Perhitungan Bonus Distributor February 2019

Bulan Bonus : FEBRUARY/2019

No. ID/ Stockist : IDNTAAA13659
Nama : YURNI WATI
Jumlah Bonus : Rp. 1,299,360.00

PPh Pasal 21/23 : Rp. 38,981.00

Biaya Administrasi : Rp. 10,000.00
Biaya Administrasi - Giro : Rp. 0.00
K-News : Rp. 6,000.00
A/R - K-Link : Rp. 0.00
A/R - K-System : Rp. 0.00
Lain - lain : Rp. 0.00
Leaders Club : Rp. 0.00
Jumlah Potongan : -Rp. 54,981.00

Starter Kit : Rp. 0.00

Netto : Rp. 1,244,379.00

 Print Bonus Statement
Dist. Code : IDNTAAA13659 Sponsor Code : EID1347256
Dist. Name : YURNI WATI Sponsor Name : MARIADI
Address : DUSUN TANAK SANGGAR.DESA.SOKONG.KEC.TANJUNG.KAB.LOMBOK
Previous Rank UTARA.N.T.B
: 9% (S)
TANJUNG Adjusted Rank : 12% (AM)
Effective Rank : 12% (AM)

Bonus Statement For February 2019

Bonus Summary Amt Payable LB Pts Pt Value Share

Unilevel 18%= 32.00
Development Bonus 28%= 105.48
Leadership Bonus 30%= 0.00
S.R.E.D Fund 3%= 0.00
Crown Fund 1%= 0.00
Crown Ambassador Fund 2%=
Senior Crown Ambassador Fund 1%=
Royal Crown Ambassador Fund 1%=
Car/House Fund 3%=
Profit Sharing 9%= 88.57 88.5694
Initiative Bonus 30%= 180.00
Global Profit Sharing < 100,000 GPV 5%= 0.00 0.00
Global Profit Sharing < 400,000 GPV 5%= 0.00 0.00
Global Profit Sharing >= 400,000 GPV 5%= 0.00 0.00
Year-End Bonus 3%=
_____________________
Gross Total = 406.05
Adjustment = 0.00
___________________ -
Net Total (RM) = 406.05 (IND) 1,299,360.00

Year-End Bonus OverSea Bonus

B/F Current C/F B/F Current C/F
0.00 0.00 0.00 0.00 0.00 0.00

Montly Personal BV
Date POR No BV
12/02/2019 ID1902036398 170
14/02/2019 ID1902042192 60
05/03/2019 IDI1903000235 170
Total 400
 DIRECT DOWNLINE SALES INFORMATION
Downline Code Downline Name P.Rank A.Rank E.Rank ACCPGPV PPV PGPV GPV PBV PGBV GBV PBVB GBVB
IDBNAJA06486 SUMIYATI 01 01 01 0 0 0 0 0 0 0 0 0
IDBSSAA18791 SITTI HASDIANAH 01 03 03 425 425 425 425 225 225 225 200 200
IDNTAAA13830 HAYATI 03 03 01 510 0 0 0 0 0 0 0 0
IDPABIA09301 NELCE TANDIPAYUNG 03 03 03 1,063 100 573 573 100 373 373 0 200
IDNTAAA13993 SRINADEP 04 04 04 5,708 170 2,720 2,720 170 1,520 1,520 0 1,200
IDNTAAA13990 IDA HATUL AENI 01 01 01 0 0 0 0 0 0 0 0 0
IDNTAAA13659 YURNI WATI 04 05 05 9,252 400 2,318 4,118 200 2,318 2,318 200 1,800

DEVELOPMENT BONUS
Override % Override BV Effective Override Override Amount
Self 200.00 12.00 % 24.00
9.00 % 1,520.00 3.00 % 45.60
6.00 % 598.00 6.00 % 35.88
Gross Total 105.48
Add Passup 0
Net Total 105.48
 PLAN B (UNILEVEL)
Downline Code Downline Name PGBV 1st 2nd 3rd 4th 5th 6th 7th 8th 9th Total
IDBSSAA18791 SITTI HASDIANAH 200 200 0 0 0 0 0 0 0 0 200
IDNTAAA13993 SRINADEP 0 200 1,000 0 0 0 0 0 0 0 1,200
IDPABIA09301 NELCE TANDIPAYUNG 0 200 0 0 0 0 0 0 0 0 200
1 Level 600 2.00 % 12
2 Level 1,000 2.00 % 20
Unilevel 32
Add Infinity 0
Plan B Bonus 32

PLAN B (Initiative Bonus)

Downline Code Downline Name Initiative BV Total Total
IDBSSAA18791 SITTI HASDIANAH 200 30 % 60
IDJTBSA03855 FAISAL 200 30 % 60
IDNTAAA14145 SUCIATI 200 30 % 60
INITIATIVE BONUS 180
 PROMO HEBOH BANGET

ID Distributor : IDNTAAA13659
Nama : YURNI WATI
Periode Poin : April - 2018
Periode Undi : Agustus - 2018
Total No : 37

No. Nomor Undian BV

1 181216395 595
2 181216396 595
3 190190035654 535
4 190190035655 535
5 190190052459 510
6 190190052460 510
7 190190052461 510
8 190190052462 510
9 190190052463 510
10 190190052464 510
11 190190052465 510
12 190190052466 510
13 190190052467 510
14 190190052468 510
15 190190057722 430
16 190190057723 430
17 190190057724 430
18 190190057725 430
19 190190057726 430
20 190190057727 430
21 190190057728 430
22 190190057729 430
23 190190061006 345
24 190190061007 345
25 190190061008 345
26 190190061009 345
27 190190061010 345
28 190190061011 345
29 190190100165 425
30 190190100166 425
31 190190100167 425
32 190190100168 425
33 190190100169 425
34 190190100170 425
35 190190100171 425
36 190190100172 425
37 190290076434 340