Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Saint Columban College

Pagadian City
INTERNET ACCCESS ROOM

MAINENANCE and BUDGET


OTHER OPERATING EXPENSES

Office supplies 6,500.00


Internet Subscription 600,000.00
Student services 20,000.00
Websites domain name annual renewal (.com) 3,000.00
Web DNS renewal (.educ.ph) 3,000.00
Web G Suite Add-on 3,500.00
Web hosting site registration 12,000.00
Mimeographing services 700.00
Cleaning supply 2,000.00
SUBTOTAL 648,500.00

STAFF DEVELOPMENT BUDGET

Seminar/Trainings 5,000.00
Retreat 2,500.00
PREP 1,000.00
SUBTOTAL 8,500.00

CAPITAL OUTLAY

QTY ITEMS BUDGET


Repair and painting of computer tables (Additional) 30,000.00
2 units Business router 15,000.00
2 units 24-port switch (Business switch) 16,000.00
7 units DDR3 RAM (4GB) 17,000.00
10 units Computer Set (AMD A8) 165,000.00
15 units Computer mouse (Genius) 5,500.00
10 units Computer keyboard (Genius) 4,000.00
5 units HDD 500GB 17,000.00
1 unit External SSD Hard drive ( back up SCC Pics and layouts) 4,000.00
10 units Power Supply 11,000.00
10 units UPS 20,000.00
10 units UPS Battery 25,000.00
8 Sets Curtains and rod 6,000.00
2 units Aircon Capacitor 2,000.00
10 units Cable Dock 4,000.00
10 units Motherboard (Upgrade) 35,000.00
1 unit Steel Cabinet with lock (for equipment) 8,000.00
1 unit Paper Cutter (Biggest) 1,500.00
1 unit Ring Binder Machine 3,000.00
SUBTOTAL 368,000.00

Prepared by:

IRENE MAE O. MONCADA, LPT

Noted by:
NATHANIEL DEMANDACO PHILIPCRIS ENCARNACION, MCS
MIS Head CCS, Dean

Recommending Approval:

NATHALIE COSEP, CPA


Accountant

Approved by: BUDGET COMMITTEE

REV. FR. RICO P. SAYSON, JCL REV. FR. LLOYD ALVIN E. MOSQUEDA
Chairperson Member

You might also like