Professional Documents
Culture Documents
Rab SDN 01 Karanganyar
Rab SDN 01 Karanganyar
I. HARGA UPAH
Rasionalisasi
HARGA BUPATI
NO. URAIAN TENAGA SATUAN DPUPR
2019
Wilayah 1
1 2 3 4 5
Rasionalisasi
HARGA BUPATI
NO. URAIAN TENAGA SATUAN DPUPR
2019
Wilayah 1
1 2 3 4 5
A. BAHAN BANGUNAN
1 Abu batu m³ 233,800.00 190,000.00
2 Air ltr 105.00 85.00
3 Aluminium foil m2 16,800.00 13,600.00
4 Aluminium strip m' 10,800.00 8,700.00
5 Amplas besi/kayu lbr 6,700.00 5,400.00
6 Asbes bubungan gelombang m' 38,200.00 31,000.00
7 Asbes gelombang besar ( 100 x 200 ) lbr 140,300.00 114,000.00
1 2 3 4 5
8 Asbes gelombang kecil ( 100 x 120 ) lbr 133,600.00 108,600.00
9 Aspal curah kg 13,800.00 9,500.00
10 Aspal pen. 60/70 (kemasan drum) kg 15,100.00 12,000.00
11 Atap galvalum tebal 0,3 m² 65,600.00 53,000.00
12 Atap galvalum & laminasi m² 126,900.00 103,000.00
13 Atap galvalum rangka baja ringan m² 360,700.00 293,000.00
14 Atap galvalum rangka hollow m² 333,900.00 271,000.00
15 Atap kerpus onduline 0,5 m 120,300.00 97,000.00
16 Atap onduline lbr 213,700.00 173,000.00
17 Atap multiroof pasir lbr 133,600.00 108,000.00
18 Atap multiroof bubungan m' 40,100.00 32,000.00
19 Atap polycarbonat m² 80,200.00 65,000.00
20 Atap polycarbonat rangka besi tempa m² 601,100.00 488,000.00
21 Atap polycarbonat rangka hollow m² 534,300.00 434,000.00
22 Atap polycarbonat rangka stainleess m² 935,000.00 760,000.00
23 Automatic Water Level unit 2,337,300.00 1,900,000.00
24 Avour stainless bh 93,500.00 76,000.00
25 Baja konstruksi kg 18,200.00 14,700.00
26 Bambu apus 4 m' ljr 13,400.00 10,000.00
27 Bambu ori 4 m' ljr 23,500.00 19,000.00
28 Bataco bj 4,100.00 3,300.00
29 Batu andesit (20x20) m² 233,800.00 190,000.00
30 BATA RINGAN m³ 1,001,700.00 814,000.00
31 Batu apung/kambang kg 14,800.00 12,000.00
32 Batu bata merah bj 1,000.00 800.00
33 Batu berongga ekspos bh 27,500.00 22,000.00
34 Batu blondos m³ 333,900.00 271,000.00
35 Batu candi m² 120,300.00 97,000.00
1 2 3 4 5
36 Batu kali m³ 333,900.00 271,000.00
37 Batu lempeng m² 106,900.00 86,000.00
38 Batu palimanan m² 177,100.00 143,000.00
39 Batu paras m² 133,600.00 108,000.00
40 Batu pecah ½/1 cm / Mesin m³ 347,300.00 220,000.00
41 Batu pecah 1/2 cm / Mesin m³ 347,300.00 220,000.00
42 Batu pecah 2/3 cm (split) / Mesin m³ 347,300.00 220,000.00
43 Batu pecah 3/5 cm / Mesin m³ 347,300.00 220,000.00
44 Batu pecah 2/3 cm m³ 340,600.00 265,000.00
45 Batu pecah 3/5 cm m³ 340,600.00 265,000.00
46 Batu pecah 5/7 cm m³ 338,000.00 263,000.00
47 Batu pecah 10/15 cm m³ 336,700.00 262,000.00
48 Batu pecah 15/20 cm m³ 333,900.00 260,000.00
49 Baut baja kg 40,100.00 32,600.00
50 Besi beton kg 14,800.00 11,500.00
51 Besi Hollow 1,8/3,8 cm t:0,3 m' 6,100.00 4,900.00
52 Besi Hollow 3,8/3,8 cm t:0,3 m' 10,100.00 8,200.00
53 Besi Hollow galvanis 1,8/3,8 cm t:0,3 m' 10,800.00 8,700.00
54 Besi Hollow galvanis 3,8/3,8 cm t:0,3 m' 16,200.00 13,000.00
55 Besi profil siku kg 23,500.00 19,000.00
56 Besi teralis strip plat kg 23,500.00 19,000.00
57 Besi Wire Mesh M 5 (4,5 mm) uk. 2,1 x 5,4 lbr 318,200.00 258,000.00
58 Besi Wire Mesh M 6 (5,2 mm) uk. 2,1 x 5,4 lbr 441,000.00 358,000.00
59 Besi Wire Mesh M 6 (5,5 mm) uk. 2,1 x 5,4 lbr 473,600.00 385,000.00
60 Besi Wire Mesh M 6 (5,6 mm) uk. 2,1 x 5,4 lbr 509,600.00 414,000.00
61 Besi Wire Mesh M 7 (6,5 mm) uk. 2,1 x 5,4 lbr 661,500.00 537,000.00
62 Besi Wire Mesh M 8 (7,2 mm) uk. 2,1 x 5,4 lbr 835,000.00 678,000.00
63 Besi Wire Mesh M 8 (7,5 mm) uk. 2,1 x 5,4 lbr 880,200.00 715,000.00
64 Besi Wire Mesh M 8 (7,6 mm) uk. 2,1 x 5,4 lbr 928,900.00 755,000.00
65 Besi Wire Mesh M 10 (9,5 mm) uk. 2,1 x 5,4 lbr 1,447,600.00 1,176,000.00
66 Besi Wire Mesh M 12 (11,5 mm) uk. 2,1 x 5,4 lbr 2,253,500.00 1,832,000.00
67 Buis beton ½ Ø 20 cm m' 37,500.00 30,000.00
68 Buis beton ½ Ø 30 cm m' 47,500.00 38,000.00
69 Buis beton Ø 20 cm m' 47,500.00 38,000.00
70 Buis beton Ø 30 cm m' 67,600.00 54,000.00
71 Buis beton Ø 40 cm m' 70,900.00 57,000.00
72 Buis beton Ø 50 cm m' 97,600.00 79,000.00
73 Buis beton Ø 60 cm m' 110,900.00 90,000.00
74 Buis beton Ø 80 cm ½ m´ bj 117,600.00 95,000.00
75 Buis beton Ø 100 cm ½ m´ bj 171,000.00 139,000.00
76 Cat besi kg 73,500.00 59,000.00
77 Cat kayu (luar) kg 73,500.00 59,000.00
78 Cat kayu (dalam) kg 73,500.00 59,000.00
79 Cat tembok ( dalam ) kg 33,400.00 27,000.00
80 Cat tembok ( luar ) kg 167,000.00 135,000.00
81 Check valve Ø 1.5" bh 1,669,500.00 1,357,000.00
82 Closet duduk ex. INA/American Standard bh 1,803,100.00 1,465,000.00
83 Closet duduk ex. Toto bh 3,071,900.00 2,497,000.00
84 Closet duduk monoblock bh 1,335,600.00 1,085,000.00
85 Closet jongkok keramik bh 133,600.00 108,000.00
86 Closet jongkok ex. INA/American Standard bh 200,400.00 162,000.00
87 Dempul jadi/Wood Filler kg 26,800.00 21,000.00
88 Down light 4" bh 40,100.00 32,000.00
89 Engsel jendela biasa bh 13,400.00 10,000.00
90 Engsel jendela sedang bh 16,200.00 13,000.00
91 Engsel jendela super bh 20,100.00 16,000.00
92 Engsel pintu biasa bh 13,400.00 10,000.00
93 Engsel pintu sedang bh 20,100.00 16,000.00
94 Engsel pintu super bh 26,800.00 21,000.00
95 Eternit asbes ( 1,00 x 1,00 ) 3 mm lbr 18,800.00 15,000.00
96 Fiberglass (bak air) 0,50 m3 bh 801,400.00 651,000.00
97 Fiberglass (bak air) 1,00 m3 bh 1,335,600.00 1,085,000.00
98 Fitting porselin bh 10,100.00 8,000.00
99 Flang steel Ø 2" bh 86,900.00 70,000.00
100 Floor drain STAINLESS bh 93,500.00 76,000.00
101 Folding Gate tebal 1,20 mm m² 1,602,800.00 1,303,000.00
102 Folding Gate tebal 0,08 mm m² 1,335,600.00 1,085,000.00
103 Folding Gate tebal 0,06 mm m² 1,068,500.00 868,000.00
104 Folding Gate tebal 0,04 mm m² 868,200.00 705,000.00
105 Genting beton standard bh 6,700.00 5,400.00
106 Genting kerpus beton bh 9,500.00 7,700.00
1 2 3 4 5
107 Genteng ex. Mojolaban/Mantili bh 2,600.00 2,100.00
108 Genteng kerpus ex. Mojolaban bh 9,500.00 7,700.00
109 Genteng magas Kebumen bh 3,900.00 3,100.00
110 Genteng morando Kebumen bh 5,500.00 4,400.00
111 Genteng kerpus Kebumen bh 10,800.00 8,700.00
112 Genteng morando Jatiwangi bh 5,500.00 4,400.00
113 Genteng kerpus Jatiwangi bh 10,800.00 8,700.00
114 Genteng glasur Jatiwangi bh 7,000.00 5,600.00
115 Genteng kerpus glasur Jatiwangi bh 16,200.00 13,100.00
116 Genteng glasur Kebumen bh 10,100.00 8,200.00
117 Genteng kerpus glasur Kebumen bh 13,400.00 10,800.00
118 Genteng keramik bh 16,200.00 13,100.00
119 Genteng kerpus keramik bh 21,500.00 17,400.00
120 Glass Block 20x20 bh 26,800.00 21,000.00
121 Glass Block 30x30 bh 40,100.00 32,000.00
122 Granit tile 40 x 40 cm Warna tua m2 350,000.00 284,000.00
123 Granit tile 40 x 40 cm Warna muda m2 326,700.00 265,000.00
124 Granit tile 60 x 60 cm Warna tua m2 390,900.00 317,000.00
125 Granit tile 60 x 60 cm Warna muda m2 158,000.00 128,000.00
126 Granit tile 80 x 80 cm Warna tua m2 477,600.00 388,000.00
127 Granit tile 80 x 80 cm Warna muda m2 293,900.00 238,000.00
128 Granit tile 100 x 100 cm Warna tua m2 734,600.00 597,000.00
129 Granit tile 100 x 100 cm Warna muda m2 587,700.00 477,000.00
130 Granit/ubin 100 x 100 (batu granit) m2 1,175,400.00 955,000.00
131 Gravel Pack Ø 0,5 - 1,5 cm m³ 534,300.00 434,000.00
1 2 3 4 5
132 Grease (paselin) kg 60,200.00 48,000.00
133 Grendel biasa bh 8,100.00 6,500.00
134 Grendel sedang bh 10,800.00 8,700.00
135 Grendel super bh 13,400.00 10,800.00
136 Grosok 2/3 cm m³ 267,200.00 217,000.00
137 Grosok jagung m³ 267,200.00 217,000.00
138 GRC (120 x 240 cm) t: 5 mm lbr 106,900.00 86,000.00
139 Gypsum board (120 x 240 cm) t: 6.5 mm lbr 80,200.00 65,000.00
140 Gypsum board (120 x 240 cm) t: 9 mm lbr 100,200.00 81,000.00
141 Hak angin biasa bh 6,100.00 4,900.00
142 Hak angin sedang bh 11,500.00 9,300.00
143 Hak angin super bh 18,200.00 14,700.00
144 Handle Jendela bh 13,400.00 10,800.00
145 Harplex 3 mm (1,00 x 1,00) lbr 23,500.00 19,000.00
146 HB. 20 ### bh 12,100.00 9,800.00
147 Hospital plint fiber bh 24,500.00 19,000.00
148 Hospital plint keramik bh 53,500.00 43,000.00
149 Ijuk kg 16,800.00 13,000.00
150 Jet sower bh 160,300.00 130,000.00
151 Kabel listrik 1.50 mm m' 6,700.00 5,400.00
152 Kabel listrik 2.50 mm m' 8,100.00 6,500.00
153 Kabel power unit 2,270,600.00 1,846,000.00
154 Kaca aluminium profil m' 333,900.00 271,000.00
155 Kaca aluminium patri m' 1,068,500.00 868,000.00
156 Kaca bening 3 mm m2 106,900.00 86,000.00
157 Kaca bening 5 mm m2 140,300.00 114,000.00
158 Kaca bening 6 cm m2 253,800.00 206,000.00
159 Kaca bening 8 mm m2 320,600.00 260,000.00
160 Kaca es 5 mm m2 133,600.00 108,000.00
161 Kaca framelist 8 mm unit 1,068,500.00 868,000.00
162 Kaca naco/daun bening m2 106,900.00 86,000.00
163 Kaca rayband 5 mm m2 120,300.00 97,000.00
164 Kaca tempered 12 mm + komplit unit 10,684,800.00 8,686,000.00
165 Kanstein beton (0,15x0,4x0,6) bh 40,100.00 32,000.00
166 Karpet biasa m2 66,800.00 54,000.00
167 Karpet tebal m2 113,600.00 92,000.00
168 Kawat bendrat kg 29,500.00 23,000.00
169 Kawat bronjong kg 14,800.00 12,000.00
170 Kawat duri (30 m') roll 601,100.00 488,000.00
171 Kawat D 4 mm kg 22,100.00 17,000.00
172 Kawat las listrik (lastok) kg 33,400.00 27,000.00
173 Kawur/kapur Pasang m³ 300,600.00 244,000.00
174 Kayu bakar kg 1,500.00 1,200.00
175 Kayu begesting m³ 2,003,400.00 1,628,000.00
176 Kayu begesteng steiger/dolken 4 M' bh 16,200.00 13,000.00
177 Kayu dudukan fitting bh 5,500.00 4,400.00
178 Kayu bangkiray Balok m³ 15,359,400.00 12,487,000.00
179 Kayu bangkiray Papan m³ 16,695,000.00 13,573,000.00
180 Kayu jati untuk Konstrusi Jembatan m³ 31,800,200.00 25,853,000.00
181 Kayu jati untuk perquet m² 427,400.00 347,000.00
182 Kayu jati hutan untuk Kusen m³ 29,383,200.00 23,888,000.00
183 Kayu jati hutan untuk Rangka Atap m³ 29,383,200.00 23,888,000.00
184 Kayu jati lokal untuk Kusen m³ 21,369,600.00 17,373,000.00
185 Kayu jati lokal untuk Rangka Atap m³ 20,034,000.00 16,287,000.00
186 Kayu kamper Balok m³ 12,688,200.00 10,315,000.00
187 Kayu kamper Papan m³ 14,023,800.00 11,401,000.00
188 Kayu kruing Balok m³ 9,349,200.00 7,600,000.00
189 Kayu kruing Papan m³ 10,017,000.00 8,143,000.00
190 Kayu list profil m' 10,100.00 8,000.00
191 Kayu meranti 5/7 m³ 8,681,400.00 7,058,000.00
192 Kayu meranti reng 2/3 m³ 6,678,000.00 5,429,000.00
193 Kayu meranti papan 30 cm m³ 9,349,200.00 7,600,000.00
194 Kayu perancah/sengon m³ 2,003,400.00 1,628,000.00
195 Kayu sengon kaso 5/7 m³ 2,337,300.00 1,900,000.00
196 Kayu sengon papan m³ 2,671,200.00 2,171,000.00
197 Kayu sirap jati hutan pak 167,000.00 135,000.00
198 Keramik 20 x 20 m2 66,800.00 54,000.00
199 Keramik 20 x 25 dinding m2 73,500.00 59,000.00
200 Keramik 30 x 30 polos m2 60,200.00 48,000.00
201 Keramik 30 x 30 warna motif m2 69,600.00 56,000.00
202 Keramik 30 x 30 eksterior texture m2 80,200.00 65,000.00
1 2 3 4 5
203 Keramik 30 x 60 dinding m2 117,000.00 95,000.00
204 Keramik 40 x 40 polos m2 73,500.00 59,000.00
205 Keramik 40 x 40 warna motif m2 86,900.00 70,000.00
206 Keramik 40 x 40 eksterior texture m2 100,900.00 82,000.00
207 Keramik 40 x 40 (Platinum) m2 80,200.00 65,000.00
208 Keramik kayu m2 387,400.00 314,000.00
209 Keramik 10 x 40 cm stepnose bh 16,200.00 13,000.00
210 Kerikil sungai di Quary m³ 33,400.00 27,000.00
211 Knie galvanis Ø 2" - 90º dan 45º bh 82,900.00 67,000.00
212 Kran air d 1" biasa bh 22,100.00 17,000.00
213 Kran air d 1" sedang bh 36,800.00 29,000.00
214 Kran air d 1" super bh 73,500.00 59,000.00
215 Kran air d 3/4" biasa bh 26,800.00 21,000.00
216 Kran air d 3/4" sedang bh 34,200.00 27,000.00
217 Kran air d 3/4" super bh 83,600.00 67,000.00
218 Kran air d 1/2" biasa bh 23,500.00 19,000.00
219 Kran air d 1/2" sedang bh 40,100.00 32,000.00
220 Kran air d 1/2" super bh 60,200.00 48,000.00
221 Kran tipe handle Ø 3/4" bh 53,500.00 43,000.00
222 Kusen aluminium coklat 4" m' 126,900.00 103,000.00
223 Kusen aluminium coklat 3" m' 93,500.00 76,000.00
224 Kusen aluminium motif kayu 4" m' 187,000.00 152,000.00
225 Kusen aluminium putih 4" m' 133,600.00 108,000.00
226 Kusen aluminium silver 4" m' 106,900.00 86,000.00
227 Kusen aluminium silver 3" m' 86,900.00 70,000.00
228 Kuwas bh 18,200.00 14,000.00
1 2 3 4 5
229 Lampu SL 18 watt bh 46,800.00 38,000.00
230 Lampu SL 20 watt bh 50,200.00 40,000.00
231 Lampu TL 20 watt komplit bh 66,800.00 54,000.00
232 Lem kayu kg 16,800.00 13,000.00
233 Lem kuning (ex. Aica Aibon) kg 73,500.00 59,000.00
234 Lem kuning putih (ex. Fox) kg 16,200.00 13,000.00
235 Lem wallpaper kg 73,500.00 59,000.00
236 List gypsum profil m 16,200.00 13,000.00
237 Marmer Tulung Agung 30 x 30 cm m2 103,000.00 83,000.00
238 Marmer Tulung Agung 40 x 40 cm m2 125,000.00 101,000.00
239 Marmer Tulung Agung 60 x 60 cm m2 147,000.00 119,000.00
240 Marmer Tulung Agung 80 x 80 cm m² 293,900.00 238,000.00
241 Marmer Tulung Agung 100 x 100 cm m² 367,300.00 298,000.00
242 Marmer ex. import m² 3,672,900.00 2,986,000.00
243 Marmer ex. import Italy m² 1,836,500.00 1,493,000.00
244 MCB 32 amper bh 167,000.00 135,000.00
245 MCB bh 72,200.00 58,000.00
246 MCB Box bh 23,500.00 19,000.00
247 Meni besi kg 33,400.00 27,000.00
248 Meni kayu kg 33,400.00 27,000.00
249 Minyak begesting ltr 9,200.00 7,400.00
250 Minyak bensin non subsidi ltr 12,300.00 10,000.00
251 Minyak pelumas ltr 26,800.00 21,000.00
252 Minyak pertamax ltr 12,300.00 10,500.00
253 Minyak premium ltr 10,000.00 8,100.00
254 Minyak solar non subsidi ltr 14,800.00 12,000.00
255 Minyak cat / Tinner B 20,000.00 16,000.00
256 Multiplex 4 mm lbr 86,900.00 70,000.00
257 Multiplex 6 mm lbr 133,600.00 108,000.00
258 Multiplex 8 mm lbr 147,000.00 119,000.00
259 Multiplex 9 mm lbr 180,400.00 146,000.00
260 Multiplek 12 mm lbr 220,400.00 179,000.00
261 Pagar BRC (ting. 0,9 m x pj. 2,4 m x d. 6 mm ) lbr 257,200.00 209,000.00
262 Paku eternit kg 26,800.00 21,000.00
263 Paku pacing kg 26,800.00 21,000.00
264 Paku pacing bj 900.00 700.00
265 Paku reng kg 20,100.00 16,000.00
266 Paku sekrup kg 30,200.00 24,000.00
267 Paku sekrup bj 300.00 200.00
268 Paku sekrup fisher/dynebolt/ramset bj 6,700.00 5,400.00
269 Paku sekrup onduline bj 1,200.00 900.00
270 Paku triplek 2 cm kg 26,800.00 21,000.00
271 Paku usuk kg 20,100.00 16,000.00
272 Pasang rangka atap baja ringan m2 267,200.00 217,000.00
273 Portland Cement (PC) 40 Kg kg 1,600.00 1,250.00
274 PC putih (40 Kg) kg 3,100.00 2,500.00
275 PC warna (40 Kg) kg 16,500.00 13,000.00
276 Panel control lengkap unit 6,010,200.00 4,886,000.00
277 Pasir beton woro m³ 374,000.00 260,000.00
278 Pasir pasang m³ 333,900.00 260,000.00
279 Pasir sirtu lokal m³ 200,400.00 162,000.00
280 Pasir sirtu woro m³ 293,900.00 228,000.00
281 Pasir tras m³ 167,000.00 125,000.00
282 Pasir urug m³ 187,000.00 142,000.00
283 Paving 6 cm (kotak) m² 93,500.00 76,000.00
284 Paving 6 cm (segi enam) m² 93,500.00 76,000.00
285 Paving 8 cm m² 106,900.00 86,000.00
286 Paving 6 cm K.175 (abu-abu) m² 93,500.00 76,000.00
287 Paving 6 cm K.175 (warna) m² 100,200.00 81,000.00
288 Paving 8 cm K.175 (abu-abu) m² 113,600.00 92,000.00
289 Paving 8 cm K.175 (warna) m² 120,300.00 97,000.00
290 Paving 6 cm K. 225 m² 100,200.00 81,000.00
291 Paving 8 cm K. 225 m² 133,600.00 108,000.00
292 Paving 6 cm K.250 (abu-abu) m² 102,700.00 83,000.00
293 Paving 6 cm K.250 (warna) m² 113,600.00 92,000.00
294 Paving 8 cm K.250 (abu-abu) m² 147,000.00 119,000.00
295 Paving 8 cm K.250 (warna) m² 153,600.00 124,000.00
296 Paving 8 cm K.300 (abu-abu) m² 167,000.00 135,000.00
297 Paving 8 cm K.300 (warna) m² 173,700.00 141,000.00
298 Paving Difabel bh 60,200.00 48,000.00
299 Paving Grass Block m² 147,000.00 119,000.00
1 2 3 4 5
300 Pintu KM/WC sedang bh 734,600.00 597,000.00
301 Pintu PVC biasa bh 300,600.00 244,000.00
302 Pintu aluminium ram m2 467,500.00 380,000.00
303 Pipa Air Besi Ø 1/2 " / 6 m btg 66,800.00 54,000.00
304 Pipa Air Besi Ø 3/4 " / 6 m btg 86,900.00 70,000.00
305 Pipa Air Besi Ø 1 " / 6 m btg 93,500.00 76,000.00
306 Pipa Air Besi Ø 1,25 " / 6 m btg 120,300.00 97,000.00
307 Pipa Air Besi Ø 1,5 " / 6 m btg 167,000.00 135,000.00
308 Pipa Air Besi Ø 2 " / 6 m btg 200,400.00 162,000.00
309 Pipa Air Besi Ø 2,5 " / 6 m btg 360,700.00 293,000.00
310 Pipa Air GI Med. A Ø 1/2 " / 6 m btg 173,700.00 141,000.00
311 Pipa Air GI Med. A Ø 3/4 " / 6 m btg 200,400.00 162,000.00
312 Pipa Air GI Med. A Ø 1 " / 6 m btg 300,600.00 244,000.00
313 Pipa Air GI Med. A Ø 1,25 " / 6 m btg 380,700.00 309,000.00
314 Pipa Air GI Med. A Ø 1,5 " / 6 m btg 601,100.00 488,000.00
315 Pipa Air GI Med. A Ø 2 " / 6 m btg 734,600.00 597,000.00
316 Pipa Air GI Med. A Ø 2,5 " / 6 m btg 868,200.00 705,000.00
317 Pipa galvanis Ø 1,5" / 6 m. t= 2,5 mm btg 601,100.00 488,000.00
318 Pipa galvanis Ø 2 " / 6 m. t= 2,5 mm btg 734,600.00 597,000.00
319 Pipa galvanis Ø 3 " / 6 m. t= 2,5 mm btg 935,000.00 760,000.00
320 Pipa PVC Ø 1/2" / 4 m AW btg 29,500.00 23,000.00
321 Pipa PVC Ø 3/4" / 4 m AW btg 36,200.00 29,000.00
322 Pipa PVC Ø 1" / 4 m AW btg 42,900.00 34,000.00
323 Pipa PVC Ø 1,5" / 4 m AW btg 89,600.00 72,000.00
324 Pipa PVC Ø 2" / 4 m AW btg 256,400.00 208,000.00
325 Pipa PVC Ø 2,5" / 4 m AW btg 183,100.00 148,000.00
1 2 3 4 5
326 Pipa PVC Ø 3" / 4 m AW btg 209,800.00 170,000.00
327 Pipa PVC Ø 4" / 4 m AW btg 376,800.00 306,000.00
328 Pipa PVC Ø 6" / 4 m AW btg 597,100.00 485,000.00
329 Pipa PVC Ø 8" / 4 m AW btg 924,400.00 751,000.00
330 Pipa PVC S. 12.50 Ø 1 1/2" - 6 m btg 169,800.00 138,000.00
331 Pipa PVC S. 12.50 Ø 2" - 6 m btg 189,800.00 154,000.00
332 Pipa PVC S. 16 Ø 2" - 6 m btg 156,400.00 127,000.00
333 Pipa PVC S. 16 Ø 4" - 6 m btg 470,300.00 382,000.00
334 Plamir kg 23,500.00 19,000.00
335 Plint granit 10 x 20 cm m2 16,800.00 13,000.00
336 Plint granit 10 x 30 cm bh 26,800.00 21,000.00
337 Plint granit 10 x 40 cm bh 33,400.00 27,000.00
338 Plint granit 10 x 60 cm bh 40,100.00 32,000.00
339 Plint keramik 8 x 20 cm bh 4,100.00 3,000.00
340 Plint keramik 10 x 20 cm bh 6,100.00 4,000.00
341 Plint keramik 10 x 40 cm bh 6,700.00 5,000.00
342 Plint keramik 10 x 40 cm bh 7,500.00 6,000.00
343 Plint keramik 10 x 60 cm bh 8,700.00 7,000.00
344 Plint teraso bh 8,100.00 6,000.00
345 Plint ubin PC warna 15 x 20 cm bh 5,100.00 4,000.00
346 Politur ltr 93,500.00 76,000.00
347 Politur jadi ltr 106,900.00 86,000.00
348 Pompa Air (listrik) 450 watt ex. Dab bh 734,600.00 597,000.00
349 Pompa Submersible 2 pk, Q = 2 lt, H = 70 m unit 23,506,600.00 19,111,000.00
350 Pompa Submersible 3 pk, Q = 2 lt, H = 70 m unit 36,061,200.00 29,318,000.00
351 Profil aluminium m 9,500.00 7,700.00
352 Ram m 147,000.00 119,000.00
353 Ramset bh 2,000.00 1,600.00
354 Residu/ter ltr 5,500.00 4,400.00
355 Rolling door aluminium m2 567,700.00 461,000.00
356 Roster batu alam bh 47,500.00 38,000.00
357 Roster beton bh 18,200.00 14,000.00
358 Roster kayu jati bh 50,800.00 41,000.00
359 Roster tanah/genting bh 11,500.00 9,000.00
360 Roster keramik uk. 30x30 bh 48,200.00 39,000.00
361 Saklar ganda bh 26,800.00 21,000.00
362 Saklar tunggal bh 20,800.00 16,000.00
363 Sealant tube 82,900.00 67,000.00
364 Seal tape bh 6,700.00 5,000.00
365 Seling pengaman unit 1,469,200.00 1,194,000.00
366 Seng Glmbg.BJLS-0,3 ( 0,9 m x 1,8 m) lbr 100,200.00 81,000.00
367 Seng Glmbg.BJLS-0,3 ( 0,9 m x 2,1 m ) lbr 106,900.00 86,000.00
368 Seng Plat BJLS-0,3 ( 0.9 m x 1,8 m ) lbr 87,600.00 71,000.00
369 Seng Talang Bjls 0.3 lebar 0,60 m´ 40,100.00 32,000.00
370 Seng Talang Bjls 0.3 lebar 0,90 m´ 66,800.00 54,000.00
371 Shower bh 333,900.00 271,000.00
372 Slot biasa ( kuda terbang ) bh 93,500.00 76,000.00
373 Slot kunci pipih biasa bh 153,600.00 124,000.00
374 Slot Kunci Pipih sedang bh 267,200.00 217,000.00
375 Slot Kunci Pipih super bh 273,800.00 222,000.00
376 Stabilizer 5000 Watt bh 4,674,600.00 3,800,000.00
377 Stop kontak bh 20,800.00 16,000.00
378 Stop kran kuningan 3/4" bh 100,200.00 81,000.00
379 Stop kran KUNINGAN tipe handle Ø 1.5" bh 267,200.00 217,000.00
380 Stop kran KUNINGAN tipe handle Ø 2" bh 467,500.00 380,000.00
381 Strorox-100 kg 60,200.00 48,000.00
382 Tanah bentonit kg 7,500.00 6,000.00
383 Tanah cadas m³ 53,500.00 43,000.00
384 Tanah liat m³ 46,800.00 38,000.00
385 Tanah urug pilihan m³ 53,900.00 43,000.00
386 Tandon air 1000 lt (fiber) bh 2,003,400.00 1,628,000.00
387 Tandon air 1000 lt (stainless) bh 5,008,500.00 4,071,000.00
388 Teakwood 4 mm ( 1,20 x 240 ) lbr 147,000.00 119,000.00
389 Teakwood 3 mm ( 1,20 x 2,40 ) lbr 160,300.00 130,000.00
390 Tegel abu-abu 20 x 20 cm m² 29,500.00 23,000.00
391 Tegel abu-abu 30 x 30 cm m² 38,300.00 31,000.00
392 Tegel wafel abu-abu m² 35,300.00 28,000.00
393 Tegel wafel warna m² 42,700.00 34,000.00
394 Tepung gypsum kg 4,800.00 3,900.00
395 Tiang listrik beton C11.350 daN E bh - -
396 Tiang listrik beton C11.350 daN E BC bh - -
1 2 3 4 5
397 Tiang listrik beton C11.200 daN E bh - -
398 Tiang listrik beton C9.200 daN E bh - -
399 Travo 50 KVA bh - -
400 Triplex 2.7 mm (1.2 x 2.4 ) Kruing lbr 80,200.00 65,000.00
401 Triplex 2.7 mm (1.2 x 2.4 ) Sengon lbr 73,500.00 59,000.00
402 Triplex 4 mm (1.2 x 2.4 ) Kruing lbr 93,500.00 76,000.00
403 Triplex 4 mm (1.2 x 2.4 ) Sengon lbr 86,900.00 70,000.00
404 Urinoir bh 2,337,300.00 1,900,000.00
405 Vernis ltr 200,400.00 162,000.00
406 Wallpaper lebar 50 cm m' 66,800.00 54,000.00
407 Wastafel komplit unit 801,400.00 651,000.00
408 Wasbak (bak cuci) stainless unit 534,300.00 434,000.00
409 Woodplank ( 4 M ) LBR 133,600.00 108,000.00
Catatan : Harga Rasionalisasi DPUPR tersebut tidak termasuk PPN, Overhead dan Profit, dan Kenaikan Harga.
