Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

MS Company

Segmented Income Statement


Given:
Choco Pines Choco Fudge Company wide
# of units 9,000.00 6,000.00 15,000.00

Sales $ 72,000 $ 60,000 $ 132,000


Variable Cost (27,000) (15,000) (42,000)
Contribution Margin 45,000 45,000 90,000
Direct Fixed Cost (24,000) (30,000) (54,000)
Segment Income $ 21,000 $ 15,000 36,000
Common Fixed Cost (6,000)
Operating Income $ 30,000

Selling Price $8 $ 10
CM/Unit $5 $ 7.5

Required:
1. Break even point in units and sales
a. Choco Pines
b. Choco Fudge
c. Company wide
2. Margin of safety in units and sales
a. Choco Pines
b. Choco Fudge
c. Company wide
3. Degree of Operating Leverage
a. Choco Pines
b. Choco Fudge
c. Company wide

You might also like