PROJECT : PROPOSED COMMERCIAL BLDG.

(HG NORTH WING )

Location : C. RAYMUNDO AVE., PASIG CITY

SUBJECT : PLUMBING WORKS FOR GROUND FLOOR

SCOPE OF WORK QTY UNIT Unit Cost TOTAL COST

TOTAL AMOUNT
DESCRIPTION Materials Labor Materials Labor

A SOIL, WASTE & VENT SYSTEM

Including SS Stubout
PVC Pipes & Fittings
150mm dia. x 3 mts. 36 pcs. 1,950.00 682.50 70,200.00 24,570.00 94,770.00
100mm dia. x 3 mts. 44 pcs. 1,208.00 422.80 53,152.00 18,603.20 71,755.20
75 mm dia. x 3 mts. 23 pcs. 660.00 231.00 15,180.00 5,313.00 20,493.00
50 mm dia. x 3 mts. 54 pcs. 370.00 129.50 19,980.00 6,993.00 26,973.00
PVC Wye, 150 x 150 mm 5 pcs. 1,330.00 465.50 6,650.00 2,327.50 8,977.50
PVC Wye, 150 x 100 mm 15 pcs. 940.00 329.00 14,100.00 4,935.00 19,035.00
PVC Wye, 100 x 100 mm 16 pcs. 168.00 58.80 2,688.00 940.80 3,628.80
PVC Wye, 100 x 75 mm 15 pcs. 160.00 56.00 2,400.00 840.00 3,240.00
PVC Wye, 100 x 50 mm 16 pcs. 133.00 46.55 2,128.00 744.80 2,872.80
PVC Wye, 75 x 50 mm 16 pcs. 118.00 41.30 1,888.00 660.80 2,548.80
PVC Elbow, 150mm x 90 deg. 5 pcs. 630.00 220.50 3,150.00 1,102.50 4,252.50
PVC Elbow, 100mm x 90 deg. 62 pcs. 106.00 37.10 6,572.00 2,300.20 8,872.20
PVC Elbow, 75mm x 90 deg. 30 pcs. 66.00 23.10 1,980.00 693.00 2,673.00
PVC Elbow, 50mm x 90 deg. 32 pcs. 34.00 11.90 1,088.00 380.80 1,468.80
PVC Elbow, 150mm x 45 deg. 5 pcs. 560.00 196.00 2,800.00 980.00 3,780.00
PVC Elbow, 100mm x 45 deg. 31 pcs. 80.00 28.00 2,480.00 868.00 3,348.00
PVC Elbow, 75mm x 45 deg. 15 pcs. 51.00 17.85 765.00 267.75 1,032.75
PVC Elbow, 50mm x 45 deg. 16 pcs. 18.00 6.30 288.00 100.80 388.80
PVC Tee, 150 x 150 mm 2 pcs. 1,080.00 378.00 2,160.00 756.00 2,916.00
PVC Tee, 100 x 50 mm 15 pcs. 147.00 51.45 2,205.00 771.75 2,976.75
PVC Tee, 50 x 50 mm 16 pcs. 49.00 17.15 784.00 274.40 1,058.40
PVC P-trap, 50 mm 18 pcs. 142.00 49.70 2,556.00 894.60 3,450.60
Clean Out,150 mm, Brass 5 pcs. 734.00 256.90 3,670.00 1,284.50 4,954.50
Clean Out, 100 mm, Brass 5 pcs. 480.00 168.00 2,400.00 840.00 3,240.00
Floor Drain Strainer, Brass 18 pcs 800.00 280.00 14,400.00 5,040.00 19,440.00
Oil Interceptor 1 unit 40,000.00 14,000.00 40,000.00 14,000.00 54,000.00
Support and Consumables 1 lot 42,000.00 14,700.00 42,000.00 14,700.00 56,700.00
Total - Soil, Waste & Vent System 317,664.00 111,182.40 428,846.40

B STORM DRAINAGE SYSTEM

Rain Collector Pipe System
250mm dia. x 3 mts. PVC 38 pcs 4,260.00 1,491.00 161,880.00 56,658.00 218,538.00
200mm dia. x 3 mts. PVC 10 pcs 2,580.00 903.00 25,800.00 9,030.00 34,830.00
PVC Elbow, 250mm x 90 deg. 6 pcs 3,360.00 1,176.00 20,160.00 7,056.00 27,216.00
PVC Elbow, 200mm x 90 deg. 5 pcs 1,100.00 385.00 5,500.00 1,925.00 7,425.00
PVC Elbow, 250mm x 45 deg. 6 pcs 2,060.00 721.00 12,360.00 4,326.00 16,686.00
PVC Elbow, 200mm x 45 deg. 5 pcs 840.00 294.00 4,200.00 1,470.00 5,670.00
PVC Elbow, 100mm x 45 deg. 11 pcs 80.00 28.00 880.00 308.00 1,188.00
PVC Elbow, 100mm x 90 deg. 22 pcs 106.00 37.10 2,332.00 816.20 3,148.20
PVC Wye, 250 x 250 mm 4 pcs 5,020.00 1,757.00 20,080.00 7,028.00 27,108.00
PVC Wye, 250 x 100 mm 6 pcs 2,800.00 980.00 16,800.00 5,880.00 22,680.00
PVC Wye, 200 x 100 mm 5 pcs 2,100.00 735.00 10,500.00 3,675.00 14,175.00
PVC Clean Out 250mm 6 pcs 1,690.00 591.50 10,140.00 3,549.00 13,689.00
PVC Clean Out 200mm 1 pcs 1,320.00 462.00 1,320.00 462.00 1,782.00
PVC Clean Out 100mm 11 pcs 70.00 24.50 770.00 269.50 1,039.50
Filter Tank 1 unit 50,000.00 17,500.00 50,000.00 17,500.00 67,500.00
462,674.70
Equipment Drain Pipe System
250mm dia. x 3 mts. PVC 28 pcs 4,260.00 1,491.00 119,280.00 41,748.00 161,028.00