Mengetahui /Menyetujui
Kepala Dinas Pekerjaan Umum
dan Penataan Ruang
Kabupaten Karanganyar
Rasionalisasi Rasionalisasi
DPUPR DPUPR
Wilayah 2 Wilayah 3
6 7
105,000.00 105,000.00
69,000.00 69,000.00
65,000.00 65,000.00
77,000.00 77,000.00
70,000.00 70,000.00
150,000.00 150,000.00
186,000.00 186,000.00
89,000.00 89,000.00
89,000.00 89,000.00
89,000.00 89,000.00
89,000.00 89,000.00
89,000.00 89,000.00
182,000.00 182,000.00
81,000.00 81,000.00
81,000.00 81,000.00
81,000.00 81,000.00
77,000.00 77,000.00
85,000.00 85,000.00
69,000.00 69,000.00
81,000.00 81,000.00
162,000.00 162,000.00
69,000.00 69,000.00
69,000.00 69,000.00
65,000.00 65,000.00
65,000.00 65,000.00
77,000.00 77,000.00
77,000.00 77,000.00
77,000.00 77,000.00
77,000.00 77,000.00
77,000.00 77,000.00
81,000.00 81,000.00
77,000.00 77,000.00
77,000.00 77,000.00
89,000.00 89,000.00
81,000.00 81,000.00
Rasionalisasi Rasionalisasi
DPUPR DPUPR
Wilayah 2 Wilayah 3
6 7
190,000.00 190,000.00
85.00 85.00
13,600.00 13,600.00
8,700.00 8,700.00
5,400.00 5,400.00
31,000.00 31,000.00
114,000.00 114,000.00
6 7
108,600.00 108,600.00
9,500.00 9,500.00
12,000.00 12,000.00
53,000.00 53,000.00
103,000.00 103,000.00
293,000.00 293,000.00
271,000.00 271,000.00
97,000.00 97,000.00
173,000.00 173,000.00
108,000.00 108,000.00
32,000.00 32,000.00
65,000.00 65,000.00
488,000.00 488,000.00
434,000.00 434,000.00
760,000.00 760,000.00
1,900,000.00 1,900,000.00
76,000.00 76,000.00
14,700.00 14,700.00
10,000.00 10,000.00
19,000.00 19,000.00
3,300.00 3,300.00
190,000.00 190,000.00
814,000.00 814,000.00
12,000.00 12,000.00
800.00 800.00
22,000.00 22,000.00
271,000.00 271,000.00
97,000.00 97,000.00
6 7
261,000.00 261,000.00
86,000.00 86,000.00
143,000.00 143,000.00
108,000.00 108,000.00
225,000.00 230,000.00
225,000.00 230,000.00
225,000.00 230,000.00
225,000.00 230,000.00
255,000.00 255,000.00
255,000.00 255,000.00
253,000.00 253,000.00
252,000.00 252,000.00
250,000.00 250,000.00
32,600.00 32,600.00
11,500.00 11,500.00
4,900.00 4,900.00
8,200.00 8,200.00
8,700.00 8,700.00
13,000.00 13,000.00
19,000.00 19,000.00
19,000.00 19,000.00
258,000.00 258,000.00
358,000.00 358,000.00
385,000.00 385,000.00
414,000.00 414,000.00
537,000.00 537,000.00
678,000.00 678,000.00
715,000.00 715,000.00
755,000.00 755,000.00
1,176,000.00 1,176,000.00
1,832,000.00 1,832,000.00
30,000.00 30,000.00
38,000.00 38,000.00
38,000.00 38,000.00
54,000.00 54,000.00
57,000.00 57,000.00
79,000.00 79,000.00
90,000.00 90,000.00
95,000.00 95,000.00
139,000.00 139,000.00
59,000.00 59,000.00
59,000.00 59,000.00
59,000.00 59,000.00
27,000.00 27,000.00
135,000.00 135,000.00
1,357,000.00 1,357,000.00
1,465,000.00 1,465,000.00
2,497,000.00 2,497,000.00
1,085,000.00 1,085,000.00
108,000.00 108,000.00
162,000.00 162,000.00
21,000.00 21,000.00
32,000.00 32,000.00
10,000.00 10,000.00
13,000.00 13,000.00
16,000.00 16,000.00
10,000.00 10,000.00
16,000.00 16,000.00
21,000.00 21,000.00
15,000.00 15,000.00
651,000.00 651,000.00
1,085,000.00 1,085,000.00
8,000.00 8,000.00
70,000.00 70,000.00
76,000.00 76,000.00
1,303,000.00 1,303,000.00
1,085,000.00 1,085,000.00
868,000.00 868,000.00
705,000.00 705,000.00
5,400.00 5,400.00
7,700.00 7,700.00
6 7
2,100.00 2,100.00
7,700.00 7,700.00
3,100.00 3,100.00
4,400.00 4,400.00
8,700.00 8,700.00
4,400.00 4,400.00
8,700.00 8,700.00
5,600.00 5,600.00
13,100.00 13,100.00
8,200.00 8,200.00
10,800.00 10,800.00
13,100.00 13,100.00
17,400.00 17,400.00
21,000.00 21,000.00
32,000.00 32,000.00
284,000.00 284,000.00
265,000.00 265,000.00
317,000.00 317,000.00
128,000.00 128,000.00
388,000.00 388,000.00
238,000.00 238,000.00
597,000.00 597,000.00
477,000.00 477,000.00
955,000.00 955,000.00
434,000.00 434,000.00
6 7
48,000.00 48,000.00
6,500.00 6,500.00
8,700.00 8,700.00
10,800.00 10,800.00
217,000.00 217,000.00
217,000.00 217,000.00
86,000.00 86,000.00
65,000.00 65,000.00
81,000.00 81,000.00
4,900.00 4,900.00
9,300.00 9,300.00
14,700.00 14,700.00
10,800.00 10,800.00
19,000.00 19,000.00
9,800.00 9,800.00
19,000.00 19,000.00
43,000.00 43,000.00
13,000.00 13,000.00
130,000.00 130,000.00
5,400.00 5,400.00
6,500.00 6,500.00
1,846,000.00 1,846,000.00
271,000.00 271,000.00
868,000.00 868,000.00
86,000.00 86,000.00
114,000.00 114,000.00
206,000.00 206,000.00
260,000.00 260,000.00
108,000.00 108,000.00
868,000.00 868,000.00
86,000.00 86,000.00
97,000.00 97,000.00
8,686,000.00 8,686,000.00
32,000.00 32,000.00
54,000.00 54,000.00
92,000.00 92,000.00
23,000.00 23,000.00
12,000.00 12,000.00
488,000.00 488,000.00
17,000.00 17,000.00
27,000.00 27,000.00
244,000.00 244,000.00
1,200.00 1,200.00
1,628,000.00 1,628,000.00
13,000.00 13,000.00
4,400.00 4,400.00
12,487,000.00 12,487,000.00
13,573,000.00 13,573,000.00
25,853,000.00 25,853,000.00
347,000.00 347,000.00
23,888,000.00 23,888,000.00
23,888,000.00 23,888,000.00
17,373,000.00 17,373,000.00
16,287,000.00 16,287,000.00
10,315,000.00 10,315,000.00
11,401,000.00 11,401,000.00
7,600,000.00 7,600,000.00
8,143,000.00 8,143,000.00
8,000.00 8,000.00
7,058,000.00 7,058,000.00
5,429,000.00 5,429,000.00
7,600,000.00 7,600,000.00
1,628,000.00 1,628,000.00
1,900,000.00 1,900,000.00
2,171,000.00 2,171,000.00
135,000.00 135,000.00
54,000.00 54,000.00
59,000.00 59,000.00
48,000.00 48,000.00
56,000.00 56,000.00
65,000.00 65,000.00
6 7
95,000.00 95,000.00
59,000.00 59,000.00
70,000.00 70,000.00
82,000.00 82,000.00
65,000.00 65,000.00
314,000.00 314,000.00
13,000.00 13,000.00
27,000.00 27,000.00
67,000.00 67,000.00
17,000.00 17,000.00
29,000.00 29,000.00
59,000.00 59,000.00
21,000.00 21,000.00
27,000.00 27,000.00
67,000.00 67,000.00
19,000.00 19,000.00
32,000.00 32,000.00
48,000.00 48,000.00
43,000.00 43,000.00
103,000.00 103,000.00
76,000.00 76,000.00
152,000.00 152,000.00
108,000.00 108,000.00
86,000.00 86,000.00
70,000.00 70,000.00
14,000.00 14,000.00
6 7
38,000.00 38,000.00
40,000.00 40,000.00
54,000.00 54,000.00
13,000.00 13,000.00
59,000.00 59,000.00
13,000.00 13,000.00
59,000.00 59,000.00
13,000.00 13,000.00
83,000.00 83,000.00
101,000.00 101,000.00
119,000.00 119,000.00
238,000.00 238,000.00
298,000.00 298,000.00
2,986,000.00 2,986,000.00
1,493,000.00 1,493,000.00
135,000.00 135,000.00
58,000.00 58,000.00
19,000.00 19,000.00
27,000.00 27,000.00
27,000.00 27,000.00
7,400.00 7,400.00
10,000.00 10,000.00
21,000.00 21,000.00
10,500.00 10,500.00
8,100.00 8,100.00
12,000.00 12,000.00
16,000.00 16,000.00
70,000.00 70,000.00
108,000.00 108,000.00
119,000.00 119,000.00
146,000.00 146,000.00
179,000.00 179,000.00
209,000.00 209,000.00
21,000.00 21,000.00
21,000.00 21,000.00
700.00 700.00
16,000.00 16,000.00
24,000.00 24,000.00
200.00 200.00
5,400.00 5,400.00
900.00 900.00
21,000.00 21,000.00
16,000.00 16,000.00
217,000.00 217,000.00
1,250.00 1,250.00
2,500.00 2,500.00
13,000.00 13,000.00
4,886,000.00 4,886,000.00
265,000.00 271,000.00
265,000.00 271,000.00
157,000.00 157,000.00
233,000.00 238,000.00
130,000.00 135,000.00
147,000.00 152,000.00
76,000.00 76,000.00
76,000.00 76,000.00
86,000.00 86,000.00
76,000.00 76,000.00
81,000.00 81,000.00
92,000.00 92,000.00
97,000.00 97,000.00
81,000.00 81,000.00
108,000.00 108,000.00
83,000.00 83,000.00
92,000.00 92,000.00
119,000.00 119,000.00
124,000.00 124,000.00
135,000.00 135,000.00
141,000.00 141,000.00
48,000.00 48,000.00
119,000.00 119,000.00
6 7
597,000.00 597,000.00
244,000.00 244,000.00
380,000.00 380,000.00
54,000.00 54,000.00
70,000.00 70,000.00
76,000.00 76,000.00
97,000.00 97,000.00
135,000.00 135,000.00
162,000.00 162,000.00
293,000.00 293,000.00
141,000.00 141,000.00
162,000.00 162,000.00
244,000.00 244,000.00
309,000.00 309,000.00
488,000.00 488,000.00
597,000.00 597,000.00
705,000.00 705,000.00
488,000.00 488,000.00
597,000.00 597,000.00
760,000.00 760,000.00
23,000.00 23,000.00
29,000.00 29,000.00
34,000.00 34,000.00
72,000.00 72,000.00
208,000.00 208,000.00
148,000.00 148,000.00
6 7
170,000.00 170,000.00
306,000.00 306,000.00
485,000.00 485,000.00
751,000.00 751,000.00
138,000.00 138,000.00
154,000.00 154,000.00
127,000.00 127,000.00
382,000.00 382,000.00
19,000.00 19,000.00
13,000.00 13,000.00
21,000.00 21,000.00
27,000.00 27,000.00
32,000.00 32,000.00
3,000.00 3,000.00
4,000.00 4,000.00
5,000.00 5,000.00
6,000.00 6,000.00
7,000.00 7,000.00
6,000.00 6,000.00
4,000.00 4,000.00
76,000.00 76,000.00
86,000.00 86,000.00
597,000.00 597,000.00
19,111,000.00 19,111,000.00
29,318,000.00 29,318,000.00
7,700.00 7,700.00
119,000.00 119,000.00
1,600.00 1,600.00
4,400.00 4,400.00
461,000.00 461,000.00
38,000.00 38,000.00
14,000.00 14,000.00
41,000.00 41,000.00
9,000.00 9,000.00
39,000.00 39,000.00
21,000.00 21,000.00
16,000.00 16,000.00
67,000.00 67,000.00
5,000.00 5,000.00
1,194,000.00 1,194,000.00
81,000.00 81,000.00
86,000.00 86,000.00
71,000.00 71,000.00
32,000.00 32,000.00
54,000.00 54,000.00
271,000.00 271,000.00
76,000.00 76,000.00
124,000.00 124,000.00
217,000.00 217,000.00
222,000.00 222,000.00
3,800,000.00 3,800,000.00
16,000.00 16,000.00
81,000.00 81,000.00
217,000.00 217,000.00
380,000.00 380,000.00
48,000.00 48,000.00
6,000.00 6,000.00
43,000.00 43,000.00
38,000.00 38,000.00
43,000.00 43,000.00
1,628,000.00 1,628,000.00
4,071,000.00 4,071,000.00
119,000.00 119,000.00
130,000.00 130,000.00
23,000.00 23,000.00
31,000.00 31,000.00
28,000.00 28,000.00
34,000.00 34,000.00
3,900.00 3,900.00
- -
- -
6 7
- -
- -
- -
65,000.00 65,000.00
59,000.00 59,000.00
76,000.00 76,000.00
70,000.00 70,000.00
1,900,000.00 1,900,000.00
162,000.00 162,000.00
54,000.00 54,000.00
651,000.00 651,000.00
434,000.00 434,000.00
108,000.00 108,000.00
928,000.00 928,000.00
1,194,000.00 1,194,000.00
1,520,000.00 1,520,000.00
2,714,000.00 2,714,000.00
3,583,000.00 3,583,000.00
5,429,000.00 5,429,000.00
6,515,000.00 6,515,000.00
9,229,000.00 9,229,000.00
9,772,000.00 9,772,000.00
10,858,000.00 10,858,000.00
13,030,000.00 13,030,000.00
6 7
1,900,000.00 1,900,000.00
1,628,000.00 1,628,000.00
832,000.00 832,000.00
2,171,000.00 2,171,000.00
380,000.00 380,000.00
117,000.00 117,000.00
271,000.00 271,000.00
108,000.00 108,000.00
1,085,000.00 1,085,000.00
814,000.00 814,000.00
7,700.00 7,700.00
217,200.00 217,200.00
108,600.00 108,600.00
1,085,800.00 1,085,800.00
162,900.00 162,900.00
597,200.00 597,200.00
651,500.00 651,500.00
1,248,700.00 1,248,700.00
380,000.00 380,000.00
105,400.00 105,400.00
3,300.00 3,300.00
3,300.00 3,300.00
271,400.00 271,400.00
217,200.00 217,200.00
5,400.00 5,400.00
5,400.00 5,400.00
1,574,500.00 1,574,500.00
1,465,900.00 1,465,900.00
5,400.00 5,400.00
2,171,700.00 2,171,700.00
542,900.00 542,900.00
1,465,900.00 1,465,900.00
597,200.00 597,200.00
814,300.00 814,300.00
225,900.00 225,900.00
814,300.00 814,300.00
271,400.00 271,400.00
217,200.00 217,200.00
814,300.00 814,300.00
542,900.00 542,900.00
271,400.00 271,400.00
742,200.00 742,200.00
927,600.00 927,600.00
985,300.00 985,300.00
49,500.00 49,500.00
105,600.00 105,600.00
100,800.00 100,800.00
7,300.00 7,300.00
78,800.00 78,800.00
796,700.00 796,700.00
140,600.00 140,600.00
624,300.00 624,300.00
1,092,600.00 1,092,600.00
208,100.00 208,100.00
832,500.00 832,500.00
78,000.00 78,000.00
364,200.00 364,200.00
58,500.00 58,500.00
8,100.00 8,100.00
5,600.00 5,600.00
509,100.00 509,100.00
108,600.00 108,600.00
81,400.00 81,400.00
2,334,600.00 2,334,600.00
814,300.00 814,300.00
1,085,800.00 1,085,800.00
1,628,700.00 1,628,700.00
2,171,700.00 2,171,700.00
2,714,600.00 2,714,600.00
6 7
1,628,700.00 1,628,700.00
2,171,700.00 2,171,700.00
2,714,600.00 2,714,600.00
1,085,800.00 1,085,800.00
1,628,700.00 1,628,700.00
2,714,600.00 2,714,600.00
3,800,400.00 3,800,400.00
1,085,800.00 1,085,800.00
2,171,700.00 2,171,700.00
1,628,700.00 1,628,700.00
4,886,300.00 4,886,300.00
1,085,800.00 1,085,800.00
542,900.00 542,900.00
380,000.00 380,000.00
104,700.00 104,700.00
1,140,100.00 1,140,100.00
597,200.00 597,200.00
1,085,800.00 1,085,800.00
542,900.00 542,900.00
7,058,000.00 7,058,000.00
8,377,200.00 8,377,200.00
7,930,000.00 7,930,000.00
7,600,900.00 7,600,900.00
6,972,300.00 6,972,300.00
6 7
7,544,700.00 7,544,700.00
9,229,700.00 9,229,700.00
7,804,800.00 7,804,800.00
10,614,600.00 10,614,600.00
9,772,600.00 9,772,600.00
9,332,500.00 9,332,500.00
11,915,400.00 11,915,400.00
11,401,400.00 11,401,400.00
8,117,000.00 8,117,000.00
8,320,300.00 8,320,300.00
10,510,500.00 10,510,500.00
1,357,300.00 1,357,300.00
1,628,700.00 1,628,700.00
1,900,200.00 1,900,200.00
51,757,700.00 51,757,700.00
54,292,600.00 54,292,600.00
59,721,900.00 59,721,900.00
76,009,700.00 76,009,700.00
81,439,000.00 81,439,000.00
- -
65,151,200.00 65,151,200.00
70,580,400.00 70,580,400.00
76,009,700.00 76,009,700.00
86,868,200.00 86,868,200.00
- -
8,002,700.00 8,002,700.00
392,000.00 392,000.00
140,100.00 140,100.00
654,700.00 654,700.00
223,700.00 223,700.00
64,100.00 64,100.00
495,200.00 495,200.00
339,900.00 339,900.00
630,900.00 630,900.00
519,100.00 519,100.00
563,600.00 563,600.00
607,000.00 607,000.00
579,900.00 579,900.00
274,700.00 274,700.00
427,800.00 427,800.00
221,600.00 221,600.00
366,000.00 366,000.00
406,100.00 406,100.00
335,600.00 335,600.00
43,400.00 43,400.00
1,001,300.00 1,001,300.00
47,800.00 47,800.00
180,300.00 180,300.00
107,500.00 107,500.00
43,400.00 43,400.00
55,400.00 55,400.00
1,165,200.00 1,165,200.00
374,600.00 374,600.00
564,700.00 564,700.00
129,200.00 129,200.00
559,200.00 559,200.00
136,900.00 136,900.00
1,919,800.00 1,919,800.00
98,800.00 98,800.00
646,000.00 646,000.00
234,600.00 234,600.00
1,512,600.00 1,512,600.00
6 7
3,219,500.00 3,219,500.00
1,911,100.00 1,911,100.00
579,900.00 579,900.00
386,600.00 386,600.00
324,700.00 324,700.00
494,000.00 494,000.00
953,400.00 953,400.00
582,100.00 582,100.00
533,200.00 533,200.00
45,600.00 45,600.00
45,600.00 45,600.00
400,700.00 400,700.00
2,378,000.00 2,378,000.00
798,100.00 798,100.00
204,200.00 204,200.00
191,200.00 191,200.00
50,000.00 50,000.00
64,100.00 64,100.00
742,800.00 742,800.00
385,500.00 385,500.00
444,200.00 444,200.00
460,400.00 460,400.00
917,500.00 917,500.00
6 7
21,100.00 21,100.00
16,200.00 16,200.00
13,000.00 13,000.00
52,000.00 52,000.00
104,000.00 104,000.00
78,000.00 78,000.00
83,700.00 83,700.00
13,000.00 13,000.00
21,100.00 21,100.00
36,500.00 36,500.00
49,500.00 49,500.00
68,200.00 68,200.00
44,700.00 44,700.00
1,341,400.00 1,341,400.00
34,100.00 34,100.00
162,600.00 162,600.00
35,700.00 35,700.00
56,900.00 56,900.00
16,200.00 16,200.00
16,200.00 16,200.00
20,300.00 20,300.00
40,600.00 40,600.00
Kenaikan Harga.
2. .................................................
4. .................................................
