Estimation

As per IS 456:2000,IS 383:1970, IS 10262:2016, IS 1905:1987

Sl.No Particulars No L B D Quantity

m m m Cum

1 Earthwork in excavation

a) For 30cm wall 1 30.4 0.8 1.0 24.32

b) For 20cm wall 1 22.2 0.8 1.0 17.76

Foundation of 20cm and Total 42.08 Cum

30cm wall are same,
therefore B1=B2

2 P.C.C bed concrete 1:4:8

a)For 30cm wall 1 30.4 0.8 0.2 4.86

b)For 20cm wall 1 22.2 0.8 0.2 3.55

Total 8.41 Cum

3 Size stone masonry in C:M

1:6

(i) For Foundation Course

(Below G.L)

(a) 30 Cm wall 1 30.4 0.5 0.8 12.16

(b) 20 Cm wall 1 24.6 0.5 0.8 9.84

(ii) For Basement Course

(a) 30 Cm Wall 1 30.4 0.4 0.4 4.86

(b) 20 Cm Wall 1 24.6 0.4 0.4 3.93

Total 30.80 Cum

1
Sl.no Particulars No L B H Quantity

m m m m Cum

Plinth Concrete 1:2:4

4 (a) 30 Cm Wall 1 30.40 0.40 0.15 1.82

(b) 20 Cm Wall
1 24.60 0.40 0.15 1.47

Total 3.30 Cum

5 Brickwork in C:M 1:6

(a) 30Cm Wall 1 30.40 0.30 3.50 31.92

(b) 20Cm Wall 1 26.60 0.20 3.50 18.62

(c) Parapet Wall 1 31.20 0.10 0.75 2.34

Gross quantity Total 52.88 Cum

Deduction

(a) Opening for 30Cm wall

Door D 2 0.90 0.30 2.10 1.13

Window W 6 1.00 0.30 1.20 2.16

Ventilator V 3 0.90 0.30 0.60 0.48

Window W1 2 0.80 0.30 1.20 0.57

(c) Opening for 20Cm wall

Doors D 5 0.90 0.20 2.10 1.89

D1 3 0.75 0.20 2.00 0.90

Deduction for Lintel

(i) All-round Lintel 5 30.40 0.30 0.15 1.37

(ii) Lintel over internal 5 1.20 0.20 0.15 0.18

walls for D
1 1.05 0.20 0.15 0.063
D1

2
 Total 44.13 Cum

6 R.C.C Works 1:2:4 Q= Area of roof slab X Thickness area

(a) Roof slab Area of roof A2=A-A1

A=6.80 x 9.0= 61.20Sqm

A1=3.30 x 2.0= 67.8Sqm

A2=61.20+2.31=67.80Sqm

Q=67.80x0.10=6.78 Cum

Total 6.78Cum

(b) RCC Lintel

(i) All-round Lintel 1 30.40 0.30 0.15 1.37

(ii) Lintel over internal 5 1.20 0.20 0.15 0.18

walls for D
3 1.05 0.20 0.15 0.09
D1

(d) RCC Chejja over door

(front & rear) 2 1.20 0.60 0.125 0.18
Over Window 6 1.20 0.60 0.125 0.54

Total 9.14 Cum

7 Steel-reinforcement Q=(1.5/100)x9.14x7850=1076.70kg=1.0767MT
(Assuming=1.5%)
RCC Volume=9.144cm

Density of steel=7850kg/cm

Q=1.0767MT

3
8 Cement plastering in C:M
1:6

(a) External plastering

(i) External wall 1 3.16 - 4.35 137.46
(ii) Parapet wall(Top) 1 31.20 0.10 - 3.12

1 30.80 - 0.75 23.10

Inside parapet wall
(iii) Chejja plastering
(1) Over doors-D 2 1.2 1.3 - 3.12
Top & Bottom of chejja 2x2 0.60 - 0.125 0.30
B=0.6+0.1+0.6=1.30m
Side of chejja
(2) Over windows-W
6 1.20 1.30 - 9.36
Top & bottom of
chejja 2x6 0.6 - 0.125 0.90
Side of chejja 177.36Sqm
Gross total (a)=
(b) Internal plastering
(1) Walls 1 8.2 - 3.5 28.70
Kitchen 1 9.6 - 3.5 33.60
Dining room 1 4.8 - 3.5 16.80
W.C 1 5.4 - 3.5 18.90
Bath 1 13.2 - 3.5 46.20
Bed room1 1 10.2 - 3.5 35.70
Library room 1 10.2 - 3.5 35.70
Living room 1 10.2 - 3.5 35.70
Bed room2
287.00Sqm
Gross total (a)=

