Currency Swaps: 180 Days Per Period

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Currency Swaps

F F
F Fl
Fl F
Fl Fl

Example
1 year
Quarterly payments
1 month 30 days Fixed
USD 16000000 5.60%
GBP 10000000 6.25%
1 GBP 1.6 USD
Interest payment
in USD 220931.5068
in GBP 154109.589

Interest rate swap


Plain vanilla F;Fl
NP 70000000 EUR
Annual payments
Fixed 7% 180 days per 365
Floating 6.25% period 360

Fixed 2416438.356
Floating 2187500
Net interest 228938.3562 Fixed

Equity Swap

NP 100000000
Example 1
Mutual fund Small cap 1805.2 1796.15 0.994987 -0.501%
Dealer 6.75% Fixed rate 182 365 3.366%

Mutual fund -501329.493


Dealer 3365753.42
Net 3867082.92 Dealer

Example 2
Mutual fund Small cap 1805.2 1796.15 0.994987 -0.5013%
Dealer Large cap 1155.14 1148.91 0.994607 -0.5393%

Mutual fund -501329.493


Dealer -539328.566
Net -37999.0737 Dealer receives
Example 3
Plain Vanilla
NP 30000000
1 year swap Fixed USD
90 3.45% 0.99144875
180 3.58% 0.98241478
270 3.70% 0.97299927
360 3.75% 0.96385542 longest
3.91071822 X = 1- 0.963855 Find X
3.91071822 X = 0.036145
X = 0.009242 4
= 3.6970% Annualized

Floating USD
90 3.45% 0.008625

Fixed 277273
Floating 258750
Net Payment 18523 Pay:Fixed

@ Day 60 USD
30 4.25% 0.99647083
120 4.32% 0.98580442
210 4.37% 0.97514201
300 4.44% 0.96432015
3.92173741
Value of all fixed payment 1.00056658 30016997.3

30 4.25% 0.00354167
Value of all float payment 1.00506539 30151961.8
-134964.499

Example 4
Currency
1 CHF 0.8 USD
NP 30000000 USD
37500000 CHF

Fixed CHF
90 5.20% 0.98716683
180 5.40% 0.97370983
270 5.55% 0.9600384
360 5.70% 0.94607379
3.86698886 0.013945271
5.578108%

Floating CHF
90 5.20% 0.013

Fixed CHF
@ Day 60
30 6% 0.99502488
120 6.15% 0.97991181
210 6.35% 0.96428141
300 6.53% 0.94839169
3.88760978 1.002605456 37597704.61

Floating CHF
30 6% 0.005 1.00796020 37798507.46
-200802.852

What if:
Fixed USD 3.69698% 277273.1984
Fixed CHF 5.57811% 522947.6492
-245674.451

@ Day 60
1 CHF 0.82 USD in USD
Fixed USD 1.00056658 30016997.3 30016997.3
Fixed CHF 1.00260546 37597704.61 30830117.78
-813120.478 Gain:CHF

1 CHF 0.82 USD in USD


Floating USD 1.00506539 30151961.8 30151961.8
Floating CHF 1.00796020 37798507.46 30994776.12
-842814.317 Gain:CHF

Fixed USD 1.00056658 30016997.3 30016997.3


Floating CHF 1.0079602 37798507.46 30994776.12
-977778.816 Gain:CHF

Floating USD 1.00506539 30151961.8 30151961.8


Fixed CHF 1.00260546 37597704.61 30830117.78
-678155.979 Gain:CHF

Equity Swap vs. Fixed/Float


NP 30000000 USD
Index 1405.72 1436.59 1.021960277
Fixed:USD 1.000566577
0.0213937
641810.9944

Index 1405.72 1436.59 1.021960277


Float:USD 1.005065393
0.016894883
506846.4956

Example
Semiannual USD
NP 15000000 USD
180 7.20% 0.96525097
360 8% 0.92592593
1.89117689
0.03916824
Fixed rate 7.833648%

Floating 7.20% 0.036

@ Day 90
90 7.10% 0.98255957
270 7.40% 0.94741829
1.92997785
Fixed 1.02301212 15345181.87

Floating 7.10% 0.01775


1.01793171 15268975.68
76206.18888
Semiannual EUR
1 EUR 0.75 USD
NP 20000000 EUR

180 6% 0.97087379
360 6.60% 0.9380863
1.90896009
0.03243321
Fixed rate 6.486641%

Floating 6% 0.03

@ Day 90
1 EUR 0.7 USD
90 5.50% 0.9864365
270 6% 0.9569378
1.9433743
Fixed 1.01996766 20399353.16

Floating 5.50% 0.01375


1.01602959 20320591.86
Gain 78761.30144 EUR

USD EUR
Fixed 1.023012125 1.01996766
Float 1.017931712 1.01602959
Notional P 15000000 20000000
Exchange rate 0.7 1

Fixed USD 1.02301212 15345181.87


Fixed EUR 1.01996766 14279547.21
1065634.656 Gain:USD

Fixed USD 1.02301212 15345181.87


Float EUR 1.01602959 14224414.3
1120767.567 Gain:USD

Float USD 1.01793171 15268975.68


Fixed EUR 1.01996766 14279547.21
989428.4673 Gain:USD

Float USD 1.01793171 15268975.68


Float EUR 1.01602959 14224414.3
1044561.378 Gain:USD

Example
Semiannual LONGCUT
Terms Forward rate Periodic PV
180 9% 0.045 0.043062201
360 9.50% 0.0475 0.043393361
0.086455562

0.086455562 = X (1.045)^-1 + (1.045*1.0475)^-1


0.046221
Fixed rate 9.24420% Annualized

Example
Semiannual LONGCUT
Terms Spot rate Periodic PV
180 7.20% 0.036 0.036 0.034749035
360 8% 0.08 0.042 0.039325039
0.074074074
0.039168242
7.8336484%
1 year swap Longcut Spot rate Forward PV
90 3.45% 0.008625 0.008625 0.008551
180 3.58% 0.0179 0.009196 0.009034
270 3.70% 0.02775 0.009677 0.009416
360 3.75% 0.0375 0.009487 0.009144
0.036145
0.009242
3.6970%

You might also like