PAGU ANGGARAN BELANJA MODAL FISIK :
1 MOJOGEDANG : Rp 3,870,000,000
2 JATEN : Rp 3,872,245,000
3 JUMANTONO : Rp 3,872,245,000
4 JATIYOSO : Rp 3,872,435,000
5 TASIKMADU : -
6 MATESIH : -
1 Assisten Driller OH 105,000.00
2 Buruh semi terlatih OH 69,000.00
Err:509 Pasang rangka atap baja ringan, bentang 15,5 m' m² 275,000.00
1 HB.15 bj
2 HB.10 bj
3 Batu teraso kg
4 Formika lbr
5 Bilik bambu m2
6 Waterstop lebar 150 mm m
7 Waterstop lebar 200 mm m
8 W.Stop lbr 230 - 320 mm m
9 Langit-2 akustik 30/30 lbr
10 Langit-2 akustik 30/60 lbr
11 Langit-2 akustik 60/120 lbr
12 Kayu papan, tb. 9 mm m3
13 Ramset bh
14 Profil allumi T m'
15 Besi scuare tube m
16 Besi lis kaca 1x1 cm m
17 Sunscreen alluminium m2
18 Venetions blinds dan vertical blinds (tirai) m2
19 Kawat nyamuk m2
20 Seng Plat, lb. 45 cm m
21 Ubin abu-abu 40/40 bh
22 Ubin abu-abu 30/30 bh
23 Ubin abu-abu 20/20 bh
24 Ubin warna 40/40 bh
25 Ubin warna 30/30 bh
26 Ubin warna 20/20 bh
27 Ubin teraso 40/40 bh
28 Ubin teraso 30/30 bh
29 Ubin Granit 30/30
30 Ubin Teralux kerang 40/40 bh
31 Ubin Teralux kerang 30/30 bh
32 Plint ubin abu-2 15/20 bh
33 Plint ubin abu-2 10/30 bh
34 Plint Ubin abu-2 10/40 bh
35 Plint ubin teralux kr 10/40 bh
36 Plint ubin teralux kr 10/30 bh
37 Plint ubin trlx marmer 10/60 bh
38 Plint ubin trlx marmer 10/40 bh
39 Plint ubin trlx marmer 10/30 bh
40 Ubin keramik arts 10/20 bh
41 Ubin keramik arts 10/10 bh
42 Ubin Keramik 10/30 bh
43 Lantai mosaik 30/30 bh
44 Plint keramik art 10/10 bh
45 Plint keramik art 5/20 bh
46 Internal cove 5/5/20 bh
47 Uderlayer m2
48 Gymfloor m3
49 Keramik dind. Artistik 10/20 bh
50 Keramik dind. Artistik 5/20 bh
51 Keramik 10/20 bh
52 Bata pelapis dinding 3/7/24 bh
53 Vinyl bh
54 Floor hardener kg
55 Vinyl karet bh
56 Papan kayu kl II 2/10 cm m3
57 Asbes gelombang (3 m x 1,08 m) x 6mm lbr
58 Bubung gelombang 1,08 m lbr
59 Bathcuip unit
60 Pipa beton d. 15-20 cm bh
61 Kunci tanam biasa bh
62 Pegangan pintu/door holder bh
63 Pipa listrik 5/8" btg 8,000.00
64 T Dus bh
65 L Bow bh
66 Las Dop bh
67 Klem bh
68 Mongkok bh
Err:509 Sparingan Instalasi Listrik (Pipa 5/8", kabel NYM 2x2,5, T d ls 5,750,000.00
### Instalasi jaringan AC m' 110,000.00
### Pembuatan groundtank ( 2 m x 2 m x 3 m ) ls 10,000,000.00
### Tandon air stainless 1 m3 bh 3,500,000.00
### Pembuatan septictank lengkap unit 4,500,000.00
### Sumur resapan unit 1,500,000.00
### Pasang tempat sabun tanam keramik bh 50,000.00
### Grill besi beton m2 350,000.00
### Pasang glass block bh 25,000.00
### Pasang talang U PVC m' 20,000.00
RUANG
- - -
- - -
WILAYAH 1 WILAYAH 2 WILAYAH 3
WILAYAH 1 WILAYAH 2 WILAYAH 3
WILAYAH 1 WILAYAH 2 WILAYAH 3
KET.
WILAYAH 1 WILAYAH 2 WILAYAH 3
1 2 3
I. PEKERJAAN PERSIAPAN
3 1 Pengukuran dan pemasangan bouwplank 7.00 m'
### 2 Bongkaran dan pembersihan 1.00 ls
REKAPITULASI :
I. PEKERJAAN PERSIAPAN :
II. PEKERJAAN TANAH :
III. PEKERJAAN PASANGAN :
IV. PEKERJAAN ATAP :
Terbilang : Empat Puluh Tujuh Juta Rupiah
GARAN BIAYA ( RAB )
BILAN TAHUN
ARANGANYAR
JUMLAH I. 902,998.68
Rp. 902,998.68
Rp. 959,142.87
Rp. 31,404,581.79
Rp. 9,461,153.45
JUMLAH Rp. 42,727,876.79
Pajak : PPn 10% Rp. 4,272,787.68
JUMLAH TOTAL Rp. 47,000,664.47
DIBULATKAN Rp. 47,000,000.00
Karanganyar, ………………………… 2019
PERENCANA
CV. BROMAS DAMAR KAURIPAN
C Peralatan
B Peralatan
B Peralatan
C Peralatan
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
C Peralatan
C Peralatan
8 Memasang acian
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 3.250 1,250.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Karanganyar,
CV. BROMAS
ANTO DW
N
EPUBLIK INDONESIA
RJAAN UMUM
MBILAN TAHUN
KARANGANYAR
A.2.2.1.4.
19,536.00
320.00
15,197.00
35,053.00
8,100.00
6,500.00
890.00
405.00
15,895.00
-
(A+B+C) 50,948.00
D 6,623.24
(D+E) 57,571.24
A.2.3.1.1.
48,750.00
2,025.00
50,775.00
-
(A+B) 50,775.00
C 6,600.75
(C+D) 57,375.75
A.2.3.1.9.
32,500.00
4,050.00
36,550.00
-
(A+B) 36,550.00
C 4,751.50
(C+D) 41,301.50
A.4.1.1.1.
308,750.00
161,385.71
162,800.00
18,275.00
651,210.71
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 788,850.71
D 102,550.59
(D+E) 891,401.30
A.3.2.1.5.
325,200.00
113,750.00
151,840.00
590,790.00
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) 758,790.00
D 98,642.70
(D+E) 857,432.70
A.4.4.1.12.
56,000.00
8,125.00
13,000.00
77,125.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 106,430.00
D 13,835.90
(D+E) 120,265.90
A.4.4.2.8.
4,320.00
7,540.00
11,860.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 45,460.00
D 5,909.80
(D+E) 51,369.80
A.4.4.2.27.
-
(A+B+C) 26,462.50
D 3,440.13
(D+E) 29,902.63
A.4.1.1.7.
463,750.00
129,628.57
170,622.22
18,275.00
782,275.79
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 919,915.79
D 119,589.05
(D+E) 1,039,504.84
A.4.1.1.17.
120,750.00
3,450.00
124,200.00
4,550.00
5,390.00
623.00
324.00
10,887.00
-
(A+B+C) 135,087.00
D 17,561.31
(D+E) 152,648.31
15,264.83
An. Dihitung
21,706.67
4,800.00
740.00
27,246.67
33,800.00
21,060.00
2,314.00
2,106.00
59,280.00
-
(A+B+C) 86,526.67
D 11,248.47
(D+E) 97,775.14
A.4.6.1.1b.
11,346,500.00
20,000.00
13,000.00
11,379,500.00
455,000.00
1,701,000.00
186,900.00
28,350.00
2,371,250.00
-
(A+B+C) 13,750,750.00
D 1,787,597.50
(D+E) 15,538,347.50
A.4.6.1.5a.
-
(A+B+C) 801,290.00
D 104,167.70
(D+E) 905,457.70
An.Dihitung
59,000.00
11,625.00
4,680.00
2,522.00
77,827.00
26,000.00
34,650.00
2,670.00
1,620.00
64,940.00
-
(A+B+C) 142,767.00
D 18,559.71
(D+E) 161,326.71
A.4.7.1.10.
1,900.00
2,700.00
7,020.00
11,620.00
1,300.00
4,851.00
560.70
243.00
6,954.70
-
(A+B+C) 18,574.70
D 2,414.71
(D+E) 20,989.41
A.4.6.1.15b.
8,360,000.00
172,500.00
48,000.00
8,580,500.00
435,500.00
1,628,100.00
178,890.00
27,135.00
2,269,625.00
-
(A+B+C) 10,850,125.00
D 1,410,516.25
(D+E) 12,260,641.25
Dihitung
-
(A+B+C) 2,578,625.00
D 335,221.25
(D+E) 2,913,846.25
An.Dihitung
106,400.00
27,360.00
4,000.00
137,760.00
6,500.00
8,100.00
890.00
405.00
15,895.00
-
(A+B+C) 153,655.00
D 19,975.15
(D+E) 173,630.15
An. Dihitung
-
27,360.00
4,000.00
31,360.00
6,500.00
8,100.00
890.00
405.00
15,895.00
-
(A+B+C) 47,255.00
D 6,143.15
(D+E) 53,398.15
A.4.5.2.1.
77,500.00
77,500.00
9,750.00
6,075.00
667.50
648.00
17,140.50
-
(A+B+C) 94,640.50
D 12,303.27
(D+E) 106,943.77
PERENCANA
CV. BROMAS DAMAR KAURIPAN
1 Kayu begesting m³
2 Paku usuk kg
3 Kayu sengon papan m³
4 Bongkaran dan pembersihan ls
5 Portland Cement (PC) 40 Kg kg
6 Pasir beton m³
7 Batu pecah 2/3 cm (split), cruser m³
8 Air ltr
9 Batu kali m³
10 Pasir pasang m³
11 Batu bata merah bh
12 Besi beton kg
13 Kawat bendrat kg
14 Minyak begesting ltr
15 Kayu kamper Balok m³
16 Lem kayu kg
17 Kayu kamper Papan m³
18 PC warna (40 Kg) kg
19 Keramik 20x25 (dinding) m2
20 Plamir kg
21 Cat tembok ( dalam ) kg
22 Kayu kruing Balok m³
23 Genteng magas kebumen bh
Karanganyar, …………………………
MBILAN TAHUN
KARANGANYAR
HARGA KET.
65,000.00
89,000.00
89,000.00
89,000.00
89,000.00
89,000.00
81,000.00
77,000.00
77,000.00
77,000.00
77,000.00
81,000.00
HARGA KET.
1,628,000.00
16,000.00
2,171,000.00
500,000.00
1,250.00
260,000.00
220,000.00
85.00
271,000.00
260,000.00
800.00
11,500.00
23,000.00
7,400.00
10,315,000.00
13,000.00
11,401,000.00
13,000.00
59,000.00
19,000.00
27,000.00
7,600,000.00
3,100.00
PERENCANA
CV. BROMAS DAMAR KAURIPAN
1 2 3
4 5 6
265,267.50 69,000.00 ls
11,921.50 11,921.50 m2
57,571.24 15,895.00 m'
520,170.64 520,170.64 m3
1,040,341.28 1,040,341.28 m3
57,375.75 57,375.75 m3
70,223.85 70,223.85 m3
83,255.01 83,255.01 m3
76,378.96 76,378.96 m3
115,666.80 115,666.80 m3
92,258.85 92,258.85 m3
4,130.15 4,130.15 m2
25,153.80 25,153.80 m3
41,301.50 41,301.50 m3
41,301.50 41,301.50 m3
81,258.30 20,310.00 m3
215,502.30 20,310.00 m3
300,358.52 92,840.00 m3
226,533.36 92,840.00 m3
100,530.45 10,965.00 m2
84,301.50 41,301.50 m3
240,322.75 18,275.00 m3
985,134.00 168,000.00 m3
940,329.50 168,000.00 m3
909,243.20 168,000.00 m3
887,400.30 168,000.00 m3
857,432.70 168,000.00 m3
Err:509 168,000.00 m3
828,558.94 168,000.00 m3
805,005.22 168,000.00 m3
535,511.52 87,360.00 m3
2,660,974.85 307,785.00 m3
884,664.57 234,359.00 m3
277,737.05 58,610.00 m2
266,066.98 58,610.00 m2
257,614.58 58,610.00 m2
254,114.40 58,610.00 m2
254,764.15 58,610.00 m2
241,786.10 58,610.00 m2
134,325.93 29,305.00 m2
128,444.28 29,305.00 m2
125,271.80 29,305.00 m2
123,288.65 29,305.00 m2
122,542.85 29,305.00 m2
120,265.90 29,305.00 m2
121,576.70 29,305.00 m2
Err:509 29,305.00 m2
Err:509 29,305.00 m2
440,692.09 37,093.00 m2
445,059.54 37,093.00 m2
233,965.37 32,404.00 m2
236,954.22 32,404.00 m2
211,722.45 29,305.00 m2
214,493.78 29,305.00 m2
533,535.15 29,305.00 m2
533,535.15 29,305.00 m2
185,794.60 33,600.00 m2
313,185.15 29,305.00 m2
652,185.15 29,305.00 m2
64,568.20 33,600.00 m2
58,285.40 33,600.00 m2
55,709.00 33,600.00 m2
53,833.20 33,600.00 m2
52,929.20 33,600.00 m2
52,138.20 33,600.00 m2
51,754.00 33,600.00 m2
51,369.80 33,600.00 m2
52,520.14 35,166.00 m2
51,229.68 35,166.00 m2
Err:509 35,166.00 m2
Err:509 35,166.00 m2
77,994.86 44,962.00 m2
63,452.89 35,133.00 m2
71,960.66 44,962.00 m2
70,853.26 44,962.00 m2
69,700.66 44,962.00 m2
Err:509 49,280.00 m2
34,041.25 16,885.00 m2
49,594.57 39,884.00 m'
16,258,423.05 50,485.00 m2
71,173.05 50,485.00 m2
40,979.45 29,305.00 m2
23,470.10 16,885.00 m2
11,215.25 7,925.00 m2
50,448.85 33,600.00 m2
29,902.63 22,400.00 m2
Err:509 10,000.00 Err:509
- - m3
18,238,143.50 2,371,250.00 m3
15,538,347.50 2,371,250.00 m3
- - m3
34,726,143.00 2,032,500.00 m3
25,891,803.00 2,032,500.00 m3
12,639,615.00 2,032,500.00 m3
134,925.39 118,603.00 m2
134,925.39 118,603.00 m2
1,175,392.10 338,750.00 m2
1,469,870.10 338,750.00 m2
905,457.70 338,750.00 m2
781,792.76 271,000.00 m2
958,479.56 271,000.00 m2
Err:509 Err:509 Err:509
390,132.50 338,750.00 m2
738,375.90 237,125.00 m2
785,857.14 271,000.00 m2
1,905,366.45 250,485.00 m2
829,086.65 271,000.00 m2
855,616.79 287,978.00 m2
- - m3
17,348,664.00 1,355,000.00 m3
11,274,123.00 1,355,000.00 m3
31,520,107.00 1,355,000.00 m3
1,827,323.00 1,355,000.00 m3
35,252,977.25 2,269,625.00 m3
- - m3
18,335,182.25 2,269,625.00 m3
12,260,641.25 2,269,625.00 m3
- - m2
0.00 0.00 m2
0.00 0.00 m2
53,398.15 15,895.00 m2
53,398.15 15,895.00 m2
- - m2
- - m2
- - m2
142,816.18 19,074.00 m2
- - m2
184,229.55 42,795.00 m2
- - m2
190,585.80 40,780.00 m2
- - m'
129,305.22 24,885.00 m'
169,065.85 24,885.00 m'
Err:509 Err:509 Err:509
- - m'
194,668.94 24,885.00 m'
168,161.85 24,885.00 m'
300,639.89 50,853.00 m2
424,510.49 50,853.00 m2
395,985.90 67,750.00 m2
423,146.58 203,250.00 m2
64,289.09 8,493.00 m2
133,358.08 11,400.00 m2
891,401.30 137,640.00 m3
926,153.59 137,640.00 m3
953,475.97 137,640.00 m3
833,652.78 100,040.00 m3
Err:509 Err:509 Err:509
1,016,646.25 137,640.00 m3
1,039,504.84 137,640.00 m3
1,055,135.03 137,640.00 m3
1,082,137.23 137,640.00 m3
1,090,474.43 137,640.00 m3
1,164,424.67 175,070.00 m3
1,175,402.71 175,070.00 m3
1,167,821.10 175,070.00 m3
7,593.60 6,720.00 m'
8,955.25 7,925.00 m'
10,124.80 8,960.00 m
152,648.31 10,887.00 10 kg
15,264.83 1,088.70 kg
147,846.94 7,788.00 kg
138,152.67 3,809.00 kg
146,832.20 59,280.00 m2
156,030.40 59,280.00 m2
Err:509 Err:509 Err:509
280,059.20 75,240.00 m2
286,500.20 75,240.00 m2
325,259.20 75,240.00 m2
97,775.14 59,280.00 m2
308,105.80 75,240.00 m2
256,634.30 75,240.00 m2
81,893.59 14,893.00 m2
4,012,367.84 596,608.00 m3
3,816,672.55 596,608.00 m3
3,762,556.85 596,608.00 m3
4,941,326.15 674,255.00 m3
3,977,543.50 674,255.00 m3
3,923,427.80 674,255.00 m3
7,897,609.55 839,235.00 m3
6,737,044.94 839,235.00 m3
5,372,569.94 839,235.00 m3
4,690,332.44 839,235.00 m3
4,636,216.74 839,235.00 m3
6,027,521.70 730,770.00 m3
5,084,459.48 730,770.00 m3
4,402,221.98 730,770.00 m3
4,348,106.28 730,770.00 m3
5,312,000.05 596,875.00 m3
4,272,933.04 596,875.00 m3
4,218,817.34 596,875.00 m3
3,938,311.79 596,875.00 m3
5,154,210.24 596,608.00 m2
4,170,351.26 596,608.00 m3
5,691,442.75 674,255.00 m3
73,624.02 17,663.00 m3
117,263.49 17,663.00 m'
101,060.42 29,165.00 m'
91,533.39 29,165.00 m'
28,563.01 8,567.00 m2
33,535.01 8,567.00 m2
Err:509 19,074.00 m2
31,791.42 27,084.00 m2
Err:509 15,895.00 m2
Err:509 15,895.00 m2
Err:509 127,160.00 m2
Err:509 Err:509 Err:509
51,238.72 11,400.00 m2
26,862.36 9,537.00 m'
Err:509 79,475.00 m2
Err:509 7,988.00 m'
Err:509 41,595.00 m2
85,516.14 38,778.00 m2
25,449.86 9,297.00 kg
29,608.26 9,297.00 kg
330,857.22 14,694.00 kg
979,333.71 162,657.00 m2
85,676.60 4,480.00 cm
486,665.01 100,677.00 m2
726,099.58 181,566.00 m2
1,549,431.14 68,178.00 m2
83,895.72 74,244.00 m2
696,023.50 154,950.00 m2
152,300.04 6,658.80 m'
196,695.37 13,166.70 m2
834,685.80 13,276.00 m2
Err:509 13,276.00 m2
2,628,086.20 13,276.00 m2
61,328.49 54,273.00 m2
687,154.39 258,726.00 m2
161,912.84 15,495.00 m2
293,642.93 30,261.00 m2
746,433.93 162,657.00 m2
285,613.15 8,755.00 set
684,503.15 8,755.00 set
100,490.11 31,061.00 m'
51,785.64 36,168.00 m'
58,799.55 28,085.00 m2
59,082.05 28,085.00 m2
62,178.25 30,325.00 m2
67,613.55 28,085.00 m2
69,065.60 29,120.00 m2
76,868.25 30,325.00 m2
77,896.55 28,085.00 m2
82,286.60 29,120.00 m2
0.00 0.00 m2
82,286.60 29,120.00 m2
454,421.14 56,170.00 m2
0.00 0.00 m2
77,896.55 28,085.00 m2
82,286.60 29,120.00 m2
213,660.40 26,880.00 m2
192,026.55 28,085.00 m2
176,076.60 29,120.00 m2
19,310.01 13,986.00 m'
18,437.08 13,986.00 m'
18,437.08 13,986.00 m'
32,477.33 13,986.00 m'
35,720.43 13,986.00 m'
31,742.83 13,986.00 m'
43,698.23 13,986.00 m'
37,731.83 13,986.00 m'
100,616.33 13,986.00 m'
103,531.73 13,986.00 m'
19,764.83 13,986.00 m'
19,764.83 13,986.00 m'
19,764.83 13,986.00 m'
19,764.83 13,986.00 m'
19,764.83 13,986.00 m'
47,030.60 40,320.00 m2
153,778.88 78,400.00 m2
160,389.38 78,400.00 m2
0.00 0.00 m2
0.00 0.00 m2
0.00 0.00 m2
187,919.00 78,400.00 m2
224,242.85 117,685.00 m2
149,417.08 78,400.00 m2
21,645.15 16,300.00 m'
19,855.80 16,300.00 m'
135,326.54 116,253.00 m'
452,089.84 78,400.00 m2
117,985.56 27,062.00 m2
44,888.12 19,074.00 m2
541,891.50 79,800.00 m2
130,176.00 79,800.00 m2
Err:509 112,000.00 m2
Err:509 100,800.00 m2
Err:509 100,800.00 m2
172,726.15 100,800.00 m2
174,929.65 100,800.00 m2
172,726.15 100,800.00 m2
0.00 0.00 m2
3,829,918.04 145,600.00 m2
191,874.00 112,000.00 m2
249,715.88 78,400.00 m2
222,369.88 78,400.00 m2
222,369.88 78,400.00 m2
351,641.88 78,400.00 m2
49,644.29 23,283.00 m2
327,982.50 37,900.00 m2
21,011.22 18,594.00 m2
19,341.08 12,396.00 m2
22,909.62 19,074.00 m2
165,895.30 56,170.00 m2
163,710.46 56,170.00 m2
195,062.15 56,170.00 m2
202,006.71 64,940.00 m2
35,826.65 16,300.00 m'
42,324.15 16,300.00 m'
45,233.90 16,300.00 m'
39,244.90 16,300.00 m'
0.00 0.00 m'
58,784.30 16,300.00 m'
95,553.93 13,986.00 m'
106,943.77 17,140.50 m2
106,655.05 16,885.00 m2
177,619.05 17,185.00 m2
Err:509 Err:509 Err:509
169,457.06 44,142.00 m'
69,678.06 43,342.00 m'
98,174.40 15,960.00 m2
0.00 0.00 m2
104,712.58 17,066.00 m'
0.00 0.00 m'
0.00 0.00 m2
0.00 0.00 m'
88,659.80 15,960.00 m2
37,593.97 16,529.00 m'
79,891.00 13,680.00 m2
43,469.97 16,529.00 m'
150,000.00 m2
45,000.00 m'
173,566.87 15,960.00 m2
173,473.08 17,066.00 m'
32,965.49 14,893.00 m2
Err:509 0.00 Err:509
1,653,359.50 313,050.00 bh
367,148.30 206,810.00 bh
2,977,606.50 154,950.00 bh
1,070,200.40 207,860.00 bh
78,583.59 69,543.00 bh
939,758.85 102,525.00 bh
2,072,476.50 618,850.00 bh
96,778.85 9,645.00 bh
613,109.75 298,825.00 bh
761,620.00 298,825.00 bh
35,607.80 13,428.00 m'
65,271.06 22,887.00 m'
18,722.41 7,656.00 m'
21,349.66 7,656.00 m'
23,539.03 7,656.00 m'
44,503.92 11,484.00 m'
67,711.30 11,484.00 m'
84,225.12 17,185.50 m'
93,675.31 17,023.50 m'
153,409.37 17,185.50 m'
694,763.55 28,935.00 bh
63,890.20 35,415.00 bh
121,147.30 16,210.00 bh
107,841.55 19,435.00 bh
163,900.85 10,045.00 bh
323,230.85 10,045.00 bh
50,000.00 bh
165,226.34 77,350.00 m'
43,583.65 15,680.00 m'
350,000.00 m2
20,000.00 m'
0.00 ls
3,500,000.00 500,000.00 bh
0.00 unit
0.00 unit
47,962.85 42,445.00 bh
Err:509 Err:509 Err:509
31,098.45 14,520.75 bh
34,488.45 14,520.75 bh
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
26,917.45 14,520.75 bh
33,019.45 14,520.75 bh
Err:509 Err:509 Err:509
22,272.30 8,910.00 bh
Err:509 Err:509 Err:509
19,899.30 8,910.00 bh
22,272.30 8,910.00 bh
21,877.93 19,361.00 bh
127,096.52 14,524.80 m2
Err:509 Err:509 Err:509
344,153.82 16,460.90 m2
136,984.02 14,524.80 m2
150,657.02 14,524.80 m2
868,000.00 m2
8,686,000.00 ls
Err:509 11,195.00 m2
Err:509 Err:509 Err:509
Err:509 9,607.00 m2
3,023.88 1,136.00 m2
Err:509 24,387.00 m2
20,989.41 6,954.70 m2
64,878.05 6,914.20 m2
15,561.00 5,670.80 m2
Err:509 18,682.50 m2
35,000.00 m2
52,000.00 m2
13,593.90 m2
0.00 0.00 Err:509
53,460.30 7,310.00 bh
Err:509 Err:509 Err:509
5,000,000.00 - ls
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 bh
Err:509 - bh
Err:509 - bh
20,000.00 - m'
Err:509 Err:509 bh
Err:509 Err:509 bh
35,000,000.00 - ls
3,500,000.00 - ls
110,000.00 - m'
5,750,000.00 - ls
168,443.79 59,305.30 m2
81,704.99 59,305.30 m2
791,695.29 75,555.30 m2
693,543.49 75,555.30 m2
189,320.20 27,740.00 m2
194,970.20 27,740.00 m2
158,810.20 27,740.00 m2
164,460.20 27,740.00 m2
109,773.85 0.00 m2
203,761.60 m'
147,141.07 ( tanah padas ) m'
208,218.49 ( tanah sulit ) m'
105,655.00 m'
20,093.66 m'
34,691.00 m'
109,610.00 jam
Err:509 ( u/ 36 jam ) 36 jam
585,114.00 jam
Err:509 ( u/ 18 jam ) 18 jam
4,670,826.98 ls
1,780,737.62 ls
1,038,619.16 unit
3,903,020.00 unit
6,159,630.00 unit
#REF! unit
57,904.62 m'
52,974.06 m'
33,785,870.00 unit
555,992.54 unit
4,500,000.00 titik
20,000.00 m'
550,000.00 m'
600,000.00 m2
750,000.00 m2
400,000.00 m2
400,000.00 m2
550,000.00 m2
650,000.00 m2
850,000.00 m2
850,000.00 m2
2,500,000.00 ls
2,000,000.00 ls
2,000,000.00 ls
Err:509 ls
Err:509 ls
200,000.00 bh
161,326.71 64,940.00 m2
270,822.81 15,895.00 m2
173,630.15 15,895.00 m2
134,936.29 29,652.65 m2
Err:509 Err:509 Err:509
238,949.49 56,170.00 m2
Err:509 Err:509 Err:509
Err:509 56,170.00 m2
159,465.60 56,170.00 m2
Err:509 Err:509 Err:509
157,657.60 56,170.00 m2
Err:509 ls
175,468.66 56,170.00 m2
361,619.21 64,940.00 m2
500,000.00 ls
1,600,000.00 unit
133,323.05 17,185.00 m2
144,597.06 44,142.00 m'
500,000.00 unit
Err:509 Err:509 ttk
Err:509 Err:509 ttk
2,000,000.00 unit
500,000.00 unit
2,500,000.00 unit
45,000.00 m'
100,000.00 m2
220,000.00 m3
13,000.00 kg
161,725.60 75,240.00 m2
275,000.00 m²
220,000.00 m³
KETERANGAN :
TIDAK ADA DI ANALISA BARU
ADA HARGA YANG BLM ADA DI DAFTAR HARGA
ANALISA JANGGAL
INDUK/KAYU KELAS I, II, III BLM NGELINK
PENGEMBANGAN
LINK BAHAN MENYESUAIKAN MUTU PAVING
PEKERJAAN PERSIAPAN
PEKERJAAN PONDASI
640,000.00
723,200.00
530,000.00
598,900.00
PEKERJAAN DINDING
PEKERJAAN PLESTERAN
Err:509
PEKERJAAN KAYU
Err:509
PEKERJAAN LANGIT-LANGIT
Err:509
PEKERJAAN BETON
K 100, slump ( 12+2), w/c=0,87
K 125, slump ( 12+2), w/c=0,78
K 150, slump ( 12+2), w/c=0,72
K 100, slump ( 3-6), w/c=0,87
Err:509 K 175, slump ( 12+2), w/c=0,66
K 200 slump ( 12+2), w/c=0,61
K 225, slump ( 12+2), w/c=0,58
K 250, slump ( 12+2), w/c=0,56
K 275, slump ( 12+2), w/c=0,53
K 300, slump ( 12+2), w/c=0,52
K 325, slump ( 12+2), w/c=0,49
K 350, slump ( 12+2), w/c=0,48
Err:509
PEKERJAAN LANGIT-LANGIT
Err:509
warna tua
PEKERJAAN PENUTUP ATAP
Kelarangen
berubah
Err:509
Err:509
Err:509
Err:509
PEKERJAAN KACA
Err:509 sealent???
