Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

RENCANA ANGGARAN BIAYA

BAZAR RAMADHAN

NO. URAIAN VOLUME SATUAN HARGA JUMLAH


1 Rapat Persiapan
10 Org x 4 kl x 1 pkt 40 100,000 4,000,000
2 Kunjungan Lapangan
10 Org x 2 kl x 1 pkt 20 50,000 1,000,000
3 Sewa Tenda
100 Stand x 2 hari x 1 pkt 200 100,000 20,000,000
4 Kebersihan
10 Org x 2 hari x 1 pkt 20 50,000 1,000,000
5 Keamanan
10 Orang x 2 hari x 1 kl 20 50,000 1,000,000
6 Sewa Panggung
1 pg x 2 hari x 1 pkt 2 500,000 1,000,000
7 Sewa Kursi
100 kursi x 2 hari x 1 pkt 200 5,000 1,000,000
8 Pembelian Sembako Murah
1000 pkt x 2 hari x 1 pkt 2000 25,000 50,000,000
9 Pembuatan Backdrop
1 bh x 1 pkt 1 1,000,000 1,000,000
10 Umbul-umbul
50 bh x 1 kl 50 200,000 10,000,000
11 Pemasangan Umbul-umbul
50 bh x 1 kl 50 50,000 2,500,000
GRAND TOTAL 92,500,000

You might also like