Alfred Cesar Quinsay

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

ALFRED CESAR QUINSAY

Income Statement
For the Year Ended December 31, 2018
Revenues:
Auditing Revenues 1,361,500
Expenses:
Depreciation Expense- Building 55,000
Depreciation Expense- Office Equipment 60,000
Office Supplies Expense 96,000
Professional Development Expense 86,500
Rent Expense 52,500
Salaries Expense 735,000
Travel Expense 41,000
Utilities Expense 18,000
Total Expenses (1,144,000)
Net Income 217,500
ALFRED CESAR QUINSAY

Balance Sheet
As of December 31, 2018
Assets
Current Asset
Cash 118,500
Accounts Receivable 198,000
Notes Receivable 60,000
Office Supplies 28,000
Total Current Assets 404,500
Non-Current Asset
Building 750,000
Accumulated Depreciation- Building (110,000)
Office Equipment 362,500
Accumulated Depreciation-Office Equipment (120,000)
Land 75,000
Total Non- Current Assets 957,500
Total Assets 1,362,000
Liabilities
Current Liabilities
Accounts Payable 63,500
Salaries Payable 30,500
Total Current Liabilities 94,000

Owner’s Equity
Quinsay, Capital, 12/31/2018 1,268,000

Total Liabilities and Owner’s Equity 1,362,000


ALFRED CESAR QUINSAY
Statement of Changes in Equity
For the Year Ended December 31, 2018

Quinsay, Capital, 1/1/2018 1,193,500


Additional Investment 22,000
Net Income 217,500
Total 1,433,000
Less: Withdrawals 165,000
Quinsay, Capital, 12/31/2018 1,268,000

You might also like