PEKERJAAN PENGECATAN
Err:509
PEKERJAAN KELISTRIKAN
Err:509 CEK ANALISA!!!!
Err:509
Err:509
Err:509
Err:509
CEK ANALISA!!!!
PEKERJAAN PAVING
penyesuaian harga paving
0
SUMUR DALAM
PEKERJAAN PERSIAPAN
Err:509
Err:509
Err:509
TAHUN ANGGARAN : 2019
Err:509 : Err:509
PEKERJAAN PERSIAPAN
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Granit 60/60 buah 2.946 43,835.62
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.150 13,000.00
B Tenaga Kerja Pekerja OH 0.500 65,000.00
Tukang Batu OH 0.250 77,000.00
Kepala Tukang OH 0.026 89,000.00
Mandor OH 0.026 81,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
B Peralatan
B Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
PEKERJAAN ELECTRICAL
1 Pasang Box MCB
bh
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Box MCB bh 1.000 19,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
### Membuat pintu besi plat baja tebal 2 mm, rangka baja siku
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Besi siku L kg 15.000 14,700.00
Besi plat baja kg 15.700 14,700.00
Kawat las kg 0.050 27,000.00
Aksesoris 10% bahan ls 1.000 45,264.00
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
C Peralatan
PEKERJAAN ATAP
1 Pasang aluminium foil/sisalation
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Aluminium foil/sisalation m2 1.050 13,600.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
PEKERJAAN KERAMIK
1 Memasang lantai keramik uk. (60x60) cm
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Keramik 60/60 buah 2.946 21,404.11
PC kg 9.600 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.150 13,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Karanganyar,
CV. BROMAS
ANTO DW
C Peralatan
C Peralatan
B Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Tepung gypsum kg 2.500 3,900.00
C Peralatan
C Peralatan
C Peralatan
73,472.00 55000
12,250.00
11,700.00
1,690.00
99,112.00
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) 155,282.00
D 20,186.66
(D+E) 175,468.66
An.Dihitung
-
(A+B+C) 211,459.73
D 27,489.76
(D+E) 238,949.49
An. Dihitung
236,250.00
11,625.00
4,680.00
2,522.00
255,077.00
26,000.00
34,650.00
2,670.00
1,620.00
64,940.00
-
(A+B+C) 320,017.00
D 41,602.21
(D+E) 361,619.21
Dihitung
100,800.00 18.18
100,800.00
9,750.00
6,075.00
712.00
648.00
17,185.00
-
(A+B+C) 117,985.00
D 15,338.05
(D+E) 133,323.05
Dihitung
65,500.00 5.000
10,000.00 8.000
8,320.00 0.032
83,820.00
26,000.00 0.400
16,200.00 0.200
1,780.00 0.020
162.00 0.002
44,142.00
-
(A+B+C) 127,962.00
D 16,635.06
(D+E) 144,597.06
Dihitung
16,000.00
65,000.00
58,000.00
139,000.00
Err:509
Err:509
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
Dihitung
-
6,400.00
1,480.00
-
-
60,000.00
67,880.00
42,900.00
26,730.00
2,937.00
2,673.00
75,240.00
-
(A+B+C) 143,120.00
D 18,605.60
(D+E) 161,725.60
A.2.3.1.2.
58,500.00
3,645.00
62,145.00
-
(A+B) 62,145.00
C 8,078.85
(C+D) 70,223.85
A.2.3.1.10.
32,500.00
4,050.00
36,550.00
-
(A+B) 36,550.00
C 4,751.50
(C+D) 41,301.50
An. Dihitung
65,000.00 6.25
12,250.00
11,700.00
1,690.00
90,640.00
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) 146,810.00
D 19,085.30
(D+E) 165,895.30
A.4.4.3.36.
56,700.00 26.5
13,000.00 10.4
11,700.00 0.045
6,500.00 1.62
87,900.00
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 166,300.00
D 21,619.00
(D+E) 187,919.00
An. Dihitung
56,700.00 26.5
13,000.00 10.4
11,700.00 0.045
1,950.00 1.62
83,350.00
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) 139,520.00
D 18,137.60
(D+E) 157,657.60
A.4.4.3.54.
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.2.2.1.23.a.
225,000.00
13,750.00
9,100.00
247,850.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 277,155.00
D 36,030.15
(D+E) 313,185.15
A.4.2.1.11.
113,300.00
10,800.00
4,020.00
128,120.00
2,795.00
3,311.00
382.70
170.10
6,658.80
-
(A+B+C) 134,778.80
D 17,521.24
(D+E) 152,300.04
A.4.6.1.2b.
20,847,600.00
20,000.00
13,000.00
20,880,600.00
390,000.00
1,458,000.00
160,200.00
24,300.00
2,032,500.00
-
(A+B+C) 22,913,100.00
D 2,978,703.00
(D+E) 25,891,803.00
A.4.6.1.5c.
694,920.00
6,500.00
701,420.00
65,000.00
243,000.00
26,700.00
4,050.00
338,750.00
-
(A+B+C) 1,040,170.00
D 135,222.10
(D+E) 1,175,392.10
An. Dihitung
487,900.00
Err:509
34,650.00
18,090.00
Err:509
Err:509
5,525.00
6,545.00
801.00
405.00
13,276.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
An. Dihitung
597,000.00
597,000.00
650.00
7,700.00
405.00
8,755.00
-
(A+B+C) 605,755.00
D 78,748.15
(D+E) 684,503.15
Dihitung
Err:509
Err:509
Err:509
1,680.00
Err:509
9,750.00
23,100.00
2,670.00
6,075.00
41,595.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.2.1.20.
28,700.00
8,200.00 4.1666667
36,900.00
16,250.00
19,250.00
2,225.00
1,053.00
38,778.00
-
(A+B+C) 75,678.00
D 9,838.14
(D+E) 85,516.14
Dihitung
13,650.00
585.00
14,235.00
3,900.00
4,860.00
534.00
243.00
9,537.00
-
(A+B+C) 23,772.00
D 3,090.36
(D+E) 26,862.36
A.5.1.1.1.
1,085,000.00
65,100.00
1,150,100.00
214,500.00
84,700.00
890.00
12,960.00
313,050.00
-
(A+B+C) 1,463,150.00
D 190,209.50
(D+E) 1,653,359.50
An. Dihitung
130,000.00
5,000.00
135,000.00
650.00
8,100.00
890.00
405.00
10,045.00
-
(A+B+C) 145,045.00
D 18,855.85
(D+E) 163,900.85
An. Dihitung
271,000.00
5,000.00
276,000.00
650.00
8,100.00
890.00
405.00
10,045.00
-
(A+B+C) 286,045.00
D 37,185.85
(D+E) 323,230.85
A.5.1.1.5.
651,000.00
78,120.00
7,500.00
2,600.00
739,220.00
78,000.00
111,650.00
13,350.00
4,860.00
207,860.00
-
(A+B+C) 947,080.00
D 123,120.40
(D+E) 1,070,200.40
An. Dihitung
76,000.00
76,000.00
1,625.00
8,100.00
8,900.00
810.00
19,435.00
-
(A+B+C) 95,435.00
D 12,406.55
(D+E) 107,841.55
A.5.1.1.19.
21,000.00
125.00
21,125.00
650.00
30,800.00
3,560.00
405.00
35,415.00
-
(A+B+C) 56,540.00
D 7,350.20
(D+E) 63,890.20
A.5.1.1.26.
8,700.00
2,537.50
11,237.50
2,340.00
4,620.00
534.00
162.00
7,656.00
-
(A+B+C) 18,893.50
D 2,456.16
(D+E) 21,349.66
A.5.1.1.29.
37,500.00
10,937.50
48,437.50
3,510.00
6,930.00
801.00
243.00
11,484.00
-
(A+B+C) 59,921.50
D 7,789.80
(D+E) 67,711.30
A.5.1.1.30.
44,400.00
12,950.00
57,350.00
5,265.00
10,395.00
1,201.50
324.00
17,185.50
-
(A+B+C) 74,535.50
D 9,689.62
(D+E) 84,225.12
A.5.1.1.31.
51,000.00
14,875.00
65,875.00
5,265.00
10,395.00
1,039.50
324.00
17,023.50
-
(A+B+C) 82,898.50
D 10,776.81
(D+E) 93,675.31
An. Dihitung
19,000.00
19,000.00
5,200.00
Err:509
4,050.00
Err:509
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.8.4.6.1.
-
-
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.8.4.6.1.
-
-
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
Dihitung
Err:509
Err:509
65,000.00
Err:509
5,200.00
Err:509
4,050.00
Err:509
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.8.4.6.2.
24,000.00
97,500.00
-
-
-
58,000.00
179,500.00
Err:509
Err:509
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.7.1.10a.
1,900.00
13,500.00
35,100.00
50,500.00
1,300.00
4,851.00
560.70
202.50
6,914.20
-
(A+B+C) 57,414.20
D 7,463.85
(D+E) 64,878.05
A.4.7.1.16.
2,700.00
Err:509
Err:509
1,300.00
15,400.00
1,780.00
202.50
18,682.50
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
An. Dihitung
220,500.00
230,790.00 15.7
1,350.00
45,264.00
497,904.00
68,250.00
80,850.00
9,345.00
4,212.00
162,657.00
-
(A+B+C) 660,561.00
D 85,872.93
(D+E) 746,433.93
A.4.2.1.4.
220,500.00
482,160.00 15.7
1,350.00
704,010.00
68,250.00
80,850.00
9,345.00
4,212.00
162,657.00
-
(A+B+C) 866,667.00
D 112,666.71
(D+E) 979,333.71
A.4.5.2.43.
14,280.00
14,280.00
9,750.00
4,050.00
445.00
648.00
14,893.00
-
(A+B+C) 29,173.00
D 3,792.49
(D+E) 32,965.49
#REF!
#REF!
#REF!
#REF!
#REF!
An. Dihitung
525,000.00
13,750.00
9,100.00
547,850.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 577,155.00
D 75,030.15
(D+E) 652,185.15
A.4.4.3.39a.
15,900.00
1,425.00
780.00
325.00
18,430.00
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 34,730.00
D 4,514.90
(D+E) 39,244.90
A.4.4.3.39.
21,200.00
1,425.00
780.00
325.00
23,730.00
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 40,030.00
D 5,203.90
(D+E) 45,233.90
An. Dihitung
34,450.00
712.50
390.00
169.00
35,721.50
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 52,021.50
D 6,762.80
(D+E) 58,784.30
A.4.4.3.58b.
Jumlah Total Harga
( Rp. ) ( Rp. )
209,000.00
14,687.50
9,100.00
232,787.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 311,187.50
D 40,454.38
(D+E) 351,641.88
A.5.1.1.35b.
16,000.00
4,900.00
14,560.00
3,408.00
30,000.00
68,868.00
65,000.00
3,850.00
4,450.00
4,050.00
77,350.00
-
(A+B+C) 146,218.00
D 19,008.34
(D+E) 165,226.34
A.5.1.1.35.
21.60
4,900.00
14,560.00
3,408.00
-
22,889.60
9,100.00
5,390.00
623.00
567.00
15,680.00
-
(A+B+C) 38,569.60
D 5,014.05
(D+E) 43,583.65
An. Dihitung
63,056.51 2.7777778
12,000.00
11,700.00
1,950.00
88,706.51
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) 144,876.51
D 18,833.95
(D+E) 163,710.46
An. Dihitung
90,801.37
12,000.00
11,700.00
1,950.00
116,451.37
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) 172,621.37
D 22,440.78
(D+E) 195,062.15
An. Dihitung
95,000.00 2.777778
11,625.00
4,680.00
2,522.00
113,827.00
26,000.00
34,650.00
2,670.00
1,620.00
64,940.00
-
(A+B+C) 178,767.00
D 23,239.71
(D+E) 202,006.71
An. Dihitung
487,900.00
118,800.00
34,650.00
18,090.00
65,944.00
725,384.00
5,525.00
6,545.00
801.00
405.00
13,276.00
-
(A+B+C) 738,660.00
D 96,025.80
(D+E) 834,685.80
A.5.1.1.32.
91,800.00
26,775.00
118,575.00
5,265.00
10,395.00
1,201.50
324.00
17,185.50
-
(A+B+C) 135,760.50
D 17,648.87
(D+E) 153,409.37
A.4.5.2.2.
140,000.00
140,000.00
9,750.00
6,075.00
712.00
648.00
17,185.00
-
(A+B+C) 157,185.00
D 20,434.05
(D+E) 177,619.05
A.4.5.2.5.
87,500.00
10,000.00
8,320.00
105,820.00
26,000.00
16,200.00
1,780.00
162.00
44,142.00
-
(A+B+C) 149,962.00
D 19,495.06
(D+E) 169,457.06
An. Dihitung
81,000.00
6,500.00
87,500.00
650.00
7,700.00
890.00
405.00
9,645.00
-
(A+B+C) 97,145.00
D 12,628.85
(D+E) 109,773.85
A.4.4.3.25.
67,070.00
1,425.00
780.00
1,300.00
70,575.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 84,561.00
D 10,992.93
(D+E) 95,553.93
PERENCANA
CV. BROMAS DAMAR KAURIPAN
ANTO DWI STYAWAN, ST.
DIREKTUR
An. Dihitung
129,404.00
8,235.00
137,639.00
9,100.00
5,670.00
623.00
567.00
15,960.00
-
(A+B+C) 153,599.00
D 19,967.87
(D+E) 173,566.87
An. Dihitung
126,100.00
10,350.00
136,450.00
5,460.00
10,125.00
1,157.00
324.00
17,066.00
-
(A+B+C) 153,516.00
D 19,957.08
(D+E) 173,473.08
An. Dihitung
40,000.00
12,000.00
18,750.00
45,000.00
50,000.00
165,750.00
69,000.00
69,000.00
(A+B) 234,750.00
C 30,517.50
(C+D) 265,267.50
A.2.2.1.9.
6,500.00
4,050.00
10,550.00
-
(A+B) 10,550.00
C 1,371.50
(C+D) 11,921.50
AHSP'13 7,794,638.30
AHSP'12 6,520,122.60
Selisih 1,274,515.70
A.4.6.1.16b.
-
(A+B+C) -
D -
(D+E) -
AHSP'13 271,171.75
AHSP'12 106,417.75
Selisih 164,754.00
A.4.5.1.1.
16,500.00
210.00
16,710.00
1,950.00
5,670.00
623.00
324.00
8,567.00
-
(A+B+C) 25,277.00
D 3,286.01
(D+E) 28,563.01
An. Dihitung
10,800.00
10,800.00
8,100.00
810.00
8,910.00
-
(A+B+C) 19,710.00
D 2,562.30
(D+E) 22,272.30
A.4.4.3.35.
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
Dihitung
1,558,000.00
62,650.00
463,500.00
18,090.00
210,224.00
2,312,464.00
5,525.00
6,545.00
801.00
405.00
13,276.00
-
(A+B+C) 2,325,740.00
D 302,346.20
(D+E) 2,628,086.20
A.4.4.3.57.
118,800.00
14,687.50
9,100.00
142,587.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 220,987.50
D 28,728.38
(D+E) 249,715.88
A.4.4.3.58.
Jumlah Total Harga
( Rp. ) ( Rp. )
94,600.00
14,687.50
9,100.00
118,387.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 196,787.50
D 25,582.38
(D+E) 222,369.88
An. Dihitung
9,750.00
9,750.00
1,300.00
810.00
89.00
81.00
2,280.00
-
(A+B+C) 12,030.00
D 1,563.90
(D+E) 13,593.90
Err:509
Err:509
Err:509
Err:509
Err:509
A.4.6.1.6c.
416,952.00
3,900.00
420,852.00
52,000.00
194,400.00
21,360.00
3,240.00
271,000.00
-
(A+B+C) 691,852.00
D 89,940.76
(D+E) 781,792.76
A.4.6.1.13b.
8,360,000.00
172,500.00
89,600.00
8,622,100.00
260,000.00
972,000.00
106,800.00
16,200.00
1,355,000.00
-
(A+B+C) 9,977,100.00
D 1,297,023.00
(D+E) 11,274,123.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
BIDANG KECIPTA KARYAAN
WILAYAH I
TAHUN 2017
ANALISA PEKERJAAN TANAH
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Tenaga Kerja Pekerja OH 1.050 65,000.00
Mandor OH 0.067 81,000.00
B Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Tenaga Kerja Pekerja OH 1.000 65,000.00
Mandor OH 0.032 81,000.00
B Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Tenaga Kerja Pekerja OH 1.500 65,000.00
Mandor OH 0.060 81,000.00
B Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Tenaga Kerja Pekerja OH 1.200 65,000.00
Mandor OH 0.045 81,000.00
B Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Tenaga Kerja Pekerja OH 0.050 65,000.00
Mandor OH 0.005 81,000.00
B Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Tenaga Kerja Pekerja OH 0.330 65,000.00
Mandor OH 0.010 81,000.00
B Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kapur Padam m3 0.135 244,000.00
Pasir Pasang m3 0.400 260,000.00
Tanah Liat m3 0.948 38,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kapur Padam m3 0.248 244,000.00
Tanah Liat m3 1.240 38,000.00
C Peralatan
Harga Satuan
Kebutuhan Satuan Indeks
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ijuk kg 6.000 13,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Sirtu m3 1.200 162,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Belah 15/20 cm m3 1.200 271,000.00
Kapur Padam m3 0.170 244,000.00
Semen Merah m3 0.170 Err:509
Pasir Pasang m3 0.340 260,000.00
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Belah 15/20 cm m3 1.200 271,000.00
PC kg 41.000 1,250.00
Kapur Padam m3 0.131 244,000.00
Pasir Pasang m3 0.523 260,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Belah 15/20 cm m3 1.200 271,000.00
Pasir urug m3 0.432 142,000.00
B Tenaga Kerja Pekerja OH 0.780 65,000.00
Tukang Batu OH 0.390 77,000.00
Kepala Tukang OH 0.039 89,000.00
Mandor OH 0.039 81,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Belah 15/20 cm m3 0.480 271,000.00
PC kg 194.000 1,250.00
Pasir Beton m3 0.312 260,000.00
Kerikil m3 0.468 220,000.00
Besi Beton kg 126.000 11,500.00
Kawat Beton kg 1.800 23,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Belah 15/20 cm m3 0.450 271,000.00
PC kg 194.000 1,250.00
Pasir Beton m3 0.312 260,000.00
Kerikil m3 0.468 220,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 140.000 800.00
PC kg 43.500 1,250.00
Pasir Pasang m3 0.080 260,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 140.000 800.00
PC kg 32.950 1,250.00
Pasir Pasang m3 0.091 260,000.00
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 140.000 800.00
PC kg 26.550 1,250.00
Pasir Pasang m3 0.093 260,000.00
C Peralatan
Harga Satuan
No. Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 140.000 800.00
PC kg 22.200 1,250.00
Pasir Pasang m3 0.102 260,000.00
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 70.000 800.00
PC kg 18.950 1,250.00
Pasir Pasang m3 0.038 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 70.000 800.00
PC kg 14.370 1,250.00
Pasir Pasang m3 0.040 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 70.000 800.00
PC kg 9.680 1,250.00
Pasir Pasang m3 0.045 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 70.000 800.00
PC kg 8.320 1,250.00
Pasir Pasang m3 0.049 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 70.000 800.00
Semen Merah kg 0.018 Err:509
Pasir Pasang m3 0.018 260,000.00
Kapur Pasang m3 0.018 244,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu Merah Buah 70.000 800.00
Semen Merah kg 0.014 Err:509
Pasir Pasang m3 0.028 260,000.00
Kapur Pasang m3 0.014 244,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan HB 20 buah 12.500 9,800.00
Semen kg 30.320 1,250.00
Pasir Pasang m3 0.728 260,000.00
Angkur Ø = 8 mm kg 0.280 11,500.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan HB 20 buah 12.500 9,800.00
Semen kg 24.260 1,250.00
Pasir Pasang m3 0.772 260,000.00
Angkur Ø = 8 mm kg 0.280 11,500.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan HB 15 buah 12.500 -
Semen kg 22.740 1,250.00
Pasir Pasang m3 0.550 260,000.00
Angkur Ø = 8 mm kg 0.280 11,500.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan HB 15 buah 12.500 -
Semen kg 18.200 1,250.00
Pasir Pasang m3 0.582 260,000.00
Angkur Ø = 8 mm kg 0.280 11,500.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan HB 10 ( Bataco tebal 10) buah 12.500 3,300.00
PC kg 15.160 1,250.00
Pasir Pasang m3 0.364 260,000.00
Angkur Ø = 8 mm kg 0.280 11,500.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan HB 10 ( Bataco tebal 10) Buah 12.500 3,300.00
PC kg 12.130 1,250.00
Pasir Pasang m3 0.388 260,000.00
Angkur Ø = 8 mm kg 0.280 11,500.00
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Terawang ( roster ) Buah 30.000 14,000.00
PC kg 11.000 1,250.00
Pasir Pasang m3 0.035 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Terawang ( roster ) beton Buah 30.000 14,000.00
PC kg 11.000 1,250.00
Pasir Pasang m3 0.035 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Bata berongga ekspose Buah 70.000 1,500.00
PC kg 14.000 1,250.00
Pasir Pasang m3 0.032 260,000.00
C Peralatan
PEKERJAAN PLESTERAN
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 10.224 1,250.00
Pasir Pasang m3 0.020 260,000.00
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 4.416 1,250.00
Pasir Pasang m3 0.027 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 3.936 1,250.00
Pasir Pasang m3 0.028 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 5.760 1,250.00
Kapur Padam m3 0.003 244,000.00
Pasir Pasang m3 0.013 260,000.00
B Tenaga Kerja Pekerja OH 0.360 65,000.00
Tukang Batu OH 0.120 77,000.00
Kepala Tukang OH 0.012 89,000.00
Mandor OH 0.018 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 3.000 1,250.00
Kapur Padam m3 0.005 244,000.00
Pasir Pasang m3 0.020 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Semen Merah m3 0.009 Err:509
Kapur Padam m3 0.009 244,000.00
Pasir Pasang m3 0.009 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Semen Merah m3 0.007 Err:509
Kapur Padam m3 0.007 244,000.00
Pasir Pasang m3 0.015 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 13.632 1,250.00
Pasir Pasang m3 0.027 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 10.368 1,250.00
Pasir Pasang m3 0.031 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 8.320 1,250.00
Pasir Pasang m3 0.032 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 6.912 1,250.00
Pasir Pasang m3 0.035 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 5.888 1,250.00
Pasir Pasang m3 0.036 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Semen Merah m3 0.009 Err:509
Kapur Padam m3 0.009 244,000.00
Pasir Pasang m3 0.018 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 5.184 1,250.00
Pasir Pasang m3 0.026 260,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 10.000 1,250.00
Batu Granit kg 15.000 955,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 10.000 1,250.00
Batu Teraso kg 15.000 -
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 3.108 1,250.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 1.600 1,250.00
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
14 Membuat dan memasang pintu dan jendela kaca , kayu jati hutan
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Papan kayu m3 0.024 23,888,000.00
Lem kayu kg 0.300 13,000.00
C Peralatan
16 Membuat dan memasang pintu dan jendela jalusi, kayu kelas I atau II
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Papan kayu m3 0.064
Lem kayu kg 0.500 13,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
50 Memasang rangka dinding pemisah ( 60 x 120 ) cm kayu kruing ( kelas II atau III )
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Balok kayu m3 0.028 7,600,000.00
Paku 5 dan 7 cm kg 0.150 16,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 299.000 1,250.00
Pasir Beton kg 799.000 185.71
Kerikil ( maks 30 mm ) kg 1017.000 162.96
Air ltr 215.000 85.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 352.000 1,250.00
Pasir Beton kg 731.000 185.71
Kerikil ( maks 30 mm ) kg 1031.000 162.96
Air ltr 215.000 85.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 406.000 1,250.00
Pasir Beton kg 684.000 185.71
Kerikil ( maks 30 mm ) kg 1026.000 162.96
Air ltr 215.000 85.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 439.000 1,250.00
Pasir Beton kg 670.000 185.71
Kerikil ( maks 30 mm ) kg 1006.000 162.96
Air ltr 215.000 85.00
C Peralatan
12 Membuat beton mutu f'c = 31,2 Mpa ( K 350 ), slump ( 120 + 20 )mm
m3
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 448.000 1,250.00
Pasir Beton kg 667.000 185.71
Kerikil ( maks 30 mm ) kg 1000.000 162.96
Air ltr 215.000 85.00
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan PC kg 400.000 1,250.00
Pasir Beton m3 0.480 260,000.00
Kerikil ( 2 cm / 3 cm ) m3 0.800 220,000.00
Strorox - 100 kg 1.200 48,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Waterstop lebar 150 mm m 1.050 0
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Waterstop lebar 200 mm m 1.050 0
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan W.Stop lbr 230 - 320 mm m 1.050 0
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Besi Beton ( polos/ulir ) kg 10.500 11,500.00
Kawat Beton kg 0.100 23,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Jaring kawat baja dilas kg 10.200 11,500.00
Kawat Beton kg 0.050 23,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.030 1,628,000.00
Paku 5 cm - 10 cm kg 0.400 16,000.00
Minyak Bekisting ltr 0.150 7,400.00
Balok kayu kelas II m3 0.015 1,628,000.00
Plywood tebal 9 mm lbr 0.350 146,000.00
Dolken kayu galam, btg 2.000 10,000.00
Ø (8 - 10) cm, panj 4 m
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III ( papan ) m3 0.0264 1,628,000.00
Paku 5 cm - 12 cm kg 0.600 16,000.00
Dolken kayu galam(kaso) btg 0.500 10,000.00
Ø (8 - 10) cm, panj 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.200 1,628,000.00
Paku 5 cm - 12 cm kg 1.500 16,000.00
Minyak bekisting ltr 0.400 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.067 1,628,000.00
Paku 5 cm - 12 cm kg 1.500 16,000.00
Minyak bekisting ltr 0.400 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.067 1,628,000.00
Paku 5 cm - 12 cm kg 1.500 16,000.00
Minyak bekisting ltr 0.400 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 326.000 1,250.00
Pasir beton m3 0.543 260,000.00
Kerikil m3 0.762 220,000.00
Air ltr 215.000 85.00
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.270 1,628,000.00
Paku 5 cm - 12 cm kg 2.000 16,000.00
Minyak bekisting ltr 0.600 7,400.00
Besi beton polos kg 210.000 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.090 1,628,000.00
Paku 5 cm - 12 cm kg 2.000 16,000.00
Minyak bekisting ltr 0.600 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.090 1,628,000.00
Paku 5 cm - 12 cm kg 2.000 16,000.00
Minyak bekisting ltr 0.600 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 326.000 1,250.00
Pasir beton m3 0.543 260,000.00
Kerikil m3 0.762 220,000.00
Air ltr 215.000 85.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.4000 1,628,000.00
Paku 5 cm - 12 cm kg 4.000 16,000.00
Minyak bekisting ltr 2.000 7,400.00
Besi beton polos kg 315.000 11,500.00
Kawat beton kg 4.500 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