Prepared by : SEANTRA PLUMBING WORKS

PROJECT : PROPOSED COMMERCIAL BLDG. (HG NORTH WING )
Location : C. RAYMUNDO AVE., PASIG CITY

SUBJECT : PLUMBING WORKS FOR GROUND FLOOR

SCOPE OF WORK QTY UNIT Unit Cost TOTAL COST

TOTAL AMOUNT
DESCRIPTION Materials Labor Materials Labor

200mm dia. x 3 mts. PVC 9 pcs 2,580.00 903.00 23,220.00 8,127.00 31,347.00
150mm dia. x 3 mts. PVC 5 pcs. 1,717.00 600.95 8,585.00 3,004.75 11,589.75
100mm dia. x 3 mts. PVC 16 pcs. 833.00 291.55 13,328.00 4,664.80 17,992.80
50 mm dia. x 3 mts. PVC 16 pcs. 416.50 145.78 6,664.00 2,332.40 8,996.40
PVC Elbow, 250mm x 90 deg. 2 pcs 3,360.00 1,176.00 6,720.00 2,352.00 9,072.00
PVC Elbow, 200mm x 90 deg. 2 pcs 1,100.00 385.00 2,200.00 770.00 2,970.00
PVC Elbow, 150mm x 90 deg. 2 pcs. 630.00 220.50 1,260.00 441.00 1,701.00
PVC Elbow, 100mm x 90 deg. 22 pcs. 106.00 37.10 2,332.00 816.20 3,148.20
PVC Elbow, 250mm x 45 deg. 2 pcs 2,060.00 721.00 4,120.00 1,442.00 5,562.00
PVC Elbow, 200mm x 45 deg. 2 pcs 840.00 294.00 1,680.00 588.00 2,268.00
PVC Elbow, 100mm x 45 deg. 11 pcs 80.00 28.00 880.00 308.00 1,188.00
PVC Elbow, 50 mm x 45 deg. 16 pcs. 18.00 6.30 288.00 100.80 388.80
PVC Elbow, 50 mm x 90 deg. 16 pcs. 34.00 11.90 544.00 190.40 734.40
PVC Wye, 250 x 200 mm 2 pcs 5,020.00 1,757.00 10,040.00 3,514.00 13,554.00
PVC Wye, 250 x 100 mm 7 pcs 2,800.00 980.00 19,600.00 6,860.00 26,460.00
PVC Wye, 200 x 100 mm 2 pcs 2,100.00 735.00 4,200.00 1,470.00 5,670.00
PVC Wye, 150 x 100 mm 2 pcs 2,100.00 735.00 4,200.00 1,470.00 5,670.00
PVC Clean Out 250mm 1 pcs 1,690.00 591.50 1,690.00 591.50 2,281.50
PVC Clean Out 200mm 2 pcs 1,320.00 462.00 2,640.00 924.00 3,564.00
PVC Clean Out 150mm 2 pcs 590.00 206.50 1,180.00 413.00 1,593.00
PVC Clean Out 100mm 8 pcs 70.00 24.50 560.00 196.00 756.00
Catch Basins / Area Drains 2 pcs. 6,000.00 2,100.00 12,000.00 4,200.00 16,200.00
Floor Drains 8 pcs. 1,500.00 525.00 12,000.00 4,200.00 16,200.00
349,934.85
Total- Storm Drainage System 812,609.55

