Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

NAME OF EVENT : ROMANTIC DINNER 05.01.

201
NUMBER OF PACK : 1 PAX
COST ALOCATION : IDR 65,000.00
NAME OF DISH ESTIMATION COST PER PORTION COST NO. OF PACK
APPETIZER
Mediteranian chicken salad IDR 5,000.00 1 IDR 5,000.00
SOUP
Crème tomato soup with garlic bread IDR 3,000.00 1 IDR 3,000.00
MAIN DISHES
charcoal grill rib eye IDR 45,000.00 1 IDR 45,000.00
DESSERT
Strawberry cheese cake IDR 12,000.00 1 IDR 12,000.00
TOTAL COST IDR 65,000.00
LOSS 10 % IDR 6,500.00
TOTAL COST IDR 71,500.00
GROSS POTENTIAL SALES 250,000.00
NETT SALE 206,611.57
COST OF FOOD 35%
NAME OF EVENT : ROMANTIC DINNER 05.01.2018
NUMBER OF PACK : 1 PAX
COST ALOCATION : IDR 65,000.00
NAME OF DISH ESTIMATION COST PER PORTION COST NO. OF PACK
APPETIZER
tuscan seafood salad 10,000.00 1 IDR 10,000.00
SOUP
crème mushroom cappuccino IDR 15,000.00 1 IDR 15,000.00
MAIN DISHES
charcoal grill rib eye IDR 25,000.00 1 IDR 25,000.00
DESSERT
choco cake w/ ice cream IDR 15,000.00 1 IDR 15,000.00
TOTAL COST IDR 65,000.00
LOSS 10 % IDR 6,500.00
TOTAL COST IDR 71,500.00
GROSS POTENTIAL SALES 250,000.00
NETT SALE 206,611.57
COST OF FOOD 35%

You might also like