,000.00 132,000.00 528,000.00
APV Panel Van 1.6L 5 speed MT 553,000.00 110,600.00 442,400.00
APV GA 1.6L MT 588,000.00 117,600.00 470,400.00
APV Glx 1.6L MT 808,000.00 161,600.00 646,400.00
APV Pick up 1.6L MT 505,000.00 101,000.00 404,000.00
Jimny - -
Suzuki Jimny 2019 GL
MT 975,000.00 195,000.00 780,000.00
Suzuki Jimny 2019 GL AT 1,035,000.00 207,000.00 828,000.00
Suzuki Jimny 2019 GLX 1,085,000.00 217,000.00 868,000.00
Suzuki Jimny 2019 2-Tone AT 1,095,000.00 219,000.00 876,000.00
Ertiga - -
Ertiga GA 1.5L MT 728,000.00 145,600.00 582,400.00
Ertiga GA 1.5L Black Edition MT 738,000.00 147,600.00 590,400.00
Ertiga GL 1.5L MT 848,000.00 169,600.00 678,400.00
Ertiga GL 1.5L AT 888,000.00 177,600.00 710,400.00

Ertiga Glx 1.5L AT 978,000.00 195,600.00 782,400.00

Ertiga Glx 1.5L Black Edition AT 988,000.00 197,600.00 790,400.00

Vitara

Suzuki Vitara GLX AT 1,148,000.00 229,600.00 918,400.00

Suzuki Vitara GL 1.6L AT 913,000.00 182,600.00 730,400.00

Suzuki Vitara GL + 1.6L AT 1,028,000.00 205,600.00 822,400.00

TATION

TERM

24 36 48 60

18,986.67 13,403.40 10,681.48 9,107.07

- - - -

23,808.00 16,806.96 13,393.86 11,419.66

25,514.67 18,011.76 14,353.99 12,238.27

- - - -
32,213.33 22,740.60 18,122.52 15,451.33
34,090.67 24,065.88 19,178.66 16,351.80
38,357.33 27,077.88 21,579.00 18,398.33
- - - -
27,221.33 19,216.56 15,314.13 13,056.88
29,781.33 21,023.76 16,754.33 14,284.80
- - - -
33,920.00 23,945.40 19,082.65 16,269.94
37,248.00 26,294.76 20,954.91 17,866.24
41,728.00 29,457.36 23,475.26 20,015.10
- - - -

20,864.00 14,728.68 11,737.63 10,007.55

24,746.67 17,469.60 13,921.93 11,869.89
22,997.33 16,234.68 12,937.80 11,030.81
23,466.67 16,566.00 13,201.83 11,255.93

- - - -
28,160.00 19,879.20 15,842.20 13,507.12
23,594.67 16,656.36 13,273.84 11,317.33
25,088.00 17,710.56 14,113.96 12,033.62
34,474.67 24,336.96 19,394.69 16,535.99
21,546.67 15,210.60 12,121.68 10,334.99
- - - -

41,600.00 29,367.00 23,403.25 19,953.70

44,160.00 31,174.20 24,843.45 21,181.62
46,293.33 32,680.20 26,043.62 22,204.89
46,720.00 32,981.40 26,283.65 22,409.54
- - - -
31,061.33 21,927.36 17,474.43 14,898.76
31,488.00 22,228.56 17,714.46 15,103.42
36,181.33 25,541.76 20,354.83 17,354.60
37,888.00 26,746.56 21,314.96 18,173.22

