Scribd Logo
Upload

Welcome to Scribd!

  • Presupuesto Hasta La Fecha 15 de Febrero Del 2019

    Uploaded by

    Miguel Rodriguez
    9 views4 pages
    This document is a budget summary dated February 15, 2019 that includes costs for various categories of a construction project. Excavation costs for Tramos A and 16 are listed, totaling $999.60 and $1,036.50 respectively. Formwork and pouring of drag beams are also broken down by tramo, totaling $1,306.20 for Tramos A and $1,382 for Tramos 16. Formwork for overhangs in Tramos 16 costs $1,036.50. Masonry costs are estimated to be $8,070.60, including costs for ceramic bricks in Tramos A and demolition of ceramic bricks in Tramos A. A total

    Original Description:

    PRESUPUESTO

    Original Title

    GRIFO

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a budget summary dated February 15, 2019 that includes costs for various categories of a construction project. Excavation costs for Tramos A and 16 are listed, totaling $999.60 and $1,036.50 respectively. Formwork and pouring of drag beams are also broken down by tramo, totaling $1,306.20 for Tramos A and $1,382 for Tramos 16. Formwork for overhangs in Tramos 16 costs $1,036.50. Masonry costs are estimated to be $8,070.60, including costs for ceramic bricks in Tramos A and demolition of ceramic bricks in Tramos A. A total

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    9 views4 pages

    Presupuesto Hasta La Fecha 15 de Febrero Del 2019

    Uploaded by

    Miguel Rodriguez
    This document is a budget summary dated February 15, 2019 that includes costs for various categories of a construction project. Excavation costs for Tramos A and 16 are listed, totaling $999.60 and $1,036.50 respectively. Formwork and pouring of drag beams are also broken down by tramo, totaling $1,306.20 for Tramos A and $1,382 for Tramos 16. Formwork for overhangs in Tramos 16 costs $1,036.50. Masonry costs are estimated to be $8,070.60, including costs for ceramic bricks in Tramos A and demolition of ceramic bricks in Tramos A. A total