Kayu kelas II balok m3 0.150 1,628,000.00
Plywood 9 mm lbr 3.500 146,000.00
Dolken kayu galam btg 20.000 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.1333 1,628,000.00
Paku 5 cm - 12 cm kg 4.000 16,000.00
Minyak bekisting ltr 2.000 7,400.00
Besi beton polos kg 315.000 11,500.00
Kawat beton kg 4.500 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.050 1,628,000.00
Plywood 9 mm lbr 1.167 146,000.00
Dolken kayu galam btg 6.667 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.1333 1,628,000.00
Paku 5 cm - 12 cm kg 4.000 16,000.00
Minyak bekisting ltr 2.000 7,400.00
Besi beton polos kg 210.000 11,500.00
Kawat beton kg 4.500 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.050 1,628,000.00
Plywood 9 mm lbr 1.167 146,000.00
Dolken kayu galam btg 6.667 10,000.00
Ø ( 8-10) cm, p = 4 m
B Tenaga Kerja Pekerja OH 7.050 65,000.00
Tukang Batu OH 0.275 77,000.00
Tukang Kayu OH 1.650 81,000.00
Tukang Besi OH 2.100 77,000.00
Kepala Tukang OH 0.403 89,000.00
Mandor OH 0.353 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.1333 1,628,000.00
Paku 5 cm - 12 cm kg 4.000 16,000.00
Minyak bekisting ltr 2.000 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 4.500 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.050 1,628,000.00
Plywood 9 mm lbr 1.167 146,000.00
Dolken kayu galam btg 6.667 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.1333 1,628,000.00
Paku 5 cm - 12 cm kg 4.000 16,000.00
Minyak bekisting ltr 2.000 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 4.500 23,000.00
PC kg 326.000 1,250.00
Pasir beton m3 0.543 260,000.00
Kerikil m3 0.762 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.050 1,628,000.00
Plywood 9 mm lbr 1.167 146,000.00
Dolken kayu galam btg 6.667 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.320 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 210.000 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
Kayu kelas II balok m3 0.140 1,628,000.00
Plywood 9 mm lbr 2.800 146,000.00
Dolken kayu galam btg 16.000 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.107 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 210.000 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.047 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 5.333 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.107 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.047 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 5.333 10,000.00
Ø ( 8-10) cm, p = 4 m
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.107 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 326.000 1,250.00
Pasir beton m3 0.543 260,000.00
Kerikil m3 0.762 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.047 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 5.333 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.320 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.000 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
Kayu kelas II balok m3 0.120 1,628,000.00
Plywood 9 mm lbr 2.800 146,000.00
Dolken kayu galam btg 32.000 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.107 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.000 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.040 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 10.667 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.107 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.000 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 326.000 1,250.00
Pasir beton m3 0.543 260,000.00
Kerikil m3 0.762 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.040 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 10.667 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.107 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 131.250 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 371.000 1,250.00
Pasir beton m3 0.499 260,000.00
Kerikil m3 0.776 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.040 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 10.667 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.240 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
Kayu kelas II balok m3 0.160 1,628,000.00
Plywood 9 mm lbr 2.800 146,000.00
Dolken kayu galam btg 24.000 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.080 1,628,000.00
Paku 5 cm - 12 cm kg 3.200 16,000.00
Minyak bekisting ltr 1.600 7,400.00
Besi beton polos kg 157.500 11,500.00
Kawat beton kg 2.250 23,000.00
PC kg 326.000 1,250.00
Pasir beton m3 0.543 260,000.00
Kerikil m3 0.762 220,000.00
Air ltr 215.000 85.00
Kayu kelas II balok m3 0.053 1,628,000.00
Plywood 9 mm lbr 0.933 146,000.00
Dolken kayu galam btg 8.000 10,000.00
Ø ( 8-10) cm, p = 4 m
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.2500 1,628,000.00
Paku 5 cm - 12 cm kg 3.000 16,000.00
Minyak bekisting ltr 1.200 7,400.00
Besi beton polos kg 210.000 11,500.00
Kawat beton kg 3.000 23,000.00
PC kg 336.000 1,250.00
Pasir beton m3 0.540 260,000.00
Kerikil m3 0.810 220,000.00
Kayu kelas II balok m3 0.105 1,628,000.00
Plywood 9 mm lbr 2.500 146,000.00
Dolken kayu galam btg 14.000 10,000.00
Ø ( 8-10) cm, p = 4 m
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.002 1,628,000.00
Paku 5 cm - 12 cm kg 0.010 16,000.00
Besi beton polos kg 3.000 11,500.00
Kawat beton kg 0.045 23,000.00
PC kg 4.000 1,250.00
Pasir beton m3 0.006 260,000.00
Kerikil m3 0.009 220,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.020 1,628,000.00
Paku 5 cm - 12 cm kg 0.010 16,000.00
Besi beton polos kg 3.000 11,500.00
Kawat beton kg 0.450 23,000.00
PC kg 4.000 1,250.00
Pasir beton m3 0.006 260,000.00
Kerikil m3 0.009 220,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kayu kelas III m3 0.001 1,628,000.00
Paku 5 cm - 12 cm kg 0.020 16,000.00
Besi beton polos kg 3.150 11,500.00
Kawat beton kg 0.050 23,000.00
PC kg 5.500 1,250.00
Pasir beton m3 0.009 260,000.00
Kerikil m3 0.015 220,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kawat las listrik kg 0.400 27,000.00
Solar Liter 0.300 12,000.00
Minyak pelumas Liter 0.040 21,000.00
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Besi scuare tube m 4.760 -
Besi lis kaca 1x1 cm m 4.522 -
Pengelasan cm 20.000 16,500.00
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Sunscreen alluminium m2 1.000 -
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Profil alluminium m 4.400 7,700.00
Alluminium strip m 14.600 8,700.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Venetions blinds dan m2 1.000 0
vertical blinds (tirai)
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kawat Nyamuk m2 1.100 0
Pengelasan cm 11.110 8,567.66
Baja strip 0,2x 2 cm kg 1.716 19,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Jendela nako m2 1.100 86,000.00
(rangka + kaca 5 mm)
Paku skrup 1-2,5 cm Buah 10.000 200.00
Besi Strip m 7.000 19,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Seng Plat, lb. 45 cm m 1.050 0
Paku 1 - 2,5 cm kg 0.010 16,000.00
Besi Strip kg 0.500 19,000.00
B Tenaga Kerja Pekerja OH 0.150 65,000.00
Tukang OH 0.300 77,000.00
Kepala Tukang OH 0.030 89,000.00
Mandor OH 0.008 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin abu-abu 40/40 buah 6.630 0.00
PC kg 9.800 1,250.00
Pasir Pasang m3 0.045 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin abu-abu 30/30 buah 11.870 -
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin abu-abu 20/20 buah 26.500 0.00
PC kg 10.400 1,250.00
Pasir Pasang m3 0.045 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Warna 40/40 buah 6.630 0.00
PC kg 9.800 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.600 13,000.00
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
Harga Satuan
No Kebutuhan Satuan 0.5 Bahan / Upah
( Rp. )
A Bahan Ubin Warna 30/30 buah 11.870 0.00
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.600 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan 2.4 Bahan / Upah
( Rp. )
A Bahan Ubin Warna 20/20 buah 26.500 0.00
PC kg 10.400 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.000 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teraso 40/40 buah 6.630 0.00
PC kg 9.800 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.300 13,000.00
B Tenaga Kerja Pekerja OH 0.250 65,000.00
Tukang Batu OH 0.125 77,000.00
Kepala Tukang OH 0.013 89,000.00
Mandor OH 0.013 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teraso 30/30 buah 11.870 0.00
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.500 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Granit 40/40 buah 6.630
PC kg 9.800
Pasir Pasang m3 0.045
Semen Warna kg 1.300
C Peralatan
Harga Satuan
Kebutuhan Satuan Indeks
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Granit 30/30 buah 11.870 0.00
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.500 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Granit 60/60 buah 2.946 108,561.64
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.150 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Granit 60/60 buah 2.946
PC kg 10.000
Pasir Pasang m3 0.045
Semen Warna kg 1.500
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teralux kerang 40/40 buah 6.630 -
PC kg 9.800 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.300 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teralux kerang 30/30 buah 11.870 0.00
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.500 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teralux marmer 60/60 buah 3.100 38,387.10
PC kg 9.600 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.500 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teralux marmer 40/40 buah 6.630 15,233.79
PC kg 9.800 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.300 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Teralux marmer 30/30 buah 11.870 6,992.42
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 1.500 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin abu-2 15/20 buah 5.300 0.00
PC kg 1.650 1,250.00
Pasir Pasang m3 0.004 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint Ubin abu-2 10/30 buah 3.530 0.00
PC kg 1.240 1,250.00
Pasir Pasang m3 0.003 260,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint Ubin PC warna 10/20 buah 2.650 4,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.150 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint Ubin PC warna 10/30 buah 3.530 4,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint Ubin PC warna 10/40 buah 2.650 4,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint Ubin Teraso 10/30 buah 3.530 6,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint Ubin Teraso 10/40 buah 2.650 6,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin granit 10/40 buah 2.650 27,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin granit buah 3.530 21,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin teralux kr 10/30 buah 3.530 -
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin trlx marmer 10/60 buah 1.700 -
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint keramik 10/60 buah 1.700 7,000.00
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin trlx marmer 10/40 buah 2.650 -
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint ubin trlx marmer 10/30 buah 3.530 -
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Bahan Teraso cor, tb.3 cm m3 0.036
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin keramik arts 10/20 buah 53.000 -
PC kg 8.190 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 2.750 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin keramik arts 10/10 buah 106.000 -
PC kg 8.190 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 3.200 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Keramik doos 1.050
PC kg 8.190
Pasir Pasang m3 0.045
Semen Warna kg 0.500
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Keramik doos 1.050 Err:509
PC kg 8.190 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.150 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Keramik dof doos 1.050
PC kg 10.000
Pasir Pasang m3 0.045
Semen Warna kg 0.500
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Keramik dof doos 1.050 56,000.00
PC kg 10.000 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.150 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Ubin Keramik 10/30 buah 33.000 -
PC kg 9.800 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 4.370 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Lantai mosaik 30/30 buah 11.870 -
PC kg 14.150 1,250.00
Pasir Pasang m3 0.039 260,000.00
Semen Warna kg 2.000 13,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint keramik art 10/10 buah 10.600 -
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.050 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Plint keramik art 5/20 buah 5.300 -
PC kg 0.570 1,250.00
Pasir Pasang m3 0.0015 260,000.00
Semen Warna kg 0.013 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Internal cove 5/5/20 buah 5.300 -
PC kg 1.140 1,250.00
Pasir Pasang m3 0.003 260,000.00
Semen Warna kg 0.100 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Marmer buah 1.060 281,132.08
PC kg 8.190 1,250.00
Pasir Pasang m3 0.045 260,000.00
Semen Warna kg 0.134 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Karpet m2 1.050 54,000.00
Lem kg 0.350 59,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Uderlayer m2 1.050 -
Lem kg 0.350 59,000.00
B Tenaga Kerja Pekerja OH 0.120 65,000.00
Tukang Kayu OH 0.120 81,000.00
Kepala Tukang OH 0.012 89,000.00
Mandor OH 0.006 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Parquet m2 1.050 347,000.00
Lem kg 0.600 59,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Gymfloor m2 1.050 -
Lem kg 0.600 59,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Porselen buah 53.000 Err:509
PC kg 9.300 1,250.00
Pasir Pasang m3 0.018 260,000.00
Semen Warna kg 2.750 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Porselen buah 26.000 Err:509
PC kg 9.300 1,250.00
Pasir Pasang m3 0.018 260,000.00
Semen Warna kg 1.940 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Keramik dind. Artistik 10/20 buah 53.000 -
PC kg 9.300 1,250.00
Pasir Pasang m3 0.018 260,000.00
Semen Warna kg 2.750 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Keramik dind. Artistik 5/20 buah 106.000 -
PC kg 9.300 1,250.00
Pasir Pasang m3 0.018 260,000.00
Semen Warna kg 2.900 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Keramik 10/20 buah 53.000 0.00
PC kg 9.300 1,250.00
Pasir Pasang m3 0.018 260,000.00
Semen Warna kg 2.750 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Marmer m2 1.060 2,986,000.00
Paku 12 cm buah 3.003 16,000.00
PC kg 12.440 1,250.00
Pasir Pasang m3 0.025 260,000.00
Semen Warna Kg 0.650 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Bata pelapis dinding 3/7/24 m2 63.000 -
PC kg 12.440 1,250.00
Pasir Pasang m3 0.025 260,000.00
Semen Warna Kg 2.750 13,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Vinyl Buah 11.870 -
Lem vinyl kg 0.350 59,000.00
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3% x
F Jumlah harga per satuan pekerjaan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Wall paper m 2.200 108,000.00
Lem kg 0.250 59,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Floor hardener kg 5.000 -
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Vinyl karet buah 1.760 -
Lem vinyl Kg 0.080 59,000.00
B Tenaga Kerja Pekerja OH 0.080 65,000.00
Tukang Batu OH 0.080 77,000.00
Kepala Tukang OH 0.008 89,000.00
Mandor OH 0.004 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Papan kayu kl II 2/10 cm m3 0.003 0.00
Paku skrup 5 cm Kg 0.050 24,000.00
C Peralatan
A.2.3.1.3.
68,250.00
5,427.00
73,677.00
-
(A+B) 73,677.00
C 9,578.01
(C+D) 83,255.01
A.2.3.1.4.
65,000.00
2,592.00
67,592.00
-
(A+B) 67,592.00
C 8,786.96
(C+D) 76,378.96
A.2.3.1.5.
97,500.00
4,860.00
102,360.00
-
(A+B) 102,360.00
C 13,306.80
(C+D) 115,666.80
A.2.3.1.6.
78,000.00
3,645.00
81,645.00
-
(A+B) 81,645.00
C 10,613.85
(C+D) 92,258.85
A.2.3.1.7.
3,250.00
405.00
3,655.00
-
(A+B) 3,655.00
C 475.15
(C+D) 4,130.15
A.2.3.1.8.
Jumlah Total Harga
( Rp. ) ( Rp. )
21,450.00
810.00
22,260.00
-
(A+B) 22,260.00
C 2,893.80
(C+D) 25,153.80
A.2.3.1.12.
32,940.00
104,000.00
36,024.00
172,964.00
52,000.00
30,800.00
3,560.00
6,480.00
92,840.00
-
(A+B+C) 265,804.00
D 34,554.52
(D+E) 300,358.52
T.6.13.2008
60,512.00
47,120.00
107,632.00
52,000.00
30,800.00
3,560.00
6,480.00
92,840.00
-
(A+B+C) 200,472.00
D 26,061.36
(D+E) 226,533.36
A.2.3.1.13.
78,000.00
78,000.00
9,750.00
1,215.00
10,965.00
-
(A+B+C) 88,965.00
D 11,565.45
(D+E) 100,530.45
A.2.3.1.14.
194,400.00
194,400.00
16,250.00
2,025.00
18,275.00
-
(A+B+C) 212,675.00
D 27,647.75
(D+E) 240,322.75
A.3.2.1.1.
Jumlah Total Harga
( Rp. ) ( Rp. )
325,200.00
252,500.00
126,100.00
703,800.00
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) 871,800.00
D 113,334.00
(D+E) 985,134.00
A.3.2.1.2.
325,200.00
203,750.00
135,200.00
664,150.00
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) 832,150.00
D 108,179.50
(D+E) 940,329.50 735,279.14 205,050.36
A.3.2.1.3.
325,200.00
170,000.00
141,440.00
636,640.00
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) 804,640.00
D 104,603.20
(D+E) 909,243.20
A.3.2.1.4.
Jumlah Total Harga
( Rp. ) ( Rp. )
325,200.00
146,250.00
145,860.00
617,310.00
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) 785,310.00
D 102,090.30
(D+E) 887,400.30
A.3.2.1.6.
325,200.00
41,480.00
Err:509
88,400.00
Err:509
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.3.2.1.8.
325,200.00
51,250.00
31,964.00
135,980.00
544,394.00
97,500.00
57,750.00
6,675.00
6,075.00
168,000.00
-
(A+B+C) 712,394.00
D 92,611.22
(D+E) 805,005.22
A.3.2.1.9.
325,200.00
61,344.00
386,544.00
50,700.00
30,030.00
3,471.00
3,159.00
87,360.00
-
(A+B+C) 473,904.00
D 61,607.52
(D+E) 535,511.52
A.3.2.1.10.
130,080.00
242,500.00
81,120.00
102,960.00
1,449,000.00
41,400.00
2,047,060.00
221,000.00
65,450.00
7,565.00
13,770.00
307,785.00
-
(A+B+C) 2,354,845.00
D 306,129.85
(D+E) 2,660,974.85
A.3.2.1.11.
121,950.00
242,500.00
81,120.00
102,960.00
548,530.00
156,000.00
61,600.00
7,120.00
9,639.00
234,359.00
-
(A+B+C) 782,889.00
D 101,775.57
(D+E) 884,664.57
A.4.4.1.1.
112,000.00
54,375.00
20,800.00
187,175.00
39,000.00
15,400.00
1,780.00
2,430.00
58,610.00
-
(A+B+C) 245,785.00
D 31,952.05
(D+E) 277,737.05
A.4.4.1.2.
112,000.00
41,187.50
23,660.00
176,847.50
39,000.00
15,400.00
1,780.00
2,430.00
58,610.00
-
(A+B+C) 235,457.50
D 30,609.48
(D+E) 266,066.98
A.4.4.1.3.
112,000.00
33,187.50
24,180.00
169,367.50
39,000.00
15,400.00
1,780.00
2,430.00
58,610.00
-
(A+B+C) 227,977.50
D 29,637.08
(D+E) 257,614.58
A.4.4.1.4.
112,000.00
27,750.00
26,520.00
166,270.00
39,000.00
15,400.00
1,780.00
2,430.00
58,610.00
-
(A+B+C) 224,880.00
D 29,234.40
(D+E) 254,114.40
A.4.4.1.5.
112,000.00
23,125.00
31,720.00
166,845.00
39,000.00
15,400.00
1,780.00
2,430.00
58,610.00
-
(A+B+C) 225,455.00
D 29,309.15
(D+E) 254,764.15
A.4.4.1.6
112,000.00
12,600.00
24,050.00
6,710.00
155,360.00
39,000.00
15,400.00
1,780.00
2,430.00
58,610.00
-
(A+B+C) 213,970.00
D 27,816.10
(D+E) 241,786.10
A.4.4.1.7.
56,000.00
23,687.50
9,880.00
89,567.50
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 118,872.50
D 15,453.43
(D+E) 134,325.93
A.4.4.1.8.
56,000.00
17,962.50
10,400.00
84,362.50
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 113,667.50
D 14,776.78
(D+E) 128,444.28
A.4.4.1.10.
56,000.00
12,100.00
11,700.00
79,800.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 109,105.00
D 14,183.65
(D+E) 123,288.65
A.4.4.1.11.
56,000.00
10,400.00
12,740.00
79,140.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 108,445.00
D 14,097.85
(D+E) 122,542.85
A.4.4.1.14.
56,000.00
Err:509
4,680.00
4,392.00
Err:509
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.1.15.
56,000.00
Err:509
7,280.00
3,416.00
Err:509
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.1.16.
122,500.00
37,900.00
189,280.00
3,220.00
352,900.00
22,750.00
11,550.00
1,335.00
1,458.00
37,093.00
-
(A+B+C) 389,993.00
D 50,699.09
(D+E) 440,692.09
A.4.4.1.17.
122,500.00
30,325.00
200,720.00
3,220.00
356,765.00
22,750.00
11,550.00
1,335.00
1,458.00
37,093.00
-
(A+B+C) 393,858.00
D 51,201.54
(D+E) 445,059.54
A.4.4.1.18.
-
28,425.00
143,000.00
3,220.00
174,645.00
20,800.00
9,240.00
1,068.00
1,296.00
32,404.00
-
(A+B+C) 207,049.00
D 26,916.37
(D+E) 233,965.37
A.4.4.1.19.
-
22,750.00
151,320.00
3,220.00
177,290.00
20,800.00
9,240.00
1,068.00
1,296.00
32,404.00
-
(A+B+C) 209,694.00
D 27,260.22
(D+E) 236,954.22
A.4.4.1.20.
41,250.00
18,950.00
94,640.00
3,220.00
158,060.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 187,365.00
D 24,357.45
(D+E) 211,722.45
A.4.4.1.21.
41,250.00
15,162.50
100,880.00
3,220.00
160,512.50
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 189,817.50
D 24,676.28
(D+E) 214,493.78
A.4.4.1.22.
420,000.00
13,750.00
9,100.00
442,850.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 472,155.00
D 61,380.15
(D+E) 533,535.15
A.4.4.1.23.
420,000.00
13,750.00
9,100.00
442,850.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 472,155.00
D 61,380.15
(D+E) 533,535.15
A.4.4.1.24.
105,000.00
17,500.00
8,320.00
130,820.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 164,420.00
D 21,374.60
(D+E) 185,794.60
A.4.4.2.1.
Jumlah Total Harga
( Rp. ) ( Rp. )
19,380.00
4,160.00
23,540.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 57,140.00
D 7,428.20
(D+E) 64,568.20
A.4.4.2.2.
12,780.00
5,200.00
17,980.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 51,580.00
D 6,705.40
(D+E) 58,285.40
A.4.4.2.4.
Jumlah Total Harga
( Rp. ) ( Rp. )
7,800.00
6,240.00
14,040.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 47,640.00
D 6,193.20
(D+E) 53,833.20
A.4.4.2.5.
6,480.00
6,760.00
13,240.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 46,840.00
D 6,089.20
(D+E) 52,929.20
A.4.4.2.6.
5,520.00
7,020.00
12,540.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 46,140.00
D 5,998.20
(D+E) 52,138.20
A.4.4.2.7.
4,920.00
7,280.00
12,200.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 45,800.00
D 5,954.00
(D+E) 51,754.00
A.4.4.2.9.
7,200.00
732.00
3,380.00
11,312.00
23,400.00
9,240.00
1,068.00
1,458.00
35,166.00
-
(A+B+C) 46,478.00
D 6,042.14
(D+E) 52,520.14
A.4.4.2.10.
3,750.00
1,220.00
5,200.00
10,170.00
23,400.00
9,240.00
1,068.00
1,458.00
35,166.00
-
(A+B+C) 45,336.00
D 5,893.68
(D+E) 51,229.68
A.4.4.2.11.
Err:509
2,196.00
2,340.00
Err:509
23,400.00
9,240.00
1,068.00
1,458.00
35,166.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.2.12.
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.2.13.
17,040.00
7,020.00
24,060.00
26,000.00
15,400.00
1,780.00
1,782.00
44,962.00
-
(A+B+C) 69,022.00
D 8,972.86
(D+E) 77,994.86
A.4.4.2.14.
12,960.00
8,060.00
21,020.00
16,900.00
15,400.00
1,780.00
1,053.00
35,133.00
-
(A+B+C) 56,153.00
D 7,299.89
(D+E) 63,452.89
A.4.4.2.15.
10,400.00
8,320.00
18,720.00
26,000.00
15,400.00
1,780.00
1,782.00
44,962.00
-
(A+B+C) 63,682.00
D 8,278.66
(D+E) 71,960.66
A.4.4.2.16.
8,640.00
9,100.00
17,740.00
26,000.00
15,400.00
1,780.00
1,782.00
44,962.00
-
(A+B+C) 62,702.00
D 8,151.26
(D+E) 70,853.26
A.4.4.2.17.
7,360.00
9,360.00
16,720.00
26,000.00
15,400.00
1,780.00
1,782.00
44,962.00
-
(A+B+C) 61,682.00
D 8,018.66
(D+E) 69,700.66
A.4.4.2.18.