41,728.00 29,457.36 23,475.26 20,015.10

42,154.67 29,758.56 23,715.29 20,219.75

48,981.33 34,577.76 27,555.83 23,494.20

38,954.67 27,499.56 21,915.04 18,684.85

43,861.33 30,963.36 24,675.43 21,038.36

 SAMPLE COMP
JULY 2019 (UCPB Rate)
PRICE LIST

MAZDA TRANSMISSION

Mazda2 Sedan
Mazda 2 Sedan 1.5 SkyActive R AT
Mazda 2 Sedan 1.5 SkyActiv R (Soul Red Crystal) AT
Mazda 2 Sedan 1.5 SkyActiv R (Soul Red) AT
Mazda 2 Sedan 1.5 SkyActiv S MT
Mazda 2 Sedan 1.5 SkyActiv V+ AT
Mazda 2 Sedan 1.5 SkyActiv V+ (Soul Red Crystal) AT
Mazda 2 Sedan 1.5 SkyActiv V+ (Soul Red) AT

Mazda 2 Hatchback

Mazda 2 Hatchback 1.5 SkyActiv Premium Series AT

Mazda 2 Hatchback 1.5 SkyActiv V+ AT

Mazda 3 Sedan
Mazda 3 Sedan 1.5 SkyActiv V AT
Mazda 3 Sedan 1.5 SkyActiv V Soul Red AT
Mazda 3 Sedan 1.5 SkyActiv V AT Soul Red Crystal AT
Mazda 3 Sedan 2.0 SkyActiv R AT AT
Mazda 3 Sedan 2.0 SkyActiv R AT Soul Red AT
Mazda 3 Sedan 2.0 SkyActiv R AT Soul Red Crystal AT
Mazda 3 Hatchback

Mazda 3 Hatchback 1.5 Skyactiv V AT

Mazda 3 Hatchback 1.5 Skyactiv V Soul Red AT
Mazda 3 Hatchback 1.5 Skyactiv V Soul Red Crystal AT
Mazda 3 Hatchback 2.0 Skyactiv R AT
Mazda 3 Hatchback 2.0 Skyactiv R Soul Red AT
Mazda 3 Hatchback 2.0 Skyactiv R Soul Red Crystal AT
Mazda 3 Hatchback 2.0 Skyactiv Speed AT
Mazda 3 Hatchback 2.0 Skyactiv Speed Soul Red AT

Mazda 3 Hatchback 2.0 Skyactiv Speed Soul Red Crystal AT

 Mazda 6 Sedan

Mazda 6 Sedan 2.5 Gasoline AT

Mazda 6 Sedan 2.2 Diesel AT

Mazda 6 Sports Wagon

Mazda 6 Sports Wagon 2.5 Skyactiv -G AT

Mazda 6 Sports Wagon 2.5 Skyactiv -G Soul Red AT

Mazda MX-5 RF

Mazda MX-5 RF 2.0 AT

Mazda MX-5 RF 2.0 MT
Mazda MX-5 RF 2.0 with Nappa Leather Interior AT
Mazda MX-5 RF 2.0 with Nappa Leather Interior (Machine Gray) AT

Mazda MX-5 RF 2.0 Club Edition AT

Mazda MX-5 RF 2.0 MT
Mazda MX-5 Soft Top
Mazda MX-5 2.0 SkyActiv AT

Mazda MX-5 2.0 SkyActiv Caramel Soft Top AT AT

Mazda MX-5 2.0 SkyActiv Cherry Soft Top AT AT

Mazda MX-5 2.0 SkyActiv Cherry Soft Top AT with Nappa Leather AT
Mazda MX-5 2.0 SkyActiv MT MT

Mazda BT-50
Mazda BT-50 2.2 4X2 MT
Mazda BT-50 2.2 4X2 AT
Mazda BT-50 3.2 4X4 AT
Mazda C-X 9

