ESITIMATION

S.NO DESCRIPTION CODE NO'S NEEDED

BLOCK WORK

Block Masonary in CM(1:6) prop using 1ST grade autoclaved aerated concrete block having a compressive Stren
Kg/cm3, thermal conductivity 0.132 - 0.151 for 800 Kg/m3, Dry Density 750 - 800 Kg/m3 including cost and con
material and water to work site and all operational, incidental labour charges such as mixing mortor, constructin
charges, curing etc complete for finished item of work 0.10 m / 0.20m thick wall.

FLAT 101 - 0.20M THICK WALLS 1 4

2 5
3 1
4 4
5 1
6 1
7 1
8 2
9 1
FLAT 101 - 0.10M THICK WALLS 10 1
11 2
12 1
13 1
14 1
15 1
16 5
17 1
18 1
19 1
20 1
21 1
22 1
SUB TOTAL FOR FLAT 101
SUB TOTAL FOR FLAT 103
FLAT 102 - 0.20M THICK WALLS 23 5
24 2
25 1
26 2
27 1
28 1
29 1
30 2
31 1
FLAT 102 - 0.10M THICK WALLS 32 3
33 1
34 2
35 1
36 1
37 1
 38 1
39 1
40 1
41 1
42 1
43 1
44 1
SUB TOTAL FOR FLAT 102
SUB TOTAL FOR FLAT 104
TOTAL UNITS OF BLOCK REQUIRED FOR 1ST FLOOR
TOTAL NO. OF FLOORS 12

BRICK WORK

Brick Masonary in CM(1:6) prop using 2nd class brick having a crushing strength not less than 35 Kg/ Sqcm inclu
conveyance of material and water to work site and all operational, incidental labour charges such as mixing mort
constructing masonary, lift charges, curing etc complete for finished item of work 0.22 M thick brick walls

PARAPET WALL 1
WATCH MANS CABIN
GROUND FLOOR 0.10M THICK WALL 1 1
2 1
3 4
4 4
5 1
6 2
7 1
8 1
9 1
10 1
11 1
12 1
 ESITIMATION & COSTING
LENGTH BREADTH DEPTH QUANTITY/ NO UNITS TOTAL QUANTITY

te block having a compressive Strength OF 30 - 35

- 800 Kg/m3 including cost and conveyance of
s such as mixing mortor, constructing masonary, lift
wall.
CU.M
1.5M 1.00M 0.20M 0.3 CU.M 1.2
0.90M 0.50M 0.20M 0.09 CU.M 0.45
0.45M 1.75M 0.20M 0.15 CU.M 0.15
1.20M 1.00M 0.20M 0.24 CU.M 0.96
1.20M 0.50M 0.20M 0.12 CU.M 0.12
0.80M 1.50M 0.20M 0.24 CU.M 0.24
1.00M 0.50M 0.20M 0.1 CU.M 0.1
0.60M 1.75M 0.20M 0.21 CU.M 0.42
2.30M 2.70M 0.20M 1.24 CU.M 1.24
8.90M 2.70M 0.10M 2.4 CU.M 2.4
2.90M 2.70M 0.10M 0.78 CU.M 1.56
7.20M 2.70M 0.10M 1.94 CU.M 1.94
5.30M 2.70M 0.10M 1.43 CU.M 1.43
0.50M 2.70M 0.10M 0.13 CU.M 0.13
1.80M 2.70M 0.10M 0.48 CU.M 0.48
0.75M 0.50M 0.10M 0.03 CU.M 0.18
0.60M 2.70M 0.10M 0.16 CU.M 0.16
0.60M 2.10M 0.10M 0.12 CU.M 0.12
0.50M 2.70M 0.10M 0.13 CU.M 0.13
0.60M 2.10M 0.10M 0.12 CU.M 0.12
0.45M 2.70M 0.10M 0.12 CU.M 0.12
0.70M 2.10M 0.10M 0.14 CU.M 0.14
13.79
13.79
1.20M 1.00M 0.20M 0.24 CU.M 1.2
1.5M 1.00M 0.20M 0.3 CU.M 0.6
1.8M 1.00M 0.20M 0.36 CU.M 0.36
0.60M 1.75M 0.20M 0.21 CU.M 0.42
0.80M 1.50M 0.20M 0.24 CU.M 0.24
1.00M 0.50M 0.20M 0.1 CU.M 0.1
1.20M 0.50M 0.20M 0.12 CU.M 0.12
0.90M 0.50M 0.20M 0.09 CU.M 0.18
2.30M 2.70M 0.20M 1.24 CU.M 1.24
0.90M 0.50M 0.10M 0.05 CU.M 0.14
8.90M 2.70M 0.10M 2.4 CU.M 2.4
2.90M 2.70M 0.10M 0.78 CU.M 1.56
7.20M 2.70M 0.10M 1.94 CU.M 1.94
5.30M 2.70M 0.10M 1.43 CU.M 1.43
3.15M 2.70M 0.10M 0.85 CU.M 0.85
 3.40M 2.70M 0.10M 0.92 CU.M 0.92
0.60M 2.70M 0.10M 0.16 CU.M 0.16
0.60M 2.10M 0.10M 0.12 CU.M 0.12
0.50M 2.70M 0.10M 0.13 CU.M 0.13
0.60M 2.10M 0.10M 0.12 CU.M 0.12
0.45M 2.70M 0.10M 0.12 CU.M 0.12
0.70M 2.10M 0.10M 0.14 CU.M 0.14
14.49
14.49
56.56
678.72

ngth not less than 35 Kg/ Sqcm including cost and

l labour charges such as mixing mortor,
work 0.22 M thick brick walls

193.63M 1.25M 0.20M 48.4 CU.M 48.4

CU.M
4.40M 2.70M 0.10M 1.18 CU.M
5.5M 2.70M 0.10M 2.97 CU.M
1.5M 1.00M 0.10M 0.6 CU.M
2.30M 2.70M 0.10M 2.484 CU.M
4.10M 2.70M 0.10M 1.1 CU.M
0.75M 0.50M 0.10M 0.075 CU.M
1.15M 2.70M 0.10M 0.31 CU.M
1.30M 2.70M 0.10M 0.35 CU.M
0.60M 2.70M 0.10M 0.16 CU.M
6.2M 2.70M 0.10M 1.67 CU.M
13.75 M 2.70M 0.10M 3.7 CU.M
1.20M 0.50M 0.10M 0.06 CU.M
UNITS RATES AMOUNT NO. OF UNITS NEED

