435939553.xls (435939553.

xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

1 Transformer-1 Exterior Wall Painting 4.85 5.57 1 1 27.01

7.40 4.85 1 1 35.89

62.90 m2 0.00 m2 62.90 m2

2 Transformer-2 Exterior Wall Painting 4.85 5.57 1 1 27.01

27.01 m2 0.00 m2 27.01 m2

3 Transformer-3 Exterior Wall Painting 6.30 5.57 1 1 35.09

35.09 m2 0.00 m2 35.09 m2

4 Transformer-4 Exterior Wall Painting 6.30 5.57 1 1 35.09

7.40 4.85 1 1 35.89

70.98 m2 0.00 m2 70.98 m2

5 EDG Room Interior Wall Painting 6.00 4.65 1 1 27.90

10.00 4.65 1 1 46.50
Column 0.20 4.65 2 1 1.86
0.20 4.65 1 1 0.93
0.60 4.65 3 1 8.37
0.60 4.65 2 1 5.58

91.14 m2 0.00 m2 91.14 m2

Page 1 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

Page 2 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

1 Exterior Painting View-1 (Block Wall Area) View-1 4.95 0.30 1 2 2.97
5.40 0.30 1 2 3.24
5.40 1.50 1 1 8.10

14.31 m2 0.00 m2 14.31 m2

View-1 (Concrete Area) View-1 22.90 0.65 1 1 14.89

6.60 1.85 1 1 12.21
Column 0.20 6.85 1 1 1.37
0.20 4.85 1 2 1.94
0.60 4.85 1 2 5.82

36.23 m2 0.00 m2 36.23 m2

Total Ext. Painting View-1 Area 50.54 m2 0.00 m2 50.54 m2

2 Exterior Painting View-2 (Block Wall Area) SD-8 1.70 2.55 1 1 4.34 View-2 14.40 5.40 1 1 77.76
Column 0.60 4.85 1 2 5.82
0.60 6.85 2 2 16.44
0.60 6.85 3 1 12.33
0.60 5.40 1 2 6.48
0.40 5.40 2 1 4.32
0.40 5.40 1 1 2.16
Column-C2 0.40 1.70 4 2 5.44
G3 2.20 0.50 1 2 2.20
3.90 0.50 1 1 1.95
Staircase 3.50 0.40 2 2 5.60

136.17 m2 4.34 m2 140.50 m2

Page 3 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

View-2 (Concrete Area) SD-8 1.70 2.55 1 1 4.34 View-2 14.40 5.40 1 1 77.76
Column 0.60 4.85 1 2 5.82
0.60 6.85 2 2 16.44
0.60 6.85 3 1 12.33
0.60 5.40 1 2 6.48
0.40 5.40 2 1 4.32
0.40 5.40 1 1 2.16
Column-C2 0.40 1.70 4 2 5.44
G3 2.20 0.50 1 2 2.20
3.90 0.50 1 1 1.95
Staircase 3.50 0.40 2 2 5.60

136.17 m2 4.34 m2 140.50 m2

Total Ext. Painting View-2 Area 272.33 m2 8.67 m2 281.00 m2

3 Exterior Painting View-3 (Block Wall Area) View-3 12.60 5.40 1 1 68.04
Column 0.60 6.85 3 2 24.66
0.60 6.85 2 1 8.22
0.60 1.30 2 2 3.12
0.60 1.30 1 1 0.78
0.40 1.30 2 1 1.04
0.40 1.30 1 2 1.04

106.90 m2 0.00 m2 106.90 m2

View-3 (Concrete Area) View-3 12.60 5.40 1 1 68.04

Column 0.60 6.85 3 2 24.66
0.60 6.85 2 1 8.22
0.60 1.30 2 2 3.12
0.60 1.30 1 1 0.78
0.40 1.30 2 1 1.04
0.40 1.30 1 2 1.04

106.90 m2 0.00 m2 106.90 m2

Total Ext. Painting View-3 Area 213.80 m2 0.00 m2 213.80 m2

Page 4 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

4 Exterior Painting View-4 (Block Wall Area) SD-1 1.70 2.15 1 1 3.66 View-4 14.40 5.40 1 1 77.76
SD-6 1.00 2.15 1 2 4.30 Column 0.60 5.40 1 3 9.72
0.40 5.40 2 1 4.32
0.40 5.40 1 2 4.32
0.60 6.85 3 1 12.33
0.60 6.85 2 2 16.44
Column-C2 0.40 1.70 4 2 5.44
G3 2.40 0.50 1 2 2.40
9.10 0.50 1 1 4.55
Staircase 3.50 0.40 2 2 5.60

134.93 m2 7.96 m2 142.88 m2

View-4 (Concrete Area) SD-1 1.70 2.15 1 1 3.66 View-4 14.40 5.40 1 1 77.76
SD-6 1.00 2.15 1 2 4.30 Column 0.60 5.40 1 3 9.72
0.40 5.40 2 1 4.32
0.40 5.40 1 2 4.32
0.60 6.85 3 1 12.33
0.60 6.85 2 2 16.44
Column-C2 0.40 1.70 4 2 5.44
G3 2.40 0.50 1 2 2.40
9.10 0.50 1 1 4.55
Staircase 3.50 0.40 2 2 5.60