Mazda CX-9 AWD Grand Touring AT

Mazda CX-9 FWD Grand Touring AT

Mazda CX-9 2.5 Signature AWD AT

Mazda CX-9 2.5 Sport Touring FWD AT

Mazda C-X 5

Mazda CX-5 2.0 FWD Pro AT

Mazda CX-5 2.0 FWD Pro Soul Red Crystal AT

Mazda CX-5 2.2 AWD Skyactiv-D AT

Mazda CX-5 2.2 AWD Skyactiv-D Soul Red Crystal AT

Mazda CX-5 2.5 AWD Sport AT

Mazda CX-5 2.5 AWD Sport Soul Red Crystal AT

Mazda C-X 3

Mazda CX-3 2.0 AWD Activ AT

Mazda CX-3 2.0 FWD 4X2 AT

Mazda CX-3 2.0 FWD Sports AT

SAMPLE COMPUTATION
LOANABLE
DOWNPAYMENT
CASH PRICE AMOUNT TERM
20% 80% 24 36

1,055,000.00 211,000.00 844,000.00 45,013.33 31,776.60

1,077,400.00 215,480.00 861,920.00 45,969.07 32,451.29
1,071,800.00 214,360.00 857,440.00 45,730.13 32,282.62
850,000.00 170,000.00 680,000.00 36,266.67 25,602.00
975,000.00 195,000.00 780,000.00 41,600.00 29,367.00
997,400.00 199,480.00 797,920.00 42,555.73 30,041.69
991,800.00 198,360.00 793,440.00 42,316.80 29,873.02

1,085,000.00 217,000.00 868,000.00 46,293.33 32,680.20

965,000.00 193,000.00 772,000.00 41,173.33 29,065.80

1,090,000.00 218,000.00 872,000.00 46,506.67 32,830.80

1,106,800.00 221,360.00 885,440.00 47,223.47 33,336.82
1,112,000.00 222,400.00 889,600.00 47,445.33 33,493.44
1,280,000.00 256,000.00 1,024,000.00 54,613.33 38,553.60
1,286,800.00 257,360.00 1,029,440.00 54,903.47 38,758.42
1,302,400.00 260,480.00 1,041,920.00 55,569.07 39,228.29
- - - -

1,110,000.00 222,000.00 888,000.00 47,360.00 33,433.20

1,126,800.00 225,360.00 901,440.00 48,076.80 33,939.22
1,132,400.00 226,480.00 905,920.00 48,315.73 34,107.89
1,300,000.00 260,000.00 1,040,000.00 55,466.67 39,156.00
1,316,800.00 263,360.00 1,053,440.00 56,183.47 39,662.02
1,322,400.00 264,480.00 1,057,920.00 56,422.40 39,830.69
1,490,000.00 298,000.00 1,192,000.00 63,573.33 44,878.80
1,506,800.00 301,360.00 1,205,440.00 64,290.13 45,384.82

1,512,400.00 302,480.00 1,209,920.00 64,529.07 45,553.49

1,930,000.00 386,000.00 1,544,000.00 82,346.67 58,131.60

2,250,000.00 450,000.00 1,800,000.00 96,000.00 67,770.00

1,845,000.00 369,000.00 1,476,000.00 78,720.00 55,571.40

1,861,800.00 372,360.00 1,489,440.00 79,436.80 56,077.42

2,330,000.00 466,000.00 1,864,000.00 99,413.33 70,179.60

2,250,000.00 450,000.00 1,800,000.00 96,000.00 67,770.00
2,300,000.00 460,000.00 1,840,000.00 98,133.33 69,276.00
2,316,000.00 463,200.00 1,852,800.00 98,816.00 69,757.92

2,680,000.00 536,000.00 2,144,000.00 114,346.67 80,721.60

2,200,000.00 440,000.00 1,760,000.00 93,866.67 66,264.00

2,160,000.00 432,000.00 1,728,000.00 92,160.00 65,059.20

2,240,000.00 448,000.00 1,792,000.00 95,573.33 67,468.80
2,240,000.00 448,000.00 1,792,000.00 95,573.33 67,468.80
2,160,000.00 432,000.00 1,728,000.00 92,160.00 65,059.20
1,930,000.00 386,000.00 1,544,000.00 82,346.67 58,131.60

