Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Departemen Jasa Departemen Produksi

J1 J2 P1
Biaya lngsng Dept IDR 10,000,000.00 IDR 20,000,000.00 IDR 40,000,000.00
Alokasi J1:
Proporsi -100% 40%
Alokasi IDR 10,000,000 IDR 4,000,000
Alokasi J2:
Proporsi -100% 0.3333333333
Alokasi IDR 20,000,000 IDR 6,666,667
BOP setelah alokasi 0 IDR - IDR 50,666,667

Metode Step Down (b)


Departemen Jasa Departemen Produksi
J1 J2 P1
Biaya lngsng Dept IDR 10,000,000.00 IDR 20,000,000.00 IDR 40,000,000.00
Alokasi J1:
Proporsi 100% 50% 20%
Alokasi IDR 10,000,000 IDR 5,000,000 IDR 2,000,000
Setelah alokasi (BOP) 0 IDR 25,000,000.00 IDR 42,000,000.00
Alokasi J2:
Proporsi -100% 33%
Alokasi IDR 25,000,000.00 IDR 8,333,333
BOP setelah alokasi 0 IDR - IDR 50,333,333

Metode Step Down ©


Departemen Jasa Departemen Produksi
J2 J1 P1
Biaya lngsng Dept IDR 20,000,000.00 IDR 10,000,000.00 IDR 40,000,000.00
Alokasi J1:
Proporsi -100% 40% 20%
Alokasi IDR 20,000,000.00 IDR 8,000,000 IDR 4,000,000
Setelah alokasi (BOP) 0 IDR 18,000,000.00 IDR 44,000,000.00
Alokasi J2:
Proporsi -100% 40%
Alokasi IDR 18,000,000.00 IDR 7,200,000
BOP setelah alokasi 0 IDR - IDR 51,200,000
Departemen Produksi
P2 BOPs Dept J1 4000000
IDR 60,000,000.00 BOPs Dept

60%
IDR 6,000,000

0.6666666667
IDR 13,333,333
IDR 79,333,333

Departemen Produksi BOPs Dept J2 IDR 5,000,000


P2 BOPs Dept P1 IDR 2,000,000
IDR 60,000,000.00 BOPs Dept P2 IDR 3,000,000
BOPs Dept J1 IDR 10,000,000
30%
IDR 3,000,000 BOPs Dept P1 IDR 8,333,333
IDR 63,000,000.00 BOPs Dept P2 IDR 16,666,667
BOPs Dept J2 IDR 25,000,000
67%
IDR 16,666,667
IDR 79,666,667

Departemen Produksi
P2
IDR 60,000,000.00

40%
IDR 8,000,000
IDR 68,000,000.00

60%
IDR 10,800,000
IDR 78,800,000

You might also like