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 4

    PRESUPUESTO HASTA LA FECHA 15 DE FEBRERO DEL 2019

    METRADO
    CATEGORIA ML M2 GLB PRECIO PARCIAL TOTAL
    MUROS S/. 2,036.10
    EXCAVACION TRAMO A
    3.13 S/. 30.00 S/. 93.90
    3.13 S/. 30.00 S/. 93.90
    3.65 S/. 30.00 S/. 109.50
    3.65 S/. 30.00 S/. 109.50
    3.8 S/. 30.00 S/. 114.00
    2.66 S/. 30.00 S/. 79.80
    2.66 S/. 30.00 S/. 79.80
    2.66 S/. 30.00 S/. 79.80
    2.66 S/. 30.00 S/. 79.80
    2.66 S/. 30.00 S/. 79.80
    2.66 S/. 30.00 S/. 79.80
    TOTAL S/. 999.60
    EXCAVACION TRAMO 16
    3.2 S/. 30.00 S/. 96.00
    3.2 S/. 30.00 S/. 96.00
    3.2 S/. 30.00 S/. 96.00
    3.2 S/. 30.00 S/. 96.00
    4.4 S/. 30.00 S/. 132.00
    2.5 S/. 30.00 S/. 75.00
    4.53 S/. 30.00 S/. 135.90
    5.04 S/. 30.00 S/. 151.20
    2.62 S/. 30.00 S/. 78.60
    2.66 S/. 30.00 S/. 79.80
    S/. 1,036.50
    ENCOFRADO Y VACEADO DE VIGA DE ARRASTRE S/. 2,688.20
    VIGA DE ARRASTRE TRAMO A
    3.13 S/. 40.00 S/. 125.20
    3.13 S/. 40.00 S/. 125.20
    3.65 S/. 40.00 S/. 146.00
    3.65 S/. 40.00 S/. 146.00
    3.8 S/. 40.00 S/. 152.00
    2.66 S/. 40.00 S/. 106.40
    2.66 S/. 40.00 S/. 106.40
    2.66 S/. 40.00 S/. 106.40
    2.66 S/. 40.00 S/. 106.40
    2.66 S/. 40.00 S/. 106.40
    2.66 S/. 30.00 S/. 79.80
    TOTAL S/. 1,306.20
    VIGA DE ARRASTRE TRAMO 16
    3.2 S/. 40.00 S/. 128.00
    3.2 S/. 40.00 S/. 128.00
    3.2 S/. 40.00 S/. 128.00
    3.2 S/. 40.00 S/. 128.00
    4.4 S/. 40.00 S/. 176.00
    2.5 S/. 40.00 S/. 100.00
    4.53 S/. 40.00 S/. 181.20
    5.04 S/. 40.00 S/. 201.60
    2.62 S/. 40.00 S/. 104.80
    2.66 S/. 40.00 S/. 106.40
    S/. 1,382.00
    ENCOFRADO Y VACEADO DE SOBRECIMIENTO S/. 1,036.50
    S0BRECIMIENTO TRAMO 16
    3.2 S/. 30.00 S/. 96.00
    3.2 S/. 30.00 S/. 96.00
    3.2 S/. 30.00 S/. 96.00
    3.2 S/. 30.00 S/. 96.00
    4.4 S/. 30.00 S/. 132.00
    2.5 S/. 30.00 S/. 75.00
    4.53 S/. 30.00 S/. 135.90
    5.04 S/. 30.00 S/. 151.20
    2.62 S/. 30.00 S/. 78.60
    2.66 S/. 30.00 S/. 79.80
    S/. 1,036.50
    MAMPOSTERIA S/. 8,070.60
    LADRILLO CERAMICO TRAMO A
    3.13 3.00 S/. 20.00 S/. 187.80
    3.13 3.00 S/. 20.00 S/. 187.80
    3.65 3.00 S/. 20.00 S/. 219.00
    3.65 3.00 S/. 20.00 S/. 219.00
    3.8 3.00 S/. 20.00 S/. 228.00
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    TOTAL S/. 1,999.20
    DEMOLICION DE LADRILLO CERAMICO TRAMO A
    3.13 3.00 S/. 20.00 S/. 187.80
    3.13 3.00 S/. 20.00 S/. 187.80
    3.65 3.00 S/. 20.00 S/. 219.00
    3.65 3.00 S/. 20.00 S/. 219.00
    3.8 3.00 S/. 20.00 S/. 228.00
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    TOTAL S/. 1,999.20
    LADRILLO ACTAUL TRAMO A
    3.13 3.00 S/. 20.00 S/. 187.80
    3.13 3.00 S/. 20.00 S/. 187.80
    3.65 3.00 S/. 20.00 S/. 219.00
    3.65 3.00 S/. 20.00 S/. 219.00
    3.8 3.00 S/. 20.00 S/. 228.00
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    2.66 3.00 S/. 20.00 S/. 159.60
    TOTAL S/. 1,999.20
    LADRILLO TRAMO 16
    3.2 3.00 S/. 20.00 S/. 192.00
    3.2 3.00 S/. 20.00 S/. 192.00
    3.2 3.00 S/. 20.00 S/. 192.00
    3.2 3.00 S/. 20.00 S/. 192.00
    4.4 3.00 S/. 20.00 S/. 264.00
    2.5 3.00 S/. 20.00 S/. 150.00
    4.53 3.00 S/. 20.00 S/. 271.80
    5.04 3.00 S/. 20.00 S/. 302.40
    2.62 3.00 S/. 20.00 S/. 157.20
    2.66 3.00 S/. 20.00 S/. 159.60
    TOTAL S/. 2,073.00
    EXCAVACION DE COLUMNA S/. 1,040.00
    TRAMO A
    EJE 1
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE 2
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE 3
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE 4
    0 0 S/. 0.00 S/. 0.00
    EJE 5
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE 6
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE 7
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE 8
    0 0 S/. 0.00 S/. 0.00
    EJE 9
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE 10
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE 11
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE 12
    0 0 S/. 0.00 S/. 0.00
    EJE 13
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE 14
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE 15
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE 16
    0 0 S/. 0.00 S/. 0.00
    EJE A
    0 0 S/. 0.00 S/. 0.00
    EJE B
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE C
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE D
    0 0 S/. 0.00 S/. 0.00
    EJE E
    0.6 0.6 S/. 40.00 S/. 40.00
    EJE F
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE G
    0 0 S/. 0.00 S/. 0.00
    EJE H
    1.2 1.5 S/. 50.00 S/. 50.00
    EJE I
    2 1.3 S/. 60.00 S/. 60.00
    EJE J
    2 1.3 S/. 60.00 S/. 60.00
    EJE K
    2 1.3 S/. 60.00 S/. 60.00
    EJE L
    1.2 1.2 S/. 50.00 S/. 50.00
    EJE M
    0 0 S/. 0.00 S/. 0.00
    EJE N
    0.6 0.6 S/. 40.00 S/. 40.00