- - - -
1,395,000.00 279,000.00 1,116,000.00 59,520.00 42,017.40
1,350,000.00 270,000.00 1,080,000.00 57,600.00 40,662.00
1,550,000.00 310,000.00 1,240,000.00 66,133.33 46,686.00
- - - -

2,830,000.00 566,000.00 2,264,000.00 120,746.67 85,239.60

2,350,000.00 470,000.00 1,880,000.00 100,266.67 70,782.00

2,950,000.00 590,000.00 2,360,000.00 125,866.67 88,854.00

2,380,000.00 476,000.00 1,904,000.00 101,546.67 71,685.60

1,680,000.00 336,000.00 1,344,000.00 71,680.00 50,601.60

1,702,000.00 340,400.00 1,361,600.00 72,618.67 51,264.24

2,230,000.00 446,000.00 1,784,000.00 95,146.67 67,167.60

2,252,400.00 450,480.00 1,801,920.00 96,102.40 67,842.29

1,980,000.00 396,000.00 1,584,000.00 84,480.00 59,637.60

2,002,400.00 400,480.00 1,601,920.00 85,435.73 60,312.29

1,480,000.00 296,000.00 1,184,000.00 63,146.67 44,577.60

1,280,000.00 256,000.00 1,024,000.00 54,613.33 38,553.60

1,380,000.00 276,000.00 1,104,000.00 58,880.00 41,565.60

TERM

48 60

25,323.52 21,590.93
25,861.19 22,049.35
25,726.77 21,934.74
20,402.83 17,395.53
23,403.25 19,953.70
23,940.92 20,412.12
23,806.51 20,297.52

26,043.62 22,204.89

23,163.22 19,749.05

-
26,163.63 22,307.21
26,566.89 22,651.03
26,691.71 22,757.45
30,724.27 26,195.63
30,887.49 26,334.79
31,261.94 26,654.05
- -

26,643.70 22,716.52
27,046.96 23,060.34
27,181.37 23,174.94
31,204.33 26,604.93
31,607.59 26,948.75
31,742.01 27,063.36
35,764.97 30,493.35
36,168.22 30,837.16

36,302.64 30,951.77
46,326.43 39,498.09

54,007.50 46,047.00

44,286.15 37,758.54
44,689.41 38,102.36

55,927.77 47,684.23
54,007.50 46,047.00
55,207.67 47,070.27
55,591.72 47,397.71

64,328.93 54,847.09
52,807.33 45,023.73

51,847.20 44,205.12
53,767.47 45,842.35
53,767.47 45,842.35
51,847.20 44,205.12
46,326.43 39,498.09

- -
33,484.65 28,549.14
32,404.50 27,628.20
37,205.17 31,721.27
- -

67,929.43 57,916.89

56,407.83 48,093.53

70,809.83 60,372.73

57,127.93 48,707.49

40,325.60 34,381.76

40,853.67 34,832.00
53,527.43 45,637.69

54,065.11 46,096.12

47,526.60 40,521.36

48,064.27 40,979.78

35,524.93 30,288.69

30,724.27 26,195.63

33,124.60 28,242.16
 SAMPLE COMPUTATIO
MAY 2019 (UCPB Rate)
DOWNPAYMENT
PRICE LIST CASH PRICE
Subaru TRANSMISSION 20%

2019 Forester
Subaru Forester 2.0i -L CVT 1,598,000.00 319,600.00
Subaru Forester 2.0i -L EyeSight CVT 1,698,000.00 339,600.00
Subaru Forester 2.0-S EyeSight CVT 1,798,000.00 359,600.00
2019 Legacy