(2) Ceiling Plastering

Kitchen 1 1.8 2.3 - 4.14
Dining room 1 2.5 2.3 - 5.75
W.C 1 1.5 0.9 - 1.35
Bath 1 1.5 1.2 - 1.80
Bed room1 1 3.0 3.6 - 10.8
Library 1 2.0 3.1 - 6.2
Living 1 3.0 2.1 - 6.2
Gross total (b)= 293.84Sqm

4
 Deduction for opening
D 7 0.9 2.1 - 13.23
D1 3 0.75 2.0 - 4.50
- 7.2
W 6 1.0 1.2
-
V 3 0.9 0.6 1.62
-
W1 2 0.8 1.2 - 1.92

Net tot 442.73Sqm

9 External wall painting 177.36Sqm

Gross quantity
Deduction
0.5x2 0.9 - 2.1 1.89
D
W 0.5x6 1.0 - 1.2 3.6

V 0.5x3 0.9 - 0.6 0.81

W1 0.5x2 0.8 - 1.2 0.96

Total -7.26Sqm

Total 170.10Sqm

10 Internal walls painting

Gross quantity 293.84Sqm

Deduction
D (External) 0.5x2 0.9
2.10 1.89
D 5 0.9 9.45
2.10
D1 3 0.75 4.50
W 2.0
0.5x6 1.0 3.60
W1 1.20 0.96
0.5x2 0.8
V 0.60 0.81
0.5x3 0.9

Total 272.63Sqm

5
 11 Enamel painting

D 7 x 1.3 x 0.9 x 2 x 2.10 =34.40Sqm

D1 3 x1.3 x 2 x 0.75 x 2 =11.70Sqm

W 6 x 1 x 2 x 1 x 1.2 = 14.40Sqm

W1 2 x 0.8 x 2 x 1 x 1.2 = 3.84Sqm

V 3 x 1 x 2 x 0.9 x 0.6 = 3.24 Sqm

Total 67.58Sqm

12 Mosaic flooring

Kitchen 1 1.8 2.3 - 4.14

Dining 1 2.5 2.3 - 5.75

W.C 1 1.5 0.9 - 1.35

Bath 1 1.5 1.2 - 1.80

Bed1 1 3.0 3.6 - 10.80

Bed2 1 3.0 2.1 - 6.30

Library 1 2.0 2.1 - 4.20

Living 1 3.0 3.1 - 9.30

Total 43.64Sqm

6
Abstraction of Cost:

Item Particulars Qty Unit Rate Per Amount

no
1 Earthwork in excavation 42.08 Cum 140.00 Cum 5891.20

2 P.C.C bed concrete 1:4:8 8.41 Cum 3000.00 Cum 25230.00

3 Size stone masonry in C.M 1:6 30.80 Cum 3678.41 Cum 113296.02

4 Plinth concrete 1:2:4 3.30 Cum 4019.00 Cum 13262.70

5 Brick masonry in C.M 1:6 44.13 Cum 3850.07 Cum 169903.86

6 R.C.C works 1:2:4 9.14 Cum 4300.00 Cum 39319.20

7 Steel reinforcement 1.076 MT 12100.00 MT 13019.60

8 Cement plastering in C.M 1:6 442.70 Sqm 110.00 Sqm 48697.00

9 External wall painting 170.10 Sqm 45.00 Sqm 7654.5

10 Internal wall painting 272.63 Sqm 56.00 Sqm 15267.28

11 Enamel painting 67.58 Sqm 75.00 Sqm 5068.50

12 Mosaic tile flooring 43.64 sqm 654.71 sqm 28571.54

Total= 485,180.40

Add 3.2% for workers= 15,525.77

Grand total= 500,706.17

Approx~ 500,000.00

Five Lakhrupees only

Prepared by
Mr.KhiyalnessKharbani

7
B.E Civil Engineering