134.93 m2 7.96 m2 142.88 m2

Total Ext. Painting View-4 Area 269.85 m2 15.91 m2 285.76 m2

TOTAL EXT. WALL PAINT 806.52 m2 24.58 m2 831.10 m2

5 Outside Parapet Wall & Capping Painting Elev. +5000 10.20 0.75 1 1 7.65
Roof Elev. +5000 8.10 0.75 1 1 6.08
10.60 0.75 1 1 7.95
1.50 0.75 1 1 1.13
Capping 0.30 10.20 1 1 3.06
0.30 8.10 1 1 2.43

Page 5 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit
0.30 10.60 1 1 3.18
0.30 1.50 1 1 0.45

31.92 m2 0.00 m2 31.92 m2

Outside Parapet Wall & Capping Painting Elev. +5550 0.50 0.75 1 2 0.75
Roof Elev. +5550 14.03 0.75 1 1 10.52
14.33 0.75 1 1 10.75
13.60 0.75 1 1 10.20
Capping 0.30 0.50 1 2 0.30
0.30 14.03 1 1 4.21
0.30 14.33 1 1 4.30
0.30 13.60 1 1 4.08

45.11 m2 0.00 m2 45.11 m2

Outside Parapet Wall & Capping Painting Elev. +7000 13.20 0.75 1 2 19.80
Roof Elev. +7000 29.70 0.75 1 2 44.55
Capping 0.30 13.20 1 2 7.92

72.27 m2 0.00 m2 72.27 m2

Total Outside Parapet Paint 149.30 m2 0.00 m2 149.30 m2

6 Sub Station Under Deck Painting Elev. 5000 0.63 14.40 1 1 9.00
Elev. 5550 0.75 13.93 1 2 20.90
Elev. 7000 0.80 29.70 1 1 23.76
0.50 29.70 1 1 14.85

68.51 m2 0.00 m2 68.51 m2

7 Sub Station Canopy Pad Painting QL-(A-A') 4-6 1.23 1.40 2 1 1 3.44
1.23 2.20 2 1 2 10.82
Wall 1.23 0.10 2 3 0.74
Under Canopy 1.23 1.40 2 1 1 3.44
1.23 2.20 2 1 2 10.82
QL-(C&A) 1&6 1.23 1.50 2 1 2 7.38
1.23 2.50 2 1 1 6.15
Wall 1.23 0.10 2 3 0.74

Page 6 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit
Under Canopy 1.23 1.50 2 1 2 7.38
1.23 2.50 2 1 1 6.15

57.07 m2 0.00 m2 57.07 m2

Page 7 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

1 Transformer-1 Exterior Wall Painting 4.85 6.20 1 1 30.07

7.40 4.95 1 1 36.59

66.66 m2 0.00 m2 66.66 m2

2 Transformer-2 Exterior Wall Painting 4.85 6.20 1 1 30.07

30.07 m2 0.00 m2 30.07 m2

3 Transformer-3 Exterior Wall Painting 6.30 6.20 1 1 39.06

39.06 m2 0.00 m2 39.06 m2

4 Transformer-4 Exterior Wall Painting 6.30 6.20 1 1 39.06

7.40 4.95 1 1 36.59

75.65 m2 0.00 m2 75.65 m2

211.45 m2 0.00 m2 211.45 m2

5 Outside Parapet Wall & Capping Painting Elev. +5000 10.20 0.75 1 1 7.65
Roof Elev. +5000 8.10 0.75 1 1 6.08
10.60 0.75 1 1 7.95
1.50 0.75 1 1 1.13
Capping 0.30 10.20 1 1 3.06
0.30 8.10 1 1 2.43
0.30 10.60 1 1 3.18
0.30 1.50 1 1 0.45

31.92 m2 0.00 m2 31.92 m2

Page 8 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

Outside Parapet Wall & Capping Painting Elev. +5550 0.50 0.75 1 2 0.75
Roof Elev. +5550 14.03 0.75 1 1 10.52
14.33 0.75 1 1 10.75
13.60 0.75 1 1 10.20
Capping 0.30 0.50 1 2 0.30
0.30 14.03 1 1 4.21
0.30 14.33 1 1 4.30
0.30 13.60 1 1 4.08

45.11 m2 0.00 m2 45.11 m2

Outside Parapet Wall & Capping Painting Elev. +7000 13.20 0.75 1 2 19.80
Roof Elev. +7000 29.70 0.75 1 2 44.55
Capping 0.30 13.20 1 2 7.92

72.27 m2 0.00 m2 72.27 m2

Total Outside Parapet Paint 149.30 m2 0.00 m2 149.30 m2

Page 9 of 10 Pages
 435939553.xls (435939553.xls)

PT. SMCC Utama Indonesia.

Project : Petrokimia Butadine Indonesia BREAKDOWN OF CALCULATION
Location : Cilegon, Banten, Indonesia.
Finishing Work : NET QTY. DEDUCTION AREA GLOBAL AREA CALCULATION
No. DESCRIPTION Area Size Position Area Size Position
Area / Location Item of work Material use Qty Unit For W L H/D/T Layer Side Place Qty Unit For W L H/D/T Layer Side Place Qty Unit

Page 10 of 10 Pages