Subaru Legacy 2.5i -S CVT 1,898,000.00 379,600.00

Subaru Legacy 3.6R -S CVT 2,208,000.00 441,600.00

2019 Outback

Subaru Outback 2.5 CVT 2,178,000.00 435,600.00

Subaru Outback 3.6R-S with Eyesight CVT 2,408,000.00 481,600.00

2019 WRX STI

Subaru WRX STI 2.5 MT 2,748,000.00 549,600.00

2019 WRX -
Subaru WRX 2.0 CVT 2,008,000.00 401,600.00
Subaru WRX 2.0 MT 1,930,000.00 386,000.00

2019 XV -
Subaru XV 2.0i CVT 1,418,000.00 283,600.00
Subaru XV 2.0i-S CVT 1,618,000.00 323,600.00
Subaru XV 2.0i-S with Eyesight CVT 1,668,000.00 333,600.00
2019 Levorg

Subaru Levorg 2.0 GT - S CVT 1,998,000.00 399,600.00

2019 Impreza -

Subaru Impreza 2.0i-S CVT 1,458,000.00 291,600.00

2019 BRZ -

Subaru BRZ 2.0 AT 2,058,000.00 411,600.00

PLE COMPUTATION
LOANABLE
AMOUNT TERM
80% 24 36 48 60

1,278,400.00 68,181.33 48,131.76 38,357.33 32,703.60

1,358,400.00 72,448.00 51,143.76 40,757.66 34,750.14
1,438,400.00 76,714.67 54,155.76 43,157.99 36,796.67

1,518,400.00 80,981.33 57,167.76 45,558.33 38,843.20

1,766,400.00 94,208.00 66,504.96 52,999.36 45,187.46

1,742,400.00 92,928.00 65,601.36 52,279.26 44,573.50

1,926,400.00 102,741.33 72,528.96 57,800.03 49,280.52

2,198,400.00 117,248.00 82,769.76 65,961.16 56,238.74

- - - - -
1,606,400.00 85,674.67 60,480.96 48,198.69 41,094.39
1,544,000.00 82,346.67 58,131.60 46,326.43 39,498.09

- - - - -
1,134,400.00 60,501.33 42,710.16 34,036.73 29,019.84
1,294,400.00 69,034.67 48,734.16 38,837.39 33,112.91
1,334,400.00 71,168.00 50,240.16 40,037.56 34,136.18
- - -

1,598,400.00 85,248.00 60,179.76 47,958.66 40,889.74

- - - - -

1,166,400.00 62,208.00 43,914.96 34,996.86 29,838.46

- - - - -

1,646,400.00 87,808.00 61,986.96 49,398.86 42,117.66

 SAMPLE COMPUTATION
JULY 2019 (UCPB Rate)
DOWNPAYMENT
PRICE LIST CASH PRICE
KIA TRANSMISSION 20%

Kia Sportage 2019

Kia Sportage 2.0L 4X2 EX Dsl AT 1,820,000.00 364,000.00

Kia Sportage 2.0L 4X2 LX Dsl AT 1,545,000.00 309,000.00

Kia Soul 2019

Kia Soul 1.6 SL VGT CRDi DCT 1,198,000.00 239,600.00
Kia Soul 1.6 SL VGT CRDi MT 995,000.00 199,000.00
Kia Soul 1.6 GL VGT CRDi DCT 1,285,000.00 257,000.00