Err:509
2,196.00
4,680.00
Err:509
28,600.00
16,940.00
1,958.00
1,782.00
49,280.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.2.19.
6,480.00
6,760.00
13,240.00
9,750.00
5,775.00
712.00
648.00
16,885.00
-
(A+B+C) 30,125.00
D 3,916.25
(D+E) 34,041.25
A.4.4.2.20.
625.00
3,380.00
4,005.00
5,200.00
30,800.00
3,560.00
324.00
39,884.00
-
(A+B+C) 43,889.00
D 5,705.57
(D+E) 49,594.57
A.4.4.2.21.
12,500.00
14,325,000.00
14,337,500.00
29,250.00
17,325.00
2,047.00
1,863.00
50,485.00
-
(A+B+C) 14,387,985.00
D 1,870,438.05
(D+E) 16,258,423.05
A.4.4.2.22.
12,500.00
-
12,500.00
29,250.00
17,325.00
2,047.00
1,863.00
50,485.00
-
(A+B+C) 62,985.00
D 8,188.05
(D+E) 71,173.05
A.4.4.2.23.
5,400.00
1,560.00
6,960.00
19,500.00
7,700.00
890.00
1,215.00
29,305.00
-
(A+B+C) 36,265.00
D 4,714.45
(D+E) 40,979.45
A.4.4.2.24.
3,885.00
3,885.00
9,750.00
5,775.00
712.00
648.00
16,885.00
-
(A+B+C) 20,770.00
D 2,700.10
(D+E) 23,470.10
A.4.4.2.25.
2,000.00
2,000.00
4,550.00
2,695.00
356.00
324.00
7,925.00
-
(A+B+C) 9,925.00
D 1,290.25
(D+E) 11,215.25
A.4.4.2.26.
7,925.00
3,120.00
11,045.00
19,500.00
11,550.00
1,335.00
1,215.00
33,600.00
-
(A+B+C) 44,645.00
D 5,803.85
(D+E) 50,448.85
A.4.6.1.1.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.1a.
13,735,700.00
20,000.00
13,000.00
13,768,700.00
455,000.00
1,701,000.00
186,900.00
28,350.00
2,371,250.00
-
(A+B+C) 16,139,950.00
D 2,098,193.50
(D+E) 18,238,143.50
A.4.6.1.2.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.2a.
28,665,600.00
20,000.00
13,000.00
28,698,600.00
390,000.00
1,458,000.00
160,200.00
24,300.00
2,032,500.00
-
(A+B+C) 30,731,100.00
D 3,995,043.00
(D+E) 34,726,143.00
A.4.6.1.2c.
9,120,000.00
20,000.00
13,000.00
9,153,000.00
390,000.00
1,458,000.00
160,200.00
24,300.00
2,032,500.00
-
(A+B+C) 11,185,500.00
D 1,454,115.00
(D+E) 12,639,615.00
A.4.6.1.3.
-
800.00
800.00
22,750.00
85,050.00
9,345.00
1,458.00
118,603.00
-
(A+B+C) 119,403.00
D 15,522.39
(D+E) 134,925.39
A.4.6.1.4.
-
800.00
800.00
22,750.00
85,050.00
9,345.00
1,458.00
118,603.00
-
(A+B+C) 119,403.00
D 15,522.39
(D+E) 134,925.39
A.4.6.1.5b.
955,520.00
6,500.00
962,020.00
65,000.00
243,000.00
26,700.00
4,050.00
338,750.00
-
(A+B+C) 1,300,770.00
D 169,100.10
(D+E) 1,469,870.10
A.4.6.1.6b.
Jumlah Total Harga
( Rp. ) ( Rp. )
573,312.00
3,900.00
577,212.00
52,000.00
194,400.00
21,360.00
3,240.00
271,000.00
-
(A+B+C) 848,212.00
D 110,267.56
(D+E) 958,479.56
A.4.6.1.7.
-
6,500.00
6,500.00
65,000.00
243,000.00
26,700.00
4,050.00
338,750.00
-
(A+B+C) 345,250.00
D 44,882.50
(D+E) 390,132.50
A.4.6.1.8.
339,325.00
480.00
6,500.00
70,000.00
416,305.00
45,500.00
170,100.00
18,690.00
2,835.00
237,125.00
-
(A+B+C) 653,430.00
D 84,945.90
(D+E) 738,375.90
A.4.6.1.9.
347,468.80
480.00
6,500.00
70,000.00
424,448.80
52,000.00
194,400.00
21,360.00
3,240.00
271,000.00
-
(A+B+C) 695,448.80
D 90,408.34
(D+E) 785,857.14
A.4.6.1.10.
1,433,280.00
2,400.00
1,435,680.00
43,550.00
162,000.00
17,800.00
27,135.00
250,485.00
-
(A+B+C) 1,686,165.00
D 219,201.45
(D+E) 1,905,366.45
A.4.6.1.11.
339,325.00
480.00
3,900.00
119,000.00
462,705.00
52,000.00
194,400.00
21,360.00
3,240.00
271,000.00
-
(A+B+C) 733,705.00
D 95,381.65
(D+E) 829,086.65
A.4.6.1.12.
339,325.00
480.00
10,400.00
119,000.00
-
469,205.00
55,250.00
206,550.00
22,695.00
3,483.00
287,978.00
-
(A+B+C) 757,183.00
D 98,433.79
(D+E) 855,616.79
A.4.6.1.13.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.13a.
13,735,700.00
172,500.00
89,600.00
13,997,800.00
260,000.00
972,000.00
106,800.00
16,200.00
1,355,000.00
-
(A+B+C) 15,352,800.00
D 1,995,864.00
(D+E) 17,348,664.00
A.4.6.1.13c.
26,276,800.00
172,500.00
89,600.00
26,538,900.00
260,000.00
972,000.00
106,800.00
16,200.00
1,355,000.00
-
(A+B+C) 27,893,900.00
D 3,626,207.00
(D+E) 31,520,107.00
A.4.6.1.13d.
-
172,500.00
89,600.00
262,100.00
260,000.00
972,000.00
106,800.00
16,200.00
1,355,000.00
-
(A+B+C) 1,617,100.00
D 210,223.00
(D+E) 1,827,323.00
A.4.6.1.14.
28,665,600.00
172,500.00
89,600.00
28,927,700.00
435,500.00
1,628,100.00
178,890.00
27,135.00
2,269,625.00
-
(A+B+C) 31,197,325.00
D 4,055,652.25
(D+E) 35,252,977.25
A.4.6.1.15.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.15a.
-
(A+B+C) 16,225,825.00
D 2,109,357.25
(D+E) 18,335,182.25
AHSP'13 14,631,138.30
AHSP'12 13,356,622.60
Selisih 1,274,515.70
A.4.6.1.16.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.16a. 0.003
-
(A+B+C) -
D -
(D+E) -
AHSP'13 581,921.75
AHSP'12 215,801.75
Selisih 366,120.00
An.Dihitung 0.003
-
(A+B+C) 239,666.20
D 31,156.61
(D+E) 270,822.81
AHSP'13 581,921.75
AHSP'12 215,801.75
Selisih 366,120.00
K.6.16.2008.c
-
27,360.00
4,000.00
31,360.00
6,500.00
8,100.00
890.00
405.00
15,895.00
-
(A+B+C) 47,255.00
D 6,143.15
(D+E) 53,398.15
A.4.6.1.17.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.17a.
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.18.
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.18a.
106,400.00
912.00
107,312.00
7,800.00
9,720.00
1,068.00
486.00
19,074.00
-
(A+B+C) 126,386.00
D 16,430.18
(D+E) 142,816.18
A.4.6.1.19.
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.20.
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.20a.
123,880.00
4,000.00
127,880.00
13,000.00
24,300.00
2,670.00
810.00
40,780.00
-
(A+B+C) 168,660.00
D 21,925.80
(D+E) 190,585.80
A.4.6.1.21.
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.21a.
87,944.40
1,600.00
89,544.40
6,500.00
16,200.00
1,780.00
405.00
24,885.00
-
(A+B+C) 114,429.40
D 14,875.82
(D+E) 129,305.22
A.4.6.1.21b.
-
(A+B+C) 149,615.80
D 19,450.05
(D+E) 169,065.85
A.4.6.1.22.
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.6.1.22a.
146,588.40
800.00
147,388.40
6,500.00
16,200.00
1,780.00
405.00
24,885.00
-
(A+B+C) 172,273.40
D 22,395.54
(D+E) 194,668.94
A.4.6.1.22b.
123,130.80
800.00
123,930.80
6,500.00
16,200.00
1,780.00
405.00
24,885.00
-
(A+B+C) 148,815.80
D 19,346.05
(D+E) 168,161.85
A.4.6.1.23.
212,800.00
2,400.00
215,200.00
9,750.00
36,450.00
4,005.00
648.00
50,853.00
-
(A+B+C) 266,053.00
D 34,586.89
(D+E) 300,639.89
A.4.6.1.24.
212,800.00
2,400.00
102,340.00
7,280.00
324,820.00
9,750.00
36,450.00
4,005.00
648.00
50,853.00
-
(A+B+C) 375,673.00
D 48,837.49
(D+E) 424,510.49
A.4.6.1.25.
212,800.00
2,400.00
60,200.00
7,280.00
282,680.00
13,000.00
48,600.00
5,340.00
810.00
67,750.00
-
(A+B+C) 350,430.00
D 45,555.90
(D+E) 395,985.90
A.4.6.1.26.
167,216.00
1,600.00
2,400.00
171,216.00
39,000.00
145,800.00
16,020.00
2,430.00
203,250.00
-
(A+B+C) 374,466.00
D 48,680.58
(D+E) 423,146.58
A.4.6.1.27.
47,600.00
800.00
48,400.00
1,625.00
6,075.00
712.00
81.00
8,493.00
-
(A+B+C) 56,893.00
D 7,396.09
(D+E) 64,289.09
A.4.6.1.28.
-
106,400.00
192.00
24.00
106,616.00
6,500.00
4,050.00
445.00
405.00
11,400.00
-
(A+B+C) 118,016.00
D 15,342.08
(D+E) 133,358.08
A.4.1.1.2.
345,000.00
153,771.43
164,918.52
18,275.00
681,964.95
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 819,604.95
D 106,548.64
(D+E) 926,153.59
A.4.1.1.3.
373,750.00
148,385.71
165,733.33
18,275.00
706,144.04
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 843,784.04
D 109,691.93
(D+E) 953,475.97
A.4.1.1.6.
440,000.00
135,757.14
168,014.81
18,275.00
762,046.95
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 899,686.95
D 116,959.30
(D+E) 1,016,646.25
A.4.1.1.8.
480,000.00
128,514.29
169,318.52
18,275.00
796,107.81
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 933,747.81
D 121,387.22
(D+E) 1,055,135.03
A.4.1.1.9.
507,500.00
127,028.57
167,200.00
18,275.00
820,003.57
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 957,643.57
D 124,493.66
(D+E) 1,082,137.23
A.4.1.1.10.
516,250.00
126,471.43
166,385.19
18,275.00
827,381.62
107,250.00
21,175.00
2,492.00
6,723.00
137,640.00
-
(A+B+C) 965,021.62
D 125,452.81
(D+E) 1,090,474.43
A.4.1.1.11.
548,750.00
124,428.57
163,940.74
18,275.00
855,394.31
136,500.00
26,950.00
3,115.00
8,505.00
175,070.00
-
(A+B+C) 1,030,464.31
D 133,960.36
(D+E) 1,164,424.67
A.4.1.1.12.
560,000.00
123,871.43
162,962.96
18,275.00
865,109.39
136,500.00
26,950.00
3,115.00
8,505.00
175,070.00
-
(A+B+C) 1,040,179.39
D 135,223.32
(D+E) 1,175,402.71
A.4.1.1.13.
500,000.00
124,800.00
176,000.00
57,600.00
858,400.00
136,500.00
26,950.00
3,115.00
8,505.00
175,070.00
-
(A+B+C) 1,033,470.00
D 134,351.10
(D+E) 1,167,821.10
A.4.1.1.14.
-
-
3,900.00
2,310.00
267.00
243.00
6,720.00
-
(A+B+C) 6,720.00
D 873.60
(D+E) 7,593.60
A.4.1.1.15.
-
-
4,550.00
2,695.00
356.00
324.00
7,925.00
-
(A+B+C) 7,925.00
D 1,030.25
(D+E) 8,955.25
A.4.1.1.16.
-
-
5,200.00
3,080.00
356.00
324.00
8,960.00
-
(A+B+C) 8,960.00
D 1,164.80
(D+E) 10,124.80
A.4.1.1.18.
-
(A+B+C) 130,838.00
D 17,008.94
(D+E) 147,846.94
14,784.69
A.4.1.1.19.
117,300.00
1,150.00
118,450.00
1,625.00
1,925.00
178.00
81.00
3,809.00
-
(A+B+C) 122,259.00
D 15,893.67
(D+E) 138,152.67
13,815.27
A.4.1.1.26.
48,840.00
6,400.00
1,110.00
24,420.00
51,100.00
20,000.00
151,870.00
42,900.00
26,730.00
2,937.00
2,673.00
75,240.00
-
(A+B+C) 227,110.00
D 29,524.30
(D+E) 256,634.30
A.4.1.1.27.
42,979.20
9,600.00
5,000.00
57,579.20
9,750.00
4,050.00
445.00
648.00
14,893.00
-
(A+B+C) 72,472.20
D 9,421.39
(D+E) 81,893.59
Bt.6.28.2008
325,600.00
24,000.00
2,960.00
1,811,250.00
51,750.00
420,000.00
140,400.00
178,200.00
2,954,160.00
344,500.00
21,175.00
105,300.00
80,850.00
23,318.00
21,465.00
596,608.00
-
(A+B+C) 3,550,768.00
D 461,599.84
(D+E) 4,012,367.84
Bt.6.28.2008.a
108,533.33
24,000.00
2,960.00
1,811,250.00
51,750.00
463,750.00
129,740.00
170,720.00
18,275.00
2,780,978.33
344,500.00
21,175.00
105,300.00
80,850.00
23,318.00
21,465.00
596,608.00
-
(A+B+C) 3,377,586.33
D 439,086.22
(D+E) 3,816,672.55
Bt.6.28.2008.b
108,533.33
24,000.00
2,960.00
1,811,250.00
51,750.00
407,500.00
141,180.00
167,640.00
18,275.00
2,733,088.33
344,500.00
21,175.00
105,300.00
80,850.00
23,318.00
21,465.00
596,608.00
-
(A+B+C) 3,329,696.33
D 432,860.52
(D+E) 3,762,556.85
Bt.6.29.2008
439,560.00
32,000.00
4,440.00
2,415,000.00
69,000.00
420,000.00
140,400.00
178,200.00
3,698,600.00
367,250.00
21,175.00
126,360.00
107,800.00
28,747.00
22,923.00
674,255.00
-
(A+B+C) 4,372,855.00
D 568,471.15
(D+E) 4,941,326.15
Bt.6.29.2008.a
146,520.00
32,000.00
4,440.00
1,811,250.00
69,000.00
463,750.00
129,740.00
170,720.00
18,275.00
2,845,695.00
367,250.00
21,175.00
126,360.00
107,800.00
28,747.00
22,923.00
674,255.00
-
(A+B+C) 3,519,950.00
D 457,593.50
(D+E) 3,977,543.50
Bt.6.29.2008.b
146,520.00
32,000.00
4,440.00
1,811,250.00
69,000.00
407,500.00
141,180.00
167,640.00
18,275.00
2,797,805.00
367,250.00
21,175.00
126,360.00
107,800.00
28,747.00
22,923.00
674,255.00
-
(A+B+C) 3,472,060.00
D 451,367.80
(D+E) 3,923,427.80
Bt.6.30.2008
651,200.00
64,000.00
14,800.00
3,622,500.00
103,500.00
420,000.00
140,400.00
178,200.00
244,200.00
511,000.00
200,000.00
6,149,800.00
458,250.00
21,175.00
133,650.00
161,700.00
35,867.00
28,593.00
839,235.00
-
(A+B+C) 6,989,035.00
D 908,574.55
(D+E) 7,897,609.55
Bt.6.30.2008.a
217,066.67
64,000.00
14,800.00
3,622,500.00
103,500.00
463,750.00
129,740.00
170,720.00
18,275.00
81,400.00
170,333.33
66,666.67
5,122,751.67
458,250.00
21,175.00
133,650.00
161,700.00
35,867.00
28,593.00
839,235.00
-
(A+B+C) 5,961,986.67
D 775,058.27
(D+E) 6,737,044.94
Bt.6.30.2008.b
217,066.67
64,000.00
14,800.00
2,415,000.00
103,500.00
463,750.00
129,740.00
170,720.00
18,275.00
81,400.00
170,333.33
66,666.67
3,915,251.67
458,250.00
21,175.00
133,650.00
161,700.00
35,867.00
28,593.00
839,235.00
-
(A+B+C) 4,754,486.67
D 618,083.27
(D+E) 5,372,569.94
Bt.6.30.2008.c
217,066.67
64,000.00
14,800.00
1,811,250.00
103,500.00
463,750.00
129,740.00
170,720.00
18,275.00
81,400.00
170,333.33
66,666.67
3,311,501.67
458,250.00
21,175.00
133,650.00
161,700.00
35,867.00
28,593.00
839,235.00
-
(A+B+C) 4,150,736.67
D 539,595.77
(D+E) 4,690,332.44
Bt.6.30.2008.d
217,066.67
64,000.00
14,800.00
1,811,250.00
103,500.00
407,500.00
141,180.00
167,640.00
18,275.00
81,400.00
170,333.33
66,666.67
3,263,611.67
458,250.00
21,175.00
133,650.00
161,700.00
35,867.00
28,593.00
839,235.00
-
(A+B+C) 4,102,846.67
D 533,370.07
(D+E) 4,636,216.74
Bt.6.31.2008
520,960.00
51,200.00
11,840.00
2,415,000.00
69,000.00
420,000.00
140,400.00
178,200.00
227,920.00
408,800.00
160,000.00
4,603,320.00
412,750.00
21,175.00
133,650.00
107,800.00
29,637.00
25,758.00
730,770.00
-
(A+B+C) 5,334,090.00
D 693,431.70
(D+E) 6,027,521.70
Bt.6.31.2008.a
173,653.33
51,200.00
11,840.00
2,415,000.00
69,000.00
463,750.00
129,740.00
170,720.00
18,275.00
75,973.33
136,266.67
53,333.33
3,768,751.66
412,750.00
21,175.00
133,650.00
107,800.00
29,637.00
25,758.00
730,770.00
-
(A+B+C) 4,499,521.66
D 584,937.82
(D+E) 5,084,459.48
Bt.6.31.2008.b
173,653.33
51,200.00
11,840.00
1,811,250.00
69,000.00
463,750.00
129,740.00
170,720.00
18,275.00
75,973.33
136,266.67
53,333.33
3,165,001.66
412,750.00
21,175.00
133,650.00
107,800.00
29,637.00
25,758.00
730,770.00
-
(A+B+C) 3,895,771.66
D 506,450.32
(D+E) 4,402,221.98
Bt.6.31.2008.c
173,653.33
51,200.00
11,840.00
1,811,250.00
69,000.00
407,500.00
141,180.00
167,640.00
18,275.00
75,973.33
136,266.67
53,333.33
3,117,111.66
412,750.00
21,175.00
133,650.00
107,800.00
29,637.00
25,758.00
730,770.00
-
(A+B+C) 3,847,881.66
D 500,224.62
(D+E) 4,348,106.28
Bt.6.32.2008
520,960.00
51,200.00
11,840.00
1,805,500.00
51,750.00
420,000.00
140,400.00
178,200.00
195,360.00
408,800.00
320,000.00
4,104,010.00
344,500.00
21,175.00
105,300.00
80,850.00
23,585.00
21,465.00
596,875.00
-
(A+B+C) 4,700,885.00
D 611,115.05
(D+E) 5,312,000.05
Bt.6.32.2008.a
173,653.33
51,200.00
11,840.00
1,805,500.00
51,750.00
463,750.00
129,740.00
170,720.00
18,275.00
65,120.00
136,266.67
106,666.67
3,184,481.67
344,500.00
21,175.00
105,300.00
80,850.00
23,585.00
21,465.00
596,875.00
-
(A+B+C) 3,781,356.67
D 491,576.37
(D+E) 4,272,933.04
Bt.6.32.2008.b
173,653.33
51,200.00
11,840.00
1,805,500.00
51,750.00
407,500.00
141,180.00
167,640.00
18,275.00
65,120.00
136,266.67
106,666.67
3,136,591.67
344,500.00
21,175.00
105,300.00
80,850.00
23,585.00
21,465.00
596,875.00
-
(A+B+C) 3,733,466.67
D 485,350.67
(D+E) 4,218,817.34
Bt.6.32.2008.c
173,653.33
51,200.00
11,840.00
1,509,375.00
51,750.00
463,750.00
129,740.00
170,720.00
18,275.00
65,120.00
136,266.67
106,666.67
2,888,356.67
344,500.00
21,175.00
105,300.00
80,850.00
23,585.00
21,465.00
596,875.00
-
(A+B+C) 3,485,231.67
D 453,080.12
(D+E) 3,938,311.79
Bt.6.33.2008
390,720.00
51,200.00
11,840.00
1,811,250.00
51,750.00
420,000.00
140,400.00
178,200.00
260,480.00
408,800.00
240,000.00
3,964,640.00
344,500.00
21,175.00
105,300.00
80,850.00
23,318.00
21,465.00
596,608.00
-
(A+B+C) 4,561,248.00
D 592,962.24
(D+E) 5,154,210.24
Bt.6.33.2008.a
130,240.00
51,200.00
11,840.00
1,811,250.00
51,750.00
407,500.00
141,180.00
167,640.00
18,275.00
86,826.67
136,266.67
80,000.00
3,093,968.34
344,500.00
21,175.00
105,300.00
80,850.00
23,318.00
21,465.00
596,608.00
-
(A+B+C) 3,690,576.34
D 479,774.92
(D+E) 4,170,351.26
Bt.6.34.2008
407,000.00
48,000.00
8,880.00
2,415,000.00
69,000.00
420,000.00
140,400.00
178,200.00
170,940.00
365,000.00
140,000.00
4,362,420.00
367,250.00
21,175.00
126,360.00
107,800.00
28,747.00
22,923.00
674,255.00
-
(A+B+C) 5,036,675.00
D 654,767.75
(D+E) 5,691,442.75
Bt.6.35.2008
3,256.00
160.00
34,500.00
1,035.00
5,000.00
1,560.00
1,980.00
47,491.00
11,700.00
1,540.00
1,620.00
1,540.00
534.00
729.00
17,663.00
-
(A+B+C) 65,154.00
D 8,470.02
(D+E) 73,624.02
A.4.1.1.35.
32,560.00
160.00
34,500.00
10,350.00
5,000.00
1,560.00
1,980.00
86,110.00
11,700.00
1,540.00
1,620.00
1,540.00
534.00
729.00
17,663.00
-
(A+B+C) 103,773.00
D 13,490.49
(D+E) 117,263.49
A.4.1.1.36.
Jumlah Total Harga
( Rp. ) ( Rp. )
4,884.00
320.00
41,400.00
1,150.00
6,875.00
2,340.00
3,300.00
60,269.00
19,305.00
2,541.00
2,673.00
2,541.00
890.00
1,215.00
29,165.00
-
(A+B+C) 89,434.00
D 11,626.42
(D+E) 101,060.42
Bt.6.36.2008.a
1,628.00
320.00
36,225.00
1,150.00
6,875.00
2,340.00
3,300.00
51,838.00
19,305.00
2,541.00
2,673.00
2,541.00
890.00
1,215.00
29,165.00
-
(A+B+C) 81,003.00
D 10,530.39
(D+E) 91,533.39
A.4.5.1.2.
-
Err:509
Err:509
7,800.00
9,720.00
1,068.00
486.00
19,074.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.5.1.3.
-
1,050.00
1,050.00
7,800.00
9,720.00
9,078.00
486.00
27,084.00
-
(A+B+C) 28,134.00
D 3,657.42
(D+E) 31,791.42
A.4.5.1.4.
-
Err:509
Err:509
6,500.00
8,100.00
890.00
405.00
15,895.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.5.1.5.
24,375.00
Err:509
Err:509
6,500.00
8,100.00
890.00
405.00
15,895.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.5.1.6.
-
Err:509
Err:509
52,000.00
64,800.00
7,120.00
3,240.00
127,160.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
L.6.7.2008.a
Jumlah Total Harga
( Rp. ) ( Rp. )
31,304.00
2,640.00
33,944.00
6,500.00
4,050.00
445.00
405.00
11,400.00
-
(A+B+C) 45,344.00
D 5,894.72
(D+E) 51,238.72
A.4.5.1.8.
-
Err:509
-
-
-
Err:509
32,500.00
40,500.00
4,450.00
2,025.00
79,475.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.2.1.3.
12,000.00
2,100.00
14,100.00
6,500.00
7,700.00
89.00
405.00
14,694.00
264,000.00
264,000.00
(A+B+C) 292,794.00
D 38,063.22
(D+E) 330,857.22
A.4.2.1.5.
10,800.00
3,600.00
840.00
15,240.00
2,600.00
1,540.00
178.00
162.00
4,480.00
56,100.00
56,100.00
(A+B+C) 75,820.00
D 9,856.60
(D+E) 85,676.60
8,567.66
A.4.2.1.6.
-
-
330,000.00
330,000.00
42,250.00
50,050.00
5,785.00
2,592.00
100,677.00
-
(A+B+C) 430,677.00
D 55,988.01
(D+E) 486,665.01
A.4.2.1.7.
461,000.00
461,000.00
78,000.00
92,400.00
10,680.00
486.00
181,566.00
-
(A+B+C) 642,566.00
D 83,533.58
(D+E) 726,099.58
A.4.2.1.8.
1,303,000.00
1,303,000.00
28,600.00
33,880.00
3,916.00
1,782.00
68,178.00
-
(A+B+C) 1,371,178.00
D 178,253.14
(D+E) 1,549,431.14
A.4.2.1.9.
-
-
5,200.00
61,600.00
7,120.00
324.00
74,244.00
-
(A+B+C) 74,244.00
D 9,651.72
(D+E) 83,895.72
A.4.2.1.10.
461,000.00
461,000.00
65,000.00
77,000.00
8,900.00
4,050.00
154,950.00
-
(A+B+C) 615,950.00
D 80,073.50
(D+E) 696,023.50
A.4.2.1.12.