CU.M RS 4201.40 / CU.M

CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M RS 2,37,631.18 /-
CU.M RS 28,51,572 /-

RS 2225.39 / CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
CU.M
S.NO DESCRIPTION / RAW MATERIAL NO'S DIMENSIONS UNITS
ACC BLOCK 1 0.22M X 0.10M X 0.075M 1 BLOCK
BRICK BLOCK 1 0.19M X 0.09M X 0.09M 1 BLOCK
GRADE / QUALITY AMOUNT/UNIT
1ST GRADE RS 45/-
2ND CLASS RS 22/-
 RATE ANALYSIS
0.00
S. No Quantity Descrpition of item Rate

1 2 3 4
Block Masonary in CM(1:6) prop using 1ST grade
autoclaved aerated concrete block having a compressive
Strength OF 30 - 35 Kg/cm3, thermal conductivity 0.132 -
0.151 for 800 Kg/m3, Dry Density 750 - 800 Kg/m3
including cost and conveyance of material and water to
work site and all operational, incidental labour charges such
as mixing mortor, constructing masonary, lift charges, curing
etc complete for finished item of work 0.10 m / 0.20m thick
wall.

1.00 Cum cost of ACC block 3000.00

0.20 Nos cost of Cement Mortar (1:6) mix 1674.49
1.00 Cum scaffolding charges 32.90
0.42 Nos Mason 1 st class 166.00
0.98 Nos Mason 2 nd class 146.00
0.70 Nos Man Mazdoor 116.00
2.10 Nos Women Mazdoor 116.00
Add 25 % MCA on labour charges 537.60

Add VAT 4.00 %

Sundries
Rate per 1 Cum.
Brick Masonary in CM(1:6) prop using 2nd class brick
having a crushing strength not less than 35 Kg/ Sqcm
including cost and conveyance of material and water to
work site and all operational, incidental labour charges such
as mixing mortor, constructing masonary, lift charges, curing
etc complete for finished item of work 0.22M thick brick
walls

1.00 Cum cost of bricks 1100.00

0.20 Nos cost of Cement Mortar (1:6) mix 1674.49
1.00 Cum scaffolding charges 32.90
0.42 Nos Mason 1 st class 166.00
0.98 Nos Mason 2 nd class 146.00
0.70 Nos Man Mazdoor 116.00
2.10 Nos Women Mazdoor 116.00
Add 25 % MCA on labour charges 537.60

Add VAT 4.00 %

Sundries
Rate per 1 Cum.

1.00 Cum Intial rate for excavation 50.50

 0.2 nos beldars 12
0.15 nos mazdoor 10
1.00 Cum Seneriage charge 20.00
Add 25 % MCA on labour charges 75.00

Add VAT 4.00 %

Sundries
Rate per 1 Cum.
Per Amount

8 9

50.00 3000.00
1 cum 334.90
1 cum 32.90
1 No 69.72
1 No 143.08
1 No 81.20
1 No 243.60
134.40
4039.80
161.60
0.00
4201.40

50 Nos 1100.00
1 cum 334.90
1 cum 32.90
1 No 69.72
1 No 143.08
1 No 81.20
1 No 243.60
134.40
2139.80
85.59
0.00
2225.39

1 cum 50.50
1 cum
1 cum 10
1 cum 20.00
18.94
99.44
3.98
5.00
108.42
 RATE ANALYSIS
0.00
S. No Quantity Descrpition of item Rate Per

1 2 3 4 8
1 Earth work excavation for pile foundations and raft
footing including all operational, incidental, labour
charges such as shoring, sheeting, planking
shuttering etc comlete for finished item of work as
per SS 302 & 303

1.00 Cum Intial rate for excavation 50.50 1 cum

0.2 nos beldars 12 1 cum
0.15 nos mazdoor 10 1 cum
1.00 Cum Seneriage charge 20.00 1 cum
Add 25 % MCA on labour charges 75.00

Add VAT 4.00 %

Sundries
Rate per 1 Cum.
IS

Amount

50.50

10
20.00
18.94
99.44
3.98
5.00
108.42
 ESITIMATION & COST
S.NO DESCRIPTION CODE NO'S NEEDED LENGTH
EARTH WORK EXCAVATION
Earth work excavation for pile foundations and raft footing
including all operational, incidental, labour charges such
as shoring, sheeting, planking shuttering etc comlete for
finished item of work as per SS 302 & 303

RAFT FOUNDATION 1 33.20 M

PILE FOUNDATION 158 0.60M
SUMP 1 5
SEPTIC TANK 1 5
TOTAL
ESITIMATION & COSTING
BREADTH DEPTH QUANTITY/ NO UNITS TOTAL QUANTITY UNITS RATES AMOUNT

RS 108.42 /-
34.20 M 1.50M 1703.06 CU.M 1703.06 CU.M
0.60M 24.1 27.3 CU.M 4313.4 CU.M
3 1.5 22.5 CU.M 22.5 CU.M
5 3 75 CU.M 75 CU.M
6113.96 CU.M
662875.50/-