Kia Grand Carnival 2019

Kia Grand Carnival 2.2 EX 11-Seaters AT 2,180,000.00 436,000.00

Kia Grand Carnival 2.2 EX 7-Seaters AT 2,295,000.00 459,000.00

Kia Grand Carnival 2.2 LX 11-Seaters AT 1,995,000.00 399,000.00

Kia Picanto 2019

Kia Picanto 1.0 LX AT 635,000.00 127,000.00

Kia Picanto 1.0 LX MT 590,000.00 118,000.00

Kia Picanto 1.0 EX AT 745,000.00 149,000.00

Kia Picanto 1.0 EX MT 700,000.00 140,000.00

Kia Sorento 2019 -

Kia Sorento 2.2L 4X2 DX AT 1,895,000.00 379,000.00

Kia Sorento 2.2L EX 4X4 AT 2,195,000.00 439,000.00

Kia Rio Hatchback 2019 -

Kia Ri 1.4 SL MT 746,000.00 149,200.00

Kia Ri 1.4 SL AT 807,000.00 161,400.00

Kia Rio 1.4 DX AT 865,000.00 173,000.00

Kia Rio 1.4 GL AT 975,000.00 195,000.00
Kia Soluto -
Kia Soluto 1.4 EX AT 735,000.00 147,000.00
Kia Soluto 1.4 EX MT 685,000.00 137,000.00
Kia Soluto 1.4 LX AT 675,000.00 135,000.00
Kia Soluto 1.4 LX MT 625,000.00 125,000.00

Kia Stinger -

Kia Stinger 3.3 V6 GT 3,250,000.00 650,000.00

Kia Forte -
Kia Forte 1.6 LX AT 1,095,000.00 219,000.00
Kia Forte 1.6 EX AT 1,195,000.00 239,000.00
Kia Forte 1.6 GT AT 1,650,000.00 330,000.00
E COMPUTATION
LOANABLE
AMOUNT TERM
80% 24 36 48 60

1,456,000.00 77,653.33 54,818.40 43,686.07 37,246.91

1,236,000.00 65,920.00 46,535.40 37,085.15 31,618.94

958,400.00 51,114.67 36,083.76 28,755.99 24,517.47

796,000.00 42,453.33 29,969.40 23,883.32 20,363.01
1,028,000.00 54,826.67 38,704.20 30,844.28 26,297.95

1,744,000.00 93,013.33 65,661.60 52,327.27 44,614.43

1,836,000.00 97,920.00 69,125.40 55,087.65 46,967.94

1,596,000.00 85,120.00 60,089.40 47,886.65 40,828.34

508,000.00 27,093.33 19,126.20 15,242.12 12,995.49

472,000.00 25,173.33 17,770.80 14,161.97 12,074.55

596,000.00 31,786.67 22,439.40 17,882.48 15,246.67

560,000.00 29,866.67 21,084.00 16,802.33 14,325.73

- - - - -

1,516,000.00 80,853.33 57,077.40 45,486.32 38,781.81

1,756,000.00 93,653.33 66,113.40 52,687.32 44,921.41

- - - - -

596,800.00 31,829.33 22,469.52 17,906.49 15,267.14

645,600.00 34,432.00 24,306.84 19,370.69 16,515.52

692,000.00 36,906.67 26,053.80 20,762.88 17,702.51

780,000.00 41,600.00 29,367.00 23,403.25 19,953.70
- - - - -
 588,000.00 31,360.00 22,138.20 17,642.45 15,042.02
548,000.00 29,226.67 20,632.20 16,442.28 14,018.75
540,000.00 28,800.00 20,331.00 16,202.25 13,814.10
500,000.00 26,666.67 18,825.00 15,002.08 12,790.83

- - - - -

2,600,000.00 138,666.67 97,890.00 78,010.83 66,512.33

- - - - -
876,000.00 46,720.00 32,981.40 26,283.65 22,409.54
956,000.00 50,986.67 35,993.40 28,683.98 24,456.07
1,320,000.00 70,400.00 49,698.00 39,605.50 33,767.80
 SAMPLE COMPUTATION
JULY 2019 (UCPB RATE)
DOWNPAYMENT
PRICE LIST CASH PRICE