33,880.00
127,020.00
160,900.00
5,525.00
6,545.00
756.50
340.20
13,166.70
-
(A+B+C) 174,066.70
D 22,628.67
(D+E) 196,695.37
A.4.2.1.14.
-
22,750.00
26,950.00
3,115.00
1,458.00
54,273.00
-
(A+B+C) 54,273.00
D 7,055.49
(D+E) 61,328.49
A.4.2.1.15.
117,363.00
232,012.23
349,375.23
108,550.00
128,590.00
14,863.00
6,723.00
258,726.00
-
(A+B+C) 608,101.23
D 79,053.16
(D+E) 687,154.39
A.4.2.1.16.
-
95,186.70
32,604.00
127,790.70
6,500.00
7,700.00
890.00
405.00
15,495.00
-
(A+B+C) 143,285.70
D 18,627.14
(D+E) 161,912.84
A.4.2.1.17.
94,600.00
-
2,000.00
133,000.00
229,600.00
13,000.00
15,400.00
1,780.00
81.00
30,261.00
-
(A+B+C) 259,861.00
D 33,781.93
(D+E) 293,642.93
A.4.2.1.18.
56,700.00
240.00
928.30
57,868.30
13,000.00
16,200.00
1,780.00
81.00
31,061.00
-
(A+B+C) 88,929.30
D 11,560.81
(D+E) 100,490.11
A.4.2.1.19.
-
160.00
9,500.00
9,660.00
9,750.00
23,100.00
2,670.00
648.00
36,168.00
-
(A+B+C) 45,828.00
D 5,957.64
(D+E) 51,785.64
A.4.4.3.1.
-
12,250.00
11,700.00
23,950.00
16,250.00
9,625.00
1,157.00
1,053.00
28,085.00
-
(A+B+C) 52,035.00
D 6,764.55
(D+E) 58,799.55
A.4.4.3.2.
-
12,500.00
11,700.00
24,200.00
16,250.00
9,625.00
1,157.00
1,053.00
28,085.00
-
(A+B+C) 52,285.00
D 6,797.05
(D+E) 59,082.05
A.4.4.3.3.
-
13,000.00
11,700.00
24,700.00
17,550.00
10,395.00
1,246.00
1,134.00
30,325.00
-
(A+B+C) 55,025.00
D 7,153.25
(D+E) 62,178.25
A.4.4.3.4.
-
12,250.00
11,700.00
7,800.00
31,750.00
16,250.00
9,625.00
1,157.00
1,053.00
28,085.00
-
(A+B+C) 59,835.00
D 7,778.55
(D+E) 67,613.55
A.4.4.3.5.
-
12,500.00
11,700.00
7,800.00
32,000.00
16,900.00
10,010.00
1,157.00
1,053.00
29,120.00
-
(A+B+C) 61,120.00
D 7,945.60
(D+E) 69,065.60
A.4.4.3.6.
-
13,000.00
11,700.00
13,000.00
37,700.00
17,550.00
10,395.00
1,246.00
1,134.00
30,325.00
-
(A+B+C) 68,025.00
D 8,843.25
(D+E) 76,868.25
A.4.4.3.7.
-
12,250.00
11,700.00
16,900.00
40,850.00
16,250.00
9,625.00
1,157.00
1,053.00
28,085.00
-
(A+B+C) 68,935.00
D 8,961.55
(D+E) 77,896.55
A.4.4.3.8.
-
12,500.00
11,700.00
19,500.00
43,700.00
16,900.00
10,010.00
1,157.00
1,053.00
29,120.00
-
(A+B+C) 72,820.00
D 9,466.60
(D+E) 82,286.60
A.4.4.3.9.
- 6.5625 1.01028571
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.4.3.10.
-
12,500.00
11,700.00
19,500.00
43,700.00
16,900.00
10,010.00
1,157.00
1,053.00
29,120.00
-
(A+B+C) 72,820.00
D 9,466.60
(D+E) 82,286.60
An.Dihitung
-
(A+B+C) 402,142.60
D 52,278.54
(D+E) 454,421.14
TL.6.10.2008.b
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.4.3.11.
-
12,250.00
11,700.00
16,900.00
40,850.00
16,250.00
9,625.00
1,157.00
1,053.00
28,085.00
-
(A+B+C) 68,935.00
D 8,961.55
(D+E) 77,896.55
A.4.4.3.12.
-
12,500.00
11,700.00
19,500.00
43,700.00
16,900.00
10,010.00
1,157.00
1,053.00
29,120.00
-
(A+B+C) 72,820.00
D 9,466.60
(D+E) 82,286.60
A.4.4.3.13.
119,000.00
12,000.00
11,700.00
19,500.00
162,200.00
15,600.00
9,240.00
1,068.00
972.00
26,880.00
-
(A+B+C) 189,080.00
D 24,580.40
(D+E) 213,660.40
A.4.4.3.14.
101,000.00
12,250.00
11,700.00
16,900.00
141,850.00
16,250.00
9,625.00
1,157.00
1,053.00
28,085.00
-
(A+B+C) 169,935.00
D 22,091.55
(D+E) 192,026.55
A.4.4.3.15.
-
(A+B+C) 155,820.00
D 20,256.60
(D+E) 176,076.60
A.4.4.3.16.
-
2,062.50
1,040.00
3,102.50
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 17,088.50
D 2,221.51
(D+E) 19,310.01
A.4.4.3.17.
-
1,550.00
780.00
2,330.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 16,316.00
D 2,121.08
(D+E) 18,437.08
A.4.4.3.18.
Jumlah Total Harga
( Rp. ) ( Rp. )
-
1,550.00
780.00
2,330.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 16,316.00
D 2,121.08
(D+E) 18,437.08
A.4.4.3.19.
10,600.00
1,425.00
780.00
1,950.00
14,755.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 28,741.00
D 3,736.33
(D+E) 32,477.33
A.4.4.3.20.
14,120.00
1,425.00
780.00
1,300.00
17,625.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 31,611.00
D 4,109.43
(D+E) 35,720.43
A.4.4.3.21.
10,600.00
1,425.00
780.00
1,300.00
14,105.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 28,091.00
D 3,651.83
(D+E) 31,742.83
A.4.4.3.22.
21,180.00
1,425.00
780.00
1,300.00
24,685.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 38,671.00
D 5,027.23
(D+E) 43,698.23
A.4.4.3.23.
15,900.00
1,425.00
780.00
1,300.00
19,405.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 33,391.00
D 4,340.83
(D+E) 37,731.83
A.4.4.3.24.
71,550.00
1,425.00
780.00
1,300.00
75,055.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 89,041.00
D 11,575.33
(D+E) 100,616.33
A.4.4.3.25.
74,130.00
1,425.00
780.00
1,300.00
77,635.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 91,621.00
D 11,910.73
(D+E) 103,531.73
A.4.4.3.26.
Jumlah Total Harga
( Rp. ) ( Rp. )
-
1,425.00
780.00
1,300.00
3,505.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 17,491.00
D 2,273.83
(D+E) 19,764.83
A.4.4.3.27.
-
1,425.00
780.00
1,300.00
3,505.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 17,491.00
D 2,273.83
(D+E) 19,764.83
A.4.4.3.27.a.
17,650.00
1,425.00
780.00
1,300.00
21,155.00
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 37,455.00
D 4,869.15
(D+E) 42,324.15
A.4.4.3.28.
-
1,425.00
780.00
1,300.00
3,505.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 17,491.00
D 2,273.83
(D+E) 19,764.83
A.4.4.3.28.a.
11,900.00
1,425.00
780.00
1,300.00
15,405.00
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 31,705.00
D 4,121.65
(D+E) 35,826.65
A.4.4.3.29.
-
1,425.00
780.00
1,300.00
3,505.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 17,491.00
D 2,273.83
(D+E) 19,764.83
A.4.4.3.30.
-
1,425.00
780.00
1,300.00
3,505.00
5,850.00
6,930.00
801.00
405.00
13,986.00
-
(A+B+C) 17,491.00
D 2,273.83
(D+E) 19,764.83
A.4.4.3.31.
-
1,300.00
1,300.00
23,400.00
13,860.00
1,602.00
1,458.00
40,320.00
-
(A+B+C) 41,620.00
D 5,410.60
(D+E) 47,030.60
A.4.4.3.32.
-
10,237.50
11,700.00
35,750.00
57,687.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 136,087.50
D 17,691.38
(D+E) 153,778.88
A.4.4.3.33.
-
10,237.50
11,700.00
41,600.00
63,537.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 141,937.50
D 18,451.88
(D+E) 160,389.38
A.4.4.3.34.
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
An.Dihitung
Err:509
10,237.50
11,700.00
1,950.00
Err:509
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.3.35.
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
An.Dihitung
58,800.00
12,500.00
11,700.00
1,950.00
84,950.00
32,500.00
19,250.00
2,314.00
2,106.00
56,170.00
-
(A+B+C) 141,120.00
D 18,345.60
(D+E) 159,465.60
A.4.4.3.37.
-
12,250.00
11,700.00
56,810.00
80,760.00
68,250.00
40,425.00
4,717.00
4,293.00
117,685.00
-
(A+B+C) 198,445.00
D 25,797.85
(D+E) 224,242.85
A.4.4.3.38.
-
17,687.50
10,140.00
26,000.00
53,827.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 132,227.50
D 17,189.58
(D+E) 149,417.08
A.4.4.3.39b.
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.4.3.40.
-
1,425.00
780.00
650.00
2,855.00
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 19,155.00
D 2,490.15
(D+E) 21,645.15
A.4.4.3.41.
-
712.50
390.00
169.00
1,271.50
5,850.00
6,930.00
3,115.00
405.00
16,300.00
-
(A+B+C) 17,571.50
D 2,284.30
(D+E) 19,855.80
A.4.4.3.42.
-
1,425.00
780.00
1,300.00
3,505.00
48,750.00
57,750.00
6,675.00
3,078.00
116,253.00
-
(A+B+C) 119,758.00
D 15,568.54
(D+E) 135,326.54
A.4.4.3.43.
298,000.00
10,237.50
11,700.00
1,742.00
321,679.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 400,079.50
D 52,010.34
(D+E) 452,089.84
A.4.4.3.44.
56,700.00
20,650.00
77,350.00
11,050.00
13,770.00
1,513.00
729.00
27,062.00
-
(A+B+C) 104,412.00
D 13,573.56
(D+E) 117,985.56
A.4.4.3.45.
-
20,650.00
20,650.00
7,800.00
9,720.00
1,068.00
486.00
19,074.00
-
(A+B+C) 39,724.00
D 5,164.12
(D+E) 44,888.12
A.4.4.3.46.
364,350.00
35,400.00
399,750.00
45,500.00
28,350.00
3,115.00
2,835.00
79,800.00
-
(A+B+C) 479,550.00
D 62,341.50
(D+E) 541,891.50
A.4.4.3.47.
-
35,400.00
35,400.00
45,500.00
28,350.00
3,115.00
2,835.00
79,800.00
-
(A+B+C) 115,200.00
D 14,976.00
(D+E) 130,176.00
A.4.4.3.48.
Jumlah Total Harga
( Rp. ) ( Rp. )
Err:509
11,625.00
4,680.00
6,500.00
Err:509
65,000.00
38,500.00
4,450.00
4,050.00
112,000.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.3.49.
Err:509
11,625.00
4,680.00
35,750.00
Err:509
58,500.00
34,650.00
4,005.00
3,645.00
100,800.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.3.50.
Err:509
11,625.00
4,680.00
25,220.00
Err:509
58,500.00
34,650.00
4,005.00
3,645.00
100,800.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.4.3.51.
-
11,625.00
4,680.00
35,750.00
52,055.00
58,500.00
34,650.00
4,005.00
3,645.00
100,800.00
-
(A+B+C) 152,855.00
D 19,871.15
(D+E) 172,726.15
A.4.4.3.52.
-
11,625.00
4,680.00
37,700.00
54,005.00
58,500.00
34,650.00
4,005.00
3,645.00
100,800.00
-
(A+B+C) 154,805.00
D 20,124.65
(D+E) 174,929.65
A.4.4.3.53.
-
11,625.00
4,680.00
35,750.00
52,055.00
58,500.00
34,650.00
4,005.00
3,645.00
100,800.00
-
(A+B+C) 152,855.00
D 19,871.15
(D+E) 172,726.15
A.4.4.3.55.
3,165,160.00
48,048.00
15,550.00
6,500.00
8,450.00
3,243,708.00
84,500.00
50,050.00
5,785.00
5,265.00
145,600.00
-
(A+B+C) 3,389,308.00
D 440,610.04
(D+E) 3,829,918.04
A.4.4.3.56.
-
15,550.00
6,500.00
35,750.00
57,800.00
65,000.00
38,500.00
4,450.00
4,050.00
112,000.00
-
(A+B+C) 169,800.00
D 22,074.00
(D+E) 191,874.00
A.4.4.3.58a.
94,600.00
14,687.50
9,100.00
118,387.50
45,500.00
26,950.00
3,115.00
2,835.00
78,400.00
-
(A+B+C) 196,787.50
D 25,582.38
(D+E) 222,369.88
A.4.4.3.59.
-
20,650.00
20,650.00
9,750.00
11,550.00
1,335.00
648.00
23,283.00
-
(A+B+C) 43,933.00
D 5,711.29
(D+E) 49,644.29
A.4.4.3.60.
237,600.00
14,750.00
252,350.00
22,750.00
13,475.00
1,513.00
162.00
37,900.00
-
(A+B+C) 290,250.00
D 37,732.50
(D+E) 327,982.50
A.4.4.3.61.
-
-
7,800.00
9,240.00
1,068.00
486.00
18,594.00
-
(A+B+C) 18,594.00
D 2,417.22
(D+E) 21,011.22
A.4.4.3.62.
-
4,720.00
4,720.00
5,200.00
6,160.00
712.00
324.00
12,396.00
-
(A+B+C) 17,116.00
D 2,225.08
(D+E) 19,341.08
A.4.4.3.63.
-
1,200.00
1,200.00
7,800.00
9,720.00
1,068.00
486.00
19,074.00
-
(A+B+C) 20,274.00
D 2,635.62
(D+E) 22,909.62
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
BIDANG KECIPTA KARYAAN
WILAYAH I
TAHUN 2017
PEKERJAAN PERSIAPAN
B Peralatan
B Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Genteng kodok Buah 25.000 3,100.00
C Peralatan
Harga Satuan
Kebutuhan Satuan Indeks
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Genteng bubung Buah 5.000 -
Semen portland Kg 8.000 1,250.00
Pasir pasang m3 0.032 260,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Bubung asbes lbr 2.050
Paku sekrup 3,5" biji 6.000
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Genteng sirap Buah 60.00
Paku biasa kg 0.200
B Tenaga Kerja Pekerja OH 0.150
Tukang Kayu OH 0.075
Kepala Tukang OH 0.008
Mandor OH 0.008
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Seng plat bjls 28 lbr 5.000
Paku biasa 1/2" - 1" Kg 8.000
Paku biasa 2" - 5" kg 0.032
Kayu papan tb. 3 cm m3 0.032
C Peralatan
C Peralatan
C Peralatan
C Peralatan
3 Memasang urinoir
bh
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Urinoir bh 1.000 1,900,000.00
Perlengkapan 1.000 570,000.00
( 30% harga kloset )
PC kg 6.000 1,250.00
Pasir pasang m3 0.010 260,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Bathcuip unit 1.000 -
Perlengkapan ls 1.000 -
( 20% harga bathcuip )
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Bak fiberglass bh 1.000 651,000.00
Perlengkapan m3 1.000 78,120.00
( 12% harga badkip )
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu bata buah 70.000 800.00
PC kg 77.000 1,250.00
Pasir pasang m3 0.130 260,000.00
Batu kerikil m3 0.020 220,000.00
Besi beton kg 2.600 11,500.00
Pasir beton m3 0.090 260,000.00
Baja tulangan kg 2.600
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Batu bata buah 123.000 800.00
PC kg 114.000 1,250.00
Pasir pasang m3 0.184 260,000.00
Batu kerikil m3 0.033 220,000.00
Baja tulangan kg 4.850 11,500.00
Pasir beton m3 0.090 260,000.00
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Pipa galvanis 1,5" m 1.200 22,500.00
Perlengkapan bh 1.000 7,875.00
( 35% harga pipa PVC )
C Peralatan
Harga Satuan
Kebutuhan Satuan Indeks
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Pipa PVC 1/2" m 1.200 5,750.00
Perlengkapan bh 1.000 2,012.50
( 35% harga pipa PVC )
B Tenaga Kerja Pekerja OH 0.036 65,000.00
Tukang batu OH 0.060 77,000.00
Kep.Tukang OH 0.006 89,000.00
Mandor OH 0.0020 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Pipa PVC 1" m 1.200 8,500.00
Perlengkapan bh 1.000 2,975.00
( 35% harga pipa PVC )
B Tenaga Kerja Pekerja OH 0.036 65,000.00
Tukang batu OH 0.060 77,000.00
Kep.Tukang OH 0.006 89,000.00
Mandor OH 0.0020 81,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Pipa PVC 1 1/2" m 1.200 18,000.00
Perlengkapan bh 1.000 6,300.00
( 35% harga pipa PVC )
B Tenaga Kerja Pekerja OH 0.054 65,000.00
Tukang batu OH 0.090 77,000.00
Kep.Tukang OH 0.009 89,000.00
Mandor OH 0.0030 81,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Kunci tanam biasa bh 1.000 -
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Engsel pintu bh 1.000 13,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Engsel pintu bh 1.000 16,000.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Hak angin bh 1.000 9,300.00
C Peralatan
Harga Satuan
Kebutuhan Satuan Indeks
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Hak angin bh 1.000 14,700.00
C Peralatan
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Pegangan pintu/door holder bh 1.000 -
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
A.2.2.1.14.
433,355.00
26,973.00
460,328.00
-
(A+B) 460,328.00
C 59,842.64
(C+D) 520,170.64
A.2.2.1.13.
866,710.00
53,946.00
920,656.00
-
(A+B) 920,656.00
C 119,685.28
(C+D) 1,040,341.28
At.8.6.2.2002
77,500.00
77,500.00
9,750.00
5,775.00
712.00
648.00
16,885.00
-
(A+B+C) 94,385.00
D 12,270.05
(D+E) 106,655.05
At.8.6.5.2002
-
10,000.00
8,320.00
18,320.00
26,000.00
15,400.00
1,780.00
162.00
43,342.00
-
(A+B+C) 61,662.00
D 8,016.06
(D+E) 69,678.06
A.4.5.2.10.
68,400.00
2,520.00
70,920.00
9,100.00
5,670.00
623.00
567.00
15,960.00
-
(A+B+C) 86,880.00
D 11,294.40
(D+E) 98,174.40
A.4.5.2.17.
Jumlah Total Harga
( Rp. ) ( Rp. )
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.5.2.22.
74,400.00
1,200.00
75,600.00
5,460.00
10,125.00
1,157.00
324.00
17,066.00
-
(A+B+C) 92,666.00
D 12,046.58
(D+E) 104,712.58
A.4.5.2.24.
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
At.8.6.33.2002
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
At.8.6.37.2002
-
-
-
-
-
-
-
-
-
-
-
(A+B+C) -
D -
(D+E) -
A.4.5.2.39.
56,700.00
320.00
57,020.00
7,800.00
4,860.00
534.00
486.00
13,680.00
-
(A+B+C) 70,700.00
D 9,191.00
(D+E) 79,891.00
A.4.5.2.40.
21,300.00
640.00
21,940.00
9,750.00
5,670.00
623.00
486.00
16,529.00
-
(A+B+C) 38,469.00
D 5,000.97
(D+E) 43,469.97
A.5.1.1.2.
108,000.00
7,500.00
2,600.00
118,100.00
65,000.00
115,500.00
13,350.00
12,960.00
206,810.00
-
(A+B+C) 324,910.00
D 42,238.30
(D+E) 367,148.30
A.5.1.1.4.
1,900,000.00
570,000.00
7,500.00
2,600.00
2,480,100.00
65,000.00
77,000.00
8,900.00
4,050.00
154,950.00
-
(A+B+C) 2,635,050.00
D 342,556.50
(D+E) 2,977,606.50
A.5.1.1.6.
-
-
-
4,875.00
57,750.00
6,675.00
243.00
69,543.00
-
(A+B+C) 69,543.00
D 9,040.59
(D+E) 78,583.59
Sn.11.6.11.2002
651,000.00
78,120.00
729,120.00
9,750.00
5,775.00
66,750.00
20,250.00
102,525.00
-
(A+B+C) 831,645.00
D 108,113.85
(D+E) 939,758.85
A.5.1.1.7.
1,085,000.00
130,200.00
1,215,200.00
195,000.00
346,500.00
4,450.00
72,900.00
618,850.00
-
(A+B+C) 1,834,050.00
D 238,426.50
(D+E) 2,072,476.50
A.5.1.1.14.
76,000.00
76,000.00
650.00
7,700.00
890.00
405.00
9,645.00
-
(A+B+C) 85,645.00
D 11,133.85
(D+E) 96,778.85
A.5.1.1.16.
56,000.00
96,250.00
33,800.00
4,400.00
29,900.00
23,400.00
-
243,750.00
208,000.00
88,550.00
979.00
1,296.00
298,825.00
-
(A+B+C) 542,575.00
D 70,534.75
(D+E) 613,109.75
A.5.1.1.17.
98,400.00
142,500.00
47,840.00
7,260.00
55,775.00
23,400.00
375,175.00
208,000.00
88,550.00
979.00
1,296.00
298,825.00
-
(A+B+C) 674,000.00
D 87,620.00
(D+E) 761,620.00
A.5.1.1.20.
14,000.00
4,083.33
18,083.33
3,510.00
6,930.00
801.00
2,187.00
13,428.00
-
(A+B+C) 31,511.33
D 4,096.47
(D+E) 35,607.80
A.5.1.1.22.
27,000.00
7,875.00
34,875.00
7,020.00
13,860.00
1,602.00
405.00
22,887.00
-
(A+B+C) 57,762.00
D 7,509.06
(D+E) 65,271.06
A.5.1.1.25.
6,900.00
2,012.50
8,912.50
2,340.00
4,620.00
534.00
162.00
7,656.00
-
(A+B+C) 16,568.50
D 2,153.91
(D+E) 18,722.41
A.5.1.1.27.
10,200.00
2,975.00
13,175.00
2,340.00
4,620.00
534.00
162.00
7,656.00
-
(A+B+C) 20,831.00
D 2,708.03
(D+E) 23,539.03
A.5.1.1.28.
21,600.00
6,300.00
27,900.00
3,510.00
6,930.00
801.00
243.00
11,484.00
-
(A+B+C) 39,384.00
D 5,119.92
(D+E) 44,503.92
An. Dihitung
81,000.00
10,000.00
91,000.00
3,250.00
12,150.00
810.00
16,210.00
-
(A+B+C) 107,210.00
D 13,937.30
(D+E) 121,147.30
An. Dihitung
271,000.00
5,000.00
276,000.00
1,625.00
8,100.00
8,900.00
810.00
19,435.00
-
(A+B+C) 295,435.00
D 38,406.55
(D+E) 333,841.55
A.5.1.1.12.
434,000.00
151,900.00
585,900.00
1,950.00
23,100.00
2,670.00
1,215.00
28,935.00
-
(A+B+C) 614,835.00
D 79,928.55
(D+E) 694,763.55
A.4.6.2.2.
-
-
650.00
40,500.00
890.00
405.00
42,445.00
-
(A+B+C) 42,445.00
D 5,517.85
(D+E) 47,962.85
Kc.12.6.5.2002.a
13,000.00
13,000.00
975.00
12,150.00
1,335.00
60.75
14,520.75
-
(A+B+C) 27,520.75
D 3,577.70
(D+E) 31,098.45
Kc.12.6.5.2002.b
16,000.00
16,000.00
975.00
12,150.00
1,335.00
60.75
14,520.75
-
(A+B+C) 30,520.75
D 3,967.70
(D+E) 34,488.45
Kc.12.6.9.2002.a
9,300.00
9,300.00
975.00
12,150.00
1,335.00
60.75
14,520.75
-
(A+B+C) 23,820.75
D 3,096.70
(D+E) 26,917.45
Kc.12.6.9.2002.b
14,700.00
14,700.00
975.00
12,150.00
1,335.00
60.75
14,520.75
-
(A+B+C) 29,220.75
D 3,798.70
(D+E) 33,019.45
A.4.6.2.12.
-
-
1,300.00
16,200.00
1,780.00
81.00
19,361.00
-
(A+B+C) 19,361.00
D 2,516.93
(D+E) 21,877.93
An. Dihitung
8,700.00
8,700.00
8,100.00
810.00
8,910.00
-
(A+B+C) 17,610.00
D 2,289.30
(D+E) 19,899.30
An. Dihitung
10,800.00
10,800.00
8,100.00
810.00
8,910.00
-
(A+B+C) 19,710.00
D 2,562.30
(D+E) 22,272.30
A.4.6.2.16.
94,600.00
3,350.00
97,950.00
975.00
12,150.00
1,335.00
64.80
14,524.80
-
(A+B+C) 112,474.80
D 14,621.72
(D+E) 127,096.52
A.4.6.2.17a.
106,700.00
-
106,700.00
975.00
12,150.00
1,335.00
64.80
14,524.80
-
(A+B+C) 121,224.80
D 15,759.22
(D+E) 136,984.02
A.4.6.2.17b.
118,800.00
-
118,800.00
975.00
12,150.00
1,335.00
64.80
14,524.80
-
(A+B+C) 133,324.80
D 17,332.22
(D+E) 150,657.02
A.4.6.2.18.
286,000.00
2,100.00
288,100.00
1,105.00
13,770.00
1,513.00
72.90
16,460.90
-
(A+B+C) 304,560.90
D 39,592.92
(D+E) 344,153.82
A.4.7.1.7.
11,400.00
31,992.00
Err:509
Err:509
2,600.00
5,340.00
1,424.00
243.00
9,607.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
A.4.7.1.8.
1,540.00
1,540.00
650.00
-
-
486.00
1,136.00
-
(A+B+C) 2,676.00
D 347.88
(D+E) 3,023.88
A.4.7.1.9.