    EDIFICO A
    EXCAVACION S/. 2,385.30
    EJE G
    3.15 S/. 30.00 S/. 94.50
    EJE H
    3.15 S/. 30.00 S/. 94.50
    EJE I
    3.15 S/. 30.00 S/. 94.50
    EJE J
    3.15 S/. 30.00 S/. 94.50
    EJE K
    0 S/. 30.00 S/. 0.00
    EJE L
    13.57 S/. 30.00 S/. 407.10
    EJE 17
    12.5 S/. 30.00 S/. 375.00
    EJE 18
    15.43 S/. 30.00 S/. 462.90
    EJE 19
    17.76 S/. 30.00 S/. 532.80
    EJE 20
    7.65 S/. 30.00 S/. 229.50
    SOBRECIMIENTO S/. 3,975.50
    EJE G
    3.15 S/. 50.00 S/. 157.50
    EJE H
    3.15 S/. 50.00 S/. 157.50
    EJE I
    3.15 S/. 50.00 S/. 157.50
    EJE J
    3.15 S/. 50.00 S/. 157.50
    EJE K
    0 S/. 50.00 S/. 0.00
    EJE L
    13.57 S/. 50.00 S/. 678.50
    EJE 17
    12.5 S/. 50.00 S/. 625.00
    EJE 18
    15.43 S/. 50.00 S/. 771.50
    EJE 19
    17.76 S/. 50.00 S/. 888.00
    EJE 20
    7.65 S/. 50.00 S/. 382.50
    VIGA DE ARRASTRE S/. 9,541.20
    EJE G
    3.15 S/. 120.00 S/. 378.00
    EJE H
    3.15 S/. 120.00 S/. 378.00
    EJE I
    3.15 S/. 120.00 S/. 378.00
    EJE J
    3.15 S/. 120.00 S/. 378.00
    EJE K
    0 S/. 120.00 S/. 0.00
    EJE L
    13.57 S/. 120.00 S/. 1,628.40
    EJE 17
    12.5 S/. 120.00 S/. 1,500.00
    EJE 18
    15.43 S/. 120.00 S/. 1,851.60
    EJE 19
    17.76 S/. 120.00 S/. 2,131.20
    EJE 20
    7.65 S/. 120.00 S/. 918.00
    FALSO PISO AREA S/. 3,450.40
    172.52 S/. 20.00
    COLUMNA CUADRADA DEL MODULO A S/. 10,600.00
    CUADRADA 19.00 S/. 400.00 S/. 8,100.00
    CIRCULAES 4 UNID S/. 450.00 S/. 1,800.00
    COLUMNA CHATA 7 S/. 100.00 S/. 700.00

    COLUMNA CUADRADA DE CERCO S/. 2,985.80


    CERCO 19.00 S/. 120.00 S/. 2,280.00
    MODULO B 4.00 S/. 80.00 S/. 320.00
    VIGA 25.72 ML S/. 15.00 S/. 385.80
    ZANJEO DE ZAPATAS UND S/. 1,710.00
    C1 CERCO 19 S/. 40.00 S/. 760.00
    Z1 MODULO A 5 S/. 50.00 S/. 250.00
    Z2 MODULO A 3 S/. 50.00 S/. 150.00
    Z3 MODULO A 7 S/. 50.00 S/. 350.00
    Z4 MODULO A 4 S/. 50.00 S/. 200.00

    S/. 2,036.10 (MUROS)


    S/. 2,688.20 (ENCOFRADO Y VACEADO DE VIGA DE ARRASTRE)
    S/. 1,036.50 (ENCOFRADO Y VACEADO DE SOBRECIMIENTO)
    S/. 8,070.60 (MAMPOSTERIA)
    S/. 1,040.00 (EXCAVACION DE COLUMNA)
    S/. 2,385.30 (EXCAVACION)
    S/. 3,975.50 (SOBRECIMIENTO)
    S/. 9,541.20 (VIGA DE ARRASTRE)
    S/. 3,450.40 (FALSO PISO)
    S/. 10,600.00 (COLUMNA CUADRADA DEL MODULO A)
    S/. 2,985.80 (COLUMNA CUADRADA DE CERCO)
    S/. 1,710.00 (ZANJEO DE ZAPATAS)
    S/. 49,519.60
    320 (DSCTO. DE COLUMNA SIN LLENAR Y PISOS DE BAÑOS)

    S/. 49,199.60
    S/. 38,084.00 (ADELANTOS AL SR. PANELO)
    S/. 11,115.60 (TOTAL A CANCELAR)

    You might also like