CHEVROLET TRANSMISSION
20%

Colorado 2019

Chevrolet Colorado 2.8 4x2 LT AT 1,264,888.00 252,977.60

Chevrolet Colorado 2.8 4x2 LT MT 1,248,888.00 249,777.60

Chevrolet Colorado 2.8 4x4 LTZ AT 1,571,888.00 314,377.60

Chevrolet Colorado 2.8 4x4 LTZ MT 1,539,888.00 307,977.60

Chevrolet Colorado 2.8 4x2 LTX AT 1,418,888.00 283,777.60

Chevrolet Colorado High Country Storm 4x4 AT 1,638,000.00 327,600.00

Malibu 2019

Chevrolet Malibu 2.0 LTZ AT 2,131,888.00 426,377.60

Spark 2019

Chevrolet Spark 1.4L LT CVT 734,888.00 146,977.60

Chevrolet Spark 1.4L LTZ CVT 859,888.00 171,977.60

Chevrolet Spark 1.4L LT MT 694,888.00 138,977.60

Trailblazer 2019

Chevrolet Trailblazer 2.5 4x2 LT MT 1,618,888.00 323,777.60

Chevrolet Trailblazer 2.8 4x2 LT AT 1,708,888.00 341,777.60

Chevrolet Trailblazer 2.8 4x2 LTX AT 1,805,888.00 361,177.60

Chevrolet Trailblazer 2.8 4X4 Z71 AT 1,998,888.00 399,777.60

Captiva 2019

Chevrolet Captiva 2.4 4x2 Gas LS 1,313,888.00 262,777.60

Chevrolet Captiva 2.0 4x2 LS 1,413,888.00 282,777.60

Sail 2019

Chevrolet Sail 1.5 LTZ 917,888.00 183,577.60

Chevrolet Sail 1.5 LT 865,888.00 173,177.60

Chevrolet Sail 1.3 LT 791,888.00 158,377.60
 Suburban 2019

Chevrolet Suburban 5.3 4x2 LT 4,852,888.00 970,577.60

Chevrolet Suburban 5.3 4x4 LT 5,388,888.00 1,077,777.60

Trax 2019 -

Chevrolet Trax 1.4 LT AT 1,535,000.00 307,000.00

Chevrolet Trax 1.4 LS AT 1,185,888.00 237,177.60

Camaro 2019 -

Chevrolet Camaro 3LT RS 3,298,000.00 659,600.00

E COMPUTATION
LOANABLE
AMOUNT TERM

80% 24 36 48 60

1,011,910.40 53,968.55 38,098.43 30,361.53 25,886.35

999,110.40 53,285.89 37,616.51 29,977.47 25,558.91

1,257,510.40 67,067.22 47,345.27 37,730.55 32,169.21

1,231,910.40 65,701.89 46,381.43 36,962.44 31,514.32

1,135,110.40 60,539.22 42,736.91 34,058.04 29,038.02

1,310,400.00 69,888.00 49,336.56 39,317.46 33,522.22

1,705,510.40 90,960.55 64,212.47 51,172.42 43,629.80

587,910.40 31,355.22 22,134.83 17,639.76 15,039.73

687,910.40 36,688.55 25,899.83 20,640.18 17,597.89

555,910.40 29,648.55 20,930.03 16,679.63 14,221.11

1,295,110.40 69,072.55 48,760.91 38,858.71 33,131.08

1,367,110.40 72,912.55 51,471.71 41,019.01 34,972.96

1,444,710.40 77,051.22 54,393.35 43,347.33 36,958.10

1,599,110.40 85,285.89 60,206.51 47,979.97 40,907.91

1,051,110.40 56,059.22 39,574.31 31,537.69 26,889.16

1,131,110.40 60,325.89 42,586.31 33,938.02 28,935.69

734,310.40 39,163.22 27,646.79 22,032.37 18,784.88

692,710.40 36,944.55 26,080.55 20,784.20 17,720.69

633,510.40 33,787.22 23,851.67 19,007.95 16,206.25
 - - -

3,882,310.40 207,056.55 146,168.99 116,485.49 99,315.97

4,311,110.40 229,925.89 162,313.31 129,351.27 110,285.39

- - - - -

1,228,000.00 65,493.33 46,234.20 36,845.12 31,414.29

948,710.40 50,597.89 35,718.95 28,465.26 24,269.59

- - - - -

2,638,400.00 140,714.67 99,335.76 79,162.99 67,494.67