C WATER DISTRIBUTION SYSTEM

G.I. Pipes & Fittings for Main line
110 mm (4") x 6.0m 11 pcs 6,150.00 2,152.50 67,650.00 23,677.50 91,327.50
Elbow 110mm 8 pcs 650.00 227.50 5,200.00 1,820.00 7,020.00
Tee 100mm 4 pcs 850.00 297.50 3,400.00 1,190.00 4,590.00
Coupling 110mm 11 pcs 350.00 122.50 3,850.00 1,347.50 5,197.50
End Cap 110mm 2 pcs 450.00 157.50 900.00 315.00 1,215.00
Polypropelene Pipes (PPR) & Fittings - - - -
50 mm (2") x 4.0m 15 length 1,800.00 630.00 27,000.00 9,450.00 36,450.00
40 mm (1 1/4") X 4.0 m 8 length 835.00 292.25 6,680.00 2,338.00 9,018.00
25 mm (3/4") x 4.0 m 16 length 332.00 116.20 5,312.00 1,859.20 7,171.20
20 mm (1/2") x 4.0 m 24 length 246.00 86.10 5,904.00 2,066.40 7,970.40
Elbow, 50 mm 12 pcs 1,800.00 630.00 21,600.00 7,560.00 29,160.00
Elbow, 40 mm 16 pcs. 1,200.00 420.00 19,200.00 6,720.00 25,920.00
Elbow, 25 mm 32 pcs. 470.00 164.50 15,040.00 5,264.00 20,304.00
Elbow, 20 mm 40 pcs. 350.00 122.50 14,000.00 4,900.00 18,900.00
Equal Tee, 50 mm 2 pcs. 1,740.00 609.00 3,480.00 1,218.00 4,698.00
Equal Tee, 25 mm 16 pcs 660.00 231.00 10,560.00 3,696.00 14,256.00
Equal Tee, 20 mm 24 pcs 475.00 166.25 11,400.00 3,990.00 15,390.00
Tee Reducer, 50 mm x 40 mm 8 pcs 1,740.00 609.00 13,920.00 4,872.00 18,792.00
Reducer, 40 mm x 25 mm 16 pcs. 1,260.00 441.00 20,160.00 7,056.00 27,216.00
Reducer, 25 mm x 20 mm 16 pcs 650.00 227.50 10,400.00 3,640.00 14,040.00
Male Adaptor, 40 mm 16 pcs 660.00 231.00 10,560.00 3,696.00 14,256.00
Male Adaptor, 25 mm 16 pcs 300.00 105.00 4,800.00 1,680.00 6,480.00
Female Threaded Tee, 20mm x 1/2" 24 pcs. 550.00 192.50 13,200.00 4,620.00 17,820.00
Female Threaded Elbow, 20mm x 1/2" 32 pcs. 540.00 189.00 17,280.00 6,048.00 23,328.00
End Cap, 32 mm 16 pcs 510.00 178.50 8,160.00 2,856.00 11,016.00

Prepared by : SEANTRA PLUMBING WORKS

PROJECT : PROPOSED COMMERCIAL BLDG. (HG NORTH WING )
Location : C. RAYMUNDO AVE., PASIG CITY

SUBJECT : PLUMBING WORKS FOR GROUND FLOOR

SCOPE OF WORK QTY UNIT Unit Cost TOTAL COST

TOTAL AMOUNT
DESCRIPTION Materials Labor Materials Labor

End Cap, 25 mm 32 pcs. 230.00 80.50 7,360.00 2,576.00 9,936.00

Valves & Water Meters - - - -
110 mm,( 4") CI Gate Valve 1 pcs 35,000.00 12,250.00 35,000.00 12,250.00 47,250.00
50 mm,( 2") Brass Gate Valve 5 pcs. 4,500.00 1,575.00 22,500.00 7,875.00 30,375.00
40 mm ( 1 1/2") Brass Gate Valve 8 pcs 2,300.00 805.00 18,400.00 6,440.00 24,840.00
25 mm, ( 3/4") Brass Gate Valve 8 pcs 1,250.00 437.50 10,000.00 3,500.00 13,500.00
50 mm, Brass Check Valve 2 pcs. 3,500.00 1,225.00 7,000.00 2,450.00 9,450.00
25 mm( 3/4") Water Meter 8 pcs 3,500.00 1,225.00 28,000.00 9,800.00 37,800.00
110 mm Float Valve 1 pcs. 95,000.00 33,250.00 95,000.00 33,250.00 128,250.00
50mm Foot Valve 1 pcs 20,000.00 7,000.00 20,000.00 7,000.00 27,000.00
Support and Consumables 1 lot 85,000.00 29,750.00 85,000.00 29,750.00 114,750.00
Total-Water Distribution System 647,916.00 226,770.60 874,686.60

D PLUMBING FIXTURES
Water Closet- Tank type 8 sets 8,000.00 2,800.00 64,000.00 22,400.00 86,400.00
Lavatory Wall Hung with Faucet 8 sets 5,000.00 1,750.00 40,000.00 14,000.00 54,000.00
Total- Plumbing Fixtures 104,000.00 36,400.00 140,400.00

E PUMPS & WATER TANKS

Booster Pumps, 1.5HP, 65 gpm 2 units 50,000.00 12,500.00 100,000.00 25,000.00 125,000.00
Sump Pumps for Elevator, 1/2 HP 1 units 10,000.00 2,500.00 10,000.00 2,500.00 12,500.00
Pressure Tank, 220 gals. 1 set 30,000.00 7,500.00 30,000.00 7,500.00 37,500.00
Total- Pumps & Water Tanks 140,000.00 35,000.00 175,000.00

GRAND TOTAL COST 2,431,542.55

Submitted by:

SEANTRA PLUMBING WORKS

ENGR. SENANDO DT TRAJICO

General Manager

Prepared by : SEANTRA PLUMBING WORKS