24,300.00
1,050.00
Err:509
Err:509
10,400.00
12,320.00
1,424.00
243.00
24,387.00
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
BIDANG KECIPTA KARYAAN
WILAYAH I
TAHUN 2017
PEKERJAAN KELISTRIKAN
C Peralatan
C Peralatan
8 Pasang MCB
bh
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan MCB bh 1.000 135,000.00
C Peralatan
C Peralatan
C Peralatan
4 Memasang paving
m2
Harga Satuan
No Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
A Bahan Paving m2 1.010 76,000.00
Pasir Pasang m3 0.050 260,000.00
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
An. Dihitung
40,000.00
40,000.00
6,500.00
810.00
7,310.00
-
(A+B+C) 47,310.00
D 6,150.30
(D+E) 53,460.30
An. Dihitung
32,000.00
32,000.00
Err:509
810.00
Err:509
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
An. Dihitung
135,000.00
135,000.00
5,200.00
Err:509
4,050.00
Err:509
-
(A+B+C) Err:509
D Err:509
(D+E) Err:509
An. Dihitung
244,000.00
244,000.00
650.00
7,700.00
405.00
8,755.00
-
(A+B+C) 252,755.00
D 32,858.15
(D+E) 285,613.15
An. Dihitung
244,000.00
244,000.00
650.00
7,700.00
405.00
8,755.00
-
(A+B+C) 252,755.00
D 32,858.15
(D+E) 285,613.15
An.Dihitung
-
(A+B+C) 119,412.65
D 15,523.64
(D+E) 134,936.29
A.4.4.3.64.
76,760.00
13,000.00
89,760.00
16,250.00
38,500.00
4,450.00
105.30
59,305.30
-
(A+B+C) 149,065.30
D 19,378.49
(D+E) 168,443.79
A.4.4.3.66.
-
13,000.00
13,000.00
16,250.00
38,500.00
4,450.00
105.30
59,305.30
-
(A+B+C) 72,305.30
D 9,399.69
(D+E) 81,704.99
A.4.4.3.65.
86,860.00
538,200.00
625,060.00
32,500.00
38,500.00
4,450.00
105.30
75,555.30
-
(A+B+C) 700,615.30
D 91,079.99
(D+E) 791,695.29
A.4.4.3.67.
-
538,200.00
538,200.00
32,500.00
38,500.00
4,450.00
105.30
75,555.30
-
(A+B+C) 613,755.30
D 79,788.19
(D+E) 693,543.49
An. Dihitung
119,000.00
20,800.00
139,800.00
9,750.00
15,400.00
1,780.00
810.00
27,740.00
-
(A+B+C) 167,540.00
D 21,780.20
(D+E) 189,320.20
An. Dihitung
124,000.00
20,800.00
144,800.00
9,750.00
15,400.00
1,780.00
810.00
27,740.00
-
(A+B+C) 172,540.00
D 22,430.20
(D+E) 194,970.20
An. Dihitung
92,000.00
20,800.00
112,800.00
9,750.00
15,400.00
1,780.00
810.00
27,740.00
-
(A+B+C) 140,540.00
D 18,270.20
(D+E) 158,810.20
An. Dihitung
97,000.00
20,800.00
117,800.00
9,750.00
15,400.00
1,780.00
810.00
27,740.00
-
(A+B+C) 145,540.00
D 18,920.20
(D+E) 164,460.20
1 1 M2 memasang usuk holo 4/4 cm dan reng 2/4 cm
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Holo 4/4 tebal 1,2 mm m 4.000 12,500.00
Holo 2/4 tebal 1,2 mm m 5.000 9,166.67
Kawat las ls 1.000 12,500.00
Tenaga Kerja Pekerja OH 0.150 28,000.00
Tukang besi OH 0.300 36,500.00
Kepala Tukang OH 0.030 42,500.00
Mandor OH 0.008 37,500.00
Jumlah harga per satuan pekerjaan
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Sirap Asbes m2 1.000 50,000.00
Tenaga Kerja Pekerja OH 0.200 28,000.00
Tukang kayu OH 0.100 36,500.00
Kepala Tukang OH 0.010 42,500.00
Mandor OH 0.010 37,500.00
Jumlah harga per satuan pekerjaan
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Kerpus Sirap Asbes m2 1.100 25,000.00
Tenaga Kerja Pekerja OH 0.200 28,000.00
Tukang kayu OH 0.100 36,500.00
Kepala Tukang OH 0.010 42,500.00
Mandor OH 0.010 37,500.00
Jumlah harga per satuan pekerjaan
4 Memasang 1 m' lisplank ukuran ( 2.5 x 25 ) cm, kayu kelas I atau II ( SNI 2007 )
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Papan kayu bangkirai m3 0.011 8,200,000.00
Paku 5 dan 7 cm kg 0.100 14,000.00
Tenaga Kerja Pekerja OH 0.100 28,000.00
Tukang Kayu OH 0.200 36,500.00
Kepala Tukang OH 0.020 42,500.00
Mandor OH 0.005 37,500.00
Jumlah harga per satuan pekerjaan
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Pipa hitam D 1.5 " m 1.100 Err:509
Tenaga Kerja Pekerja OH 0.150 28,000.00
Tukang besi OH 0.300 36,500.00
Kepala Tukang OH 0.030 42,500.00
Mandor OH 0.008 37,500.00
Jumlah harga per satuan pekerjaan
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Atap Onduline M2 1.000
Sekrup Bh 19.000
Tenaga Kerja Pekerja OH 0.150
Tukang Kayu OH 0.075
Kepala Tukang OH 0.008
Mandor OH 0.008
Jumlah harga per satuan pekerjaan
Harga Satuan
Kebutuhan Satuan Indeks Bahan / Upah
( Rp. )
Bahan Kerpus Onduline M 1.000
Sekrup BH 9.000
Tenaga Kerja Pekerja OH 0.400
Tukang Kayu OH 0.200
Kepala Tukang OH 0.020
Mandor OH 0.002
Jumlah harga per satuan pekerjaan
Jumlah
( Rp. )
50,000.000
45,833.333
12,500.000
4,200.000
10,950.000
1,275.000
300.000
125,058.333
Jumlah
( Rp. )
50,000.000
5,600.000
3,650.000
425.000
375.000
60,050.000
Jumlah
( Rp. )
27,500.000
5,600.000
3,650.000
425.000
375.000
37,550.000
Jumlah
( Rp. )
88,560.00
1,400.00
2,800.00
7,300.00
850.00
187.50
101,097.50
Jumlah
( Rp. )
Err:509
4,200.000
10,950.000
1,275.000
300.000
Err:509
Jumlah
( Rp. )
Jumlah
( Rp. )
-
RENCANA ANGGARAN BIAYA (
1 2 3 4
A. PEKERJAAN PERSIAPAN
1 Err:509 1.00 Err:509 Err:509
2 Penyempurnaan Sumur ( Developing ) 1.00 18 jam An. Dihitung 9
3 Err:509 1.00 Err:509 Err:509
4 Accessories Perpipaan di Reservoir 1.00 ls An. Dihitung 10
5 Tutup Pengaman Panel dari Tralis Besi 1.00 ls An. Dihitung 11
6 Pengukuran dan pemasangan bouwplank 128.00 m' A.2.2.1.4.
1 2 3 4
1 2 3 4
E. BETON PLAT
1 Membuat beton mutu f'c =12,2 Mpa 91.68 m3 A.4.1.1.3.
2 Membuat PVC Waterstop lebar 150 mm 11,918.40 m' A.4.1.1.14.
3 (K3) Memasang bekisting untuk sloof 764.00 m2 A.4.1.1.21.
F. BETON PRAKTIS 15/15
1 Membuat beton mutu f'c = 7,4 Mpa (mutu K 100) 2.27 m3 A.4.1.1.1.
2 Membuat PVC Waterstop lebar 150 mm 340.50 m' A.4.1.1.14.
3 Memasang lantai keramik ukuran ( 33 x 33 ) cm 47.33 m2 An.Dihitung
G. BETON BALOK LATAI 12/12, LISTPLANK DAN TOPI
1 Membuat beton mutu f'c = 7,4 Mpa (mutu K 100) 10.62 m3 A.4.1.1.1.
2 Membuat PVC Waterstop lebar 150 mm 1,593.00 m' A.4.1.1.14.
H. RABAT BETON
1 Memasang dinding dinding bilik, rangka kayu kelas III atau IV 39.26 m2 A.4.6.1.28.
1 2 3 4
1 2 3 4
C. PEMBANGUNAN GUDANG
I. PEKERJAAN TANAH
1 Menggali tanah biasa sedalam 1 m' 24.60 m3 A.2.3.1.1.
2 Pengurugan kembali galian tanah 24.60 m3 A.2.3.1.9.
3 Urug tanah padat 24.56 m3 An. Dihitung
4 (K3) Memadatkan tanah ( per 20 cm ) 49.16 m3 A.2.3.1.10.
5 Mengurug pasir urug 14.01 m3 A.2.3.1.11.
1 2 3 4
1 2 3 4
V. PEKERJAAN ATAP
1 Pasang genteng keramik 238.00 m2 A.4.5.2.2.
2 Pasang genteng Kodok Kebumen 238.00 m2 At.8.6.2.2002
### 3 Memasang wallpaper, lebar 50 cm 238.00 m2 A.4.4.3.60.
### 4 Memasang plint kayu kelas II ukuran ( 2 x 10 ) cm 33.00 m2 A.4.4.3.63.
5 Memasang langit-langit ( 60 x 60 ) cm kayu kruing 58.00 m2 A.4.6.1.20a.
1 2 3 4
MBAGAAN PELATIHAN
I PELATIHAN KERJA (DBHCHT)
ARANGANYAR
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
4,670,826.98 4,670,826.98
1,780,737.62 1,780,737.62
57,571.24 7,369,118.72
JUMLAH A. Err:509
70,223.85 7,373,504.25
57,375.75 4,962,428.62
41,301.50 7,908,824.24
81,258.30 56,498,895.99
41,301.50 7,908,824.24
215,502.30 24,638,377.96
JUMLAH I. 109,290,855.30
887,400.30 289,949,174.02
122,542.85 118,326,150.53
52,929.20 102,215,812.46
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
652,185.15 384,854,457.02
23,470.10 59,174,693.73
11,215.25 8,389,007.00
147,141.07 147,141.07
JUMLAH II. 963,056,435.83
891,401.30 6,239,809.10
953,475.97 39,254,605.68
7,593.60 52,521,590.02
Err:509 Err:509
953,475.97 16,361,647.65
7,593.60 22,803,580.80
Err:509 Err:509
953,475.97 21,605,765.48
7,593.60 30,112,420.80
Err:509 Err:509
953,475.97 36,222,552.10
7,593.60 49,820,622.43
147,846.94 77,029,734.21
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
953,475.97 87,414,676.93
7,593.60 90,503,562.24
156,030.40 119,207,225.60
891,401.30 2,023,480.95
7,593.60 2,585,620.80
Err:509 Err:509
891,401.30 9,466,681.81
7,593.60 12,096,604.80
Err:509 Err:509
133,358.08 5,235,638.22
JUMLAH III. Err:509
222,369.88 175,338,650.38
19,764.83 892,184.43
130,176.00 17,752,101.12
134,936.29 4,922,475.86
164,460.20 1,480,141.80
JUMLAH IV. 200,385,553.59
8,686,000.00 8,686,000.00
868,000.00 3,064,040.00
486,665.01 179,598,855.29
15,538,347.50 10,876,843.25
12,639,615.00 578,388,782.40
83,895.72 3,126,793.48
613,109.75 47,822,560.50
44,503.92 1,157,101.92
200,000.00 2,800,000.00
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
JUMLAH V. 835,520,976.84
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
JUMLAH VI. Err:509
Err:509 Err:509
1,070,200.40 12,842,404.80
161,326.71 1,935,920.52
98,174.40 1,276,267.20
2,977,606.50 41,686,491.00
Err:509 Err:509
367,148.30 5,140,076.20
150,000.00 17,640,000.00
32,965.49 9,889,647.00
173,473.08 2,255,150.04
20,000.00 60,000.00
35,000,000.00 105,000,000.00
JUMLAH VII. Err:509
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
158,810.20 635,240.80
238,949.49 3,106,343.37
47,962.85 3,357,399.50
34,488.45 517,326.75
Err:509 Err:509
Err:509 Err:509
194,970.20 19,107,079.60
159,465.60 159,465.60
JUMLAH VIII. Err:509
- -
3,500,000.00 2,206,120,000.00
- -
165,226.34 15,901,382.96
JUMLAH IX. 2,222,021,382.96
57,375.75 1,411,443.45
41,301.50 1,016,016.90
81,258.30 1,995,703.85
41,301.50 2,030,381.74
215,502.30 3,019,187.22
JUMLAH I. 9,472,733.16
887,400.30 15,085,805.10
122,542.85 23,340,736.64
52,929.20 20,162,849.45
652,185.15 31,304,887.20
23,470.10 10,067,264.69
134,936.29 809,617.74
164,460.20 24,669,030.00
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
891,401.30 356,560.52
953,475.97 3,203,679.26
7,593.60 4,465,036.80
147,846.94 4,257,991.87
891,401.30 1,337,101.95
7,593.60 1,993,320.00
Err:509 Err:509
891,401.30 1,845,200.69
7,593.60 2,357,812.80
147,846.94 4,488,633.10
891,401.30 1,069,681.56
7,593.60 1,366,848.00
Err:509 Err:509
891,401.30 748,777.09
7,593.60 829,221.12
Err:509 Err:509
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
891,401.30 1,069,681.56
7,593.60 1,366,848.00
Err:509 Err:509
133,358.08 1,951,028.71
JUMLAH III. Err:509
Err:509 Err:509
486,665.01 26,163,110.94
15,538,347.50 932,300.85
12,639,615.00 77,860,028.40
613,109.75 7,357,317.00
44,503.92 89,007.84
83,895.72 571,329.85
JUMLAH IV. Err:509
177,619.05 42,273,333.90
106,655.05 25,383,901.90
327,982.50 78,059,835.00
22,909.62 756,017.46
190,585.80 11,053,976.40
JUMLAH V. 157,527,064.66
47,962.85 383,702.80
34,488.45 68,976.90
Err:509 Err:509
194,970.20 1,559,761.60
JUMLAH VI. Err:509
- -
3,500,000.00 375,340,000.00
Harga Jumlah Harga
Satuan Harga Semua
Rp. Rp. Rp.
5 6 7
165,226.34 2,108,288.10
- -
JUMLAH VII. 377,448,288.10
dalam lapis keramik & penutup beton/plat besi 0,60
269.81
Err:509
67,452,500.00
2,277.98
Err:509
Err:509
0.14
Err:509
Err:509
PERHITUNGAN VOLUME
NO. URAIAN
A. PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bouwplank panjang lebar
104.00 + 24.00
Pengukuran dan pemasang
B. PEMBANGUNAN GEDUNG ASRAMA
LANTAI 01
I. PEKERJAAN TANAH
1 Menggali tanah biasa sedalam 2 m'
footplat 30 x 30 1.00 x 1.00 x 1.50 x 16
footplat 30 x 30 1.00 x 1.00 x 1.50 x 16
footplat 30 x 30 1.00 x 1.00 x 1.50 x 16
footplat 30 x 30 1.00 x 1.00 x 1.50 x 16
footplat 30 x 30 1.00 x 1.00 x 1.50 x 6
Menggali tanah bias
Membuat beton mu
C. BETON KOLOM
1 Membuat beton mutu f'c =12,2 Mpa
kolom 30 x 30 0.30 x 0.30 x 3.60 x 16
kolom 30 x 30 0.30 x 0.30 x 3.60 x 16
kolom 30 x 30 0.30 x 0.30 x 3.60 x 16
kolom 30 x 30 0.30 x 0.30 3.60 x 16
kolom 30 x 30 0.30 x 0.30 3.60 x 6
kolom 30 x 30 tangga darurat lantai 2 0.30 x 0.30 2.69 x 6
Membuat beton mutu
D. BETON BALOK
1 Membuat beton mutu f'c = 19,3 Mpa (K 225), slump (12 + 2), w/c = 0,58
balok 25/45 A & B melintang 0.25 x 0.33 x 12.00 x 14
balok 25/45 A memanjang 0.25 x 0.33 x 5.00 x 6
Balok 20/30 C konsul 0.20 x 0.26 x 1.50 x 32
Balok 20/30 D memanjang 0.20 x 0.18 x 47.00 x 3
Balok 20/30 0.20 x 0.18 x 42.00 x 3
Balok 20/30 melintang 0.20 x 0.18 x 37.00 x 3
Balok 20/30 E tangga 0.20 x 0.18 x 7.00 x 2
Balok 15/30 F listplank 0.15 x 0.18 x 58.00 x 2
Balok 20/50 G drop of 0.20 x 0.38 x 1.775 x 2
Balok 15/50 H drop of 0.15 x 0.38 x 6.775 x 1
Balok 15/30 I urinoir/km/wc 0.15 x 0.18 x 2.50 x 3
Balok 15/30 J urinoir/km/wc 0.15 x 0.18 x 7.17 x 1
Balok 20/45 tangga 0.20 x 0.45 x 2.50 x 2
Balok 20/45 tangga 0.20 x 0.45 x 5.00 x 1
Membuat beton mutu f'c = 19,3 Mpa (K 225), slump (12
E. BETON PLAT
1 Membuat beton mutu f'c = 19,3 Mpa (K 225), slump (12 + 2), w/c = 0,58
bangunan utama 0.12 x 47.00 x 15.00 x 1
teras samping 0.12 x 1.50 x 4.00 x 4
tangga darurat plat 0.12 x 2.50 x 7.00 x 2
Membuat beton mutu f'c =
bouvenlight 0.49 x 2 x 12
0.50 x 2 x 12
Membuat rangka jendela be
4 Pasang kusen pintu dan jendela kayu kamper
pintu darurat 0.004356 x 2.69 x 2 x 2
0.0044 x 0.80 x 2 x 2
X. PEKERJAAN CAT
1 Pembuatan groundtank ( 2 m x 2 m x 3 m )
2 Tandon air stainless 1 m3
3 Pengecatan plafond
4 Memasang saluran U.20 cm
pintu darurat 0.83 x 2.23 x 2 2
pintu Kamar 0.83 x 2.23 x 12 x 2
PEKERJAAN LAIN-LAIN
RAILING TANGGA
tangga utama 8.7675 x 2
tangga darurat 8.06 x 2
teras kamar 3.500 x 12
PEMBANGUNAN GUDANG
I. PEKERJAAN TANAH
1 Menggali tanah biasa sedalam 1 m'
footplat 30 x 30 1.00 x 1.00 x 0.90 x 4
keliling 0.70 x 0.60 x 25.00 x 2
Menggali tanah bias
6 Memasang paving
belakang 0.20 x 1.80 x 5
samping 0.20 x 1.80 x 6
depan 0.20 x 1.80 x 4
0.20 x 3.00 x 1
4.50
5.40
3.60
1.50
15.00
7 Memasang paving tb. 8 cm, K.175, warna
belakang 1.00 x 9.00 x 5
samping 1.00 x 9.00 x 6
depan 1.00 x 9.00 x 4
1.00 x 15.00 x 1
Memasang paving tb. 8 cm
B. BETON SLOOF
1 Membuat beton mutu f'c = 7,4 Mpa (mutu K 100)
Sloof (15/20) 0.15 x 0.20 x 50.00
Membuat beton mutu f'c = 7,4 Mp
F. RABAT BETON
1 Memasang dinding dinding bilik, rangka kayu kelas III atau IV
rabat beton lantai 0.10 x 14.85 x 9.85
Memasang dinding dinding bilik, rangka kayu
Jendela 1.09 x 4 x 4
1.50 x 3 x 4
Membuat rangka jendela be
V. PEKERJAAN ATAP
1 Pasang genteng keramik
5.00 + 17.00 x 7.00 x 2
2
- + 12.00 x 7.00 x 2
2
Pasang g
Pasang genteng K
3 Memasang wallpaper, lebar 50 cm
Memasang wallpap
4 Memasang plint kayu kelas II ukuran ( 2 x 10 ) cm
5.00
7.00 x 4
Memasang plint kayu kelas II ukur
5 Memasang langit-langit ( 60 x 60 ) cm kayu kruing
17.00 x 2
12.00 x 2
Memasang langit-langit ( 60 x 60 )
JUMLAH
VOLUME VOLUME
128.00
n dan pemasangan bouwplank 128.00
24.00
24.00
24.00
24.00
9.00
nggali tanah biasa sedalam 2 m' 105.00
9.41
9.41
9.41
9.41
3.53
21.62
676.80
42.00
102.60
102.60 100.00
engurugan kembali galian tanah 886.79
695.30
Urug tanah padat 695.30
886.79
Memadatkan tanah ( per 20 cm ) 886.79
1.60
1.60
1.60
1.60
0.60
28.83
56.40 lantai keramik
3.50
8.55
8.55
1.50 78.50
Mengurug pasir urug 114.33
326.74
6.50
3.42
23.98
4.00
28.73
11.05
34.07
3.47
23.65
138.87
uat dinding bata merah tebal 1/2 bata , camp
965.59
1 PC : 6 PP
1,931.18
steran 1 PC : 5 PP, tebal 15 mm 1,931.18
57.60
57.60
57.60
57.60
21.60
92.16
13.44
1.50
17.16
55.44
89.60
68.80
Memasang glass blok 590.10
2,521.28
n dinding bata merah ( = 20 M' ) 2,521.28
128.00
128.00
128.00
128.00
48.00
104.00
84.00
ding conblock ekspose ( = 8 M' ) 748.00
1.00
1.60
1.60
1.60
1.60
0.60
= 14,5 Mpa (K 175), lantai kerja 7.00
4.80
4.61
9.41
4.80
4.61
9.41
4.80
4.61
9.41
4.80
4.61
9.41
1.80
1.73
3.53
41.17
mbuat beton mutu f'c = 14,5 Mpa (K 175), lantai
41.17 kerja
6,916.56
t PVC Waterstop lebar 150 mm 6,916.56
30.72 dipakai 3 kali
30.72
30.72
30.72
30.72
30.72
30.72
30.72
11.52
11.52
268.80
ai keramik ukuran ( 33 x 33 ) cm 89.60
13.74
3.42
Membuat beton mutu f'c =12,2 Mpa17.16
3,003.00
t PVC Waterstop lebar 150 mm 3,003.00
dipakai 3 kali
183.25
45.60
228.85
ai keramik ukuran ( 33 x 33 ) cm 76.28
5.18
5.18
5.18
5.18
1.94
3,965.50
t PVC Waterstop lebar 150 mm 3,965.50
302.40
ai keramik ukuran ( 33 x 33 ) cm 100.80
13.86
2.48
2.45
5.08 47.00
4.54 42.00
4.00 42.00
0.50
3.13
0.27
0.39
0.20
0.19
0.45
0.45
225), slump (12 + 2), w/c = 0,58 37.99
6,560.87
t PVC Waterstop lebar 150 mm 6,560.87
42.00
110.88
7.50
19.80
9.60
24.48
28.20
50.76
25.20
45.36
22.20
39.96
2.80
5.04
17.40
41.76
0.71
2.70
1.02
5.15
1.13
2.70
1.08
2.58
1.00
4.50
1.00
4.50
bel presstressed polos / strands 521.01
84.60 47.00
2.88
4.20
beton mutu f'c = 19,3 Mpa (K 225), slump (12
91.68
+ 2), w/c = 0,58
11,918.40
t PVC Waterstop lebar 150 mm 11,918.40
705.00
24.00
35.00
Memasang bekisting untuk sloof 764.00
2.27
mutu f'c = 7,4 Mpa (mutu K 100) 2.27
340.50
t PVC Waterstop lebar 150 mm 340.50
4.64
-
3.20
2.78
mutu f'c = 7,4 Mpa (mutu K 100) 10.62
1,593.00
t PVC Waterstop lebar 150 mm 1,593.00
21.34
7.53
34.80
4.64
145.59
ai keramik ukuran ( 33 x 33 ) cm 48.53
28.20
1.75
4.28
4.28
0.75
lik, rangka kayu kelas III atau IV 39.26
518.86
35.00
85.50
85.50
15.00
mpeng tdk beraturan tanpa nat 739.86
788.50
282.00
168.00
10.00
28.00
3.00
57.00
3.00
57.00
lint keramik ukuran (10x40) cm 608.00
48.64
38.07
3.65
3.42
ux marmer ukuran (10 x 40) cm 45.14
117.18
13.53
5.66
emasang lantai kayu (gymfloor) 136.37
27.36
9.12
Memasang paving 36.48
9.00
g paving tb. 8 cm, K.175, warna 9.00
78.12
9.02
3.77
ng plint keramik uk. (10x20) cm 90.91
26.35
15.65
45.00
1 m' "step nose" uk. (10x40) cm 87.00
9.59
Pasang batu andesit 3x30 9.59
112.58
Memasang saluran U.20 cm 112.58
12.00
Memasang saluran D.20 cm 12.00
1.00
3.53
Kaca framelist 8 mm 3.53
10.76
3.20
64.56
9.60
64.56
19.20
20.28
18.00
81.12
54.00
11.76
12.00
angka jendela besi scuare tube 369.04
0.05
0.01
0.28
0.04
0.28
0.04
pintu dan jendela kayu kamper 0.70
3.52
21.12
21.12
n pintu dan jendela, kayu kruing 45.76
0.64
3.84
2.40
20.79
7.20
2.40
emasang sunscreen alluminium 37.27
78.00 78.00
26.00 26.00
14.00 14.00
504.00
31.77
10.69
Err:509 Err:509
504.00
31.77
10.69
git akustik ukuran ( 30 x 30 ) cm 546.46
252.00
336.00
9.70
13.10
9.10
9.40
t akustik ukuran ( 60 x 120 ) cm 629.30
14 14.00
12 12.00
12 12.00
13 13.00
14 14.00
12 12.00
14 14.00
35.00 118 117.60
300.00 300.00
13 13.00
3 3.00
3 3.00
4.00 4.00
13.00 13.00
24 98.00 98.00
23.00 23.00
16.00 16.00
13.00 13.00
24 98.00 98.00
- 1.00
1,890.96
630.32
546.46
7.40
44.42
44.42
Memasang saluran U.20 cm 96.24
17.54
16.12
42.00
RAILING TANGGA 75.66
3.60
21.00
ggali tanah biasa sedalam 1 m' 24.60
0.78
2 4.50
43.88
engurugan kembali galian tanah 49.16
24.56
Urug tanah padat 24.56
49.16
Memadatkan tanah ( per 20 cm ) 49.16
0.40
2.25
7.31
4.05
Mengurug pasir urug 14.01
17.00
230.00
ebal 1/2 bata , camp 1 PC : 6 PP 230.00
9.23
8.02
11.68
5.60
2.40
2.60 39.53
uat dinding bata merah tebal 1/2 bata , camp
190.47
1 PC : 6 PP
380.94
steran 1 PC : 5 PP, tebal 15 mm 380.94
18.00
30.00
Memasang glass blok 48.00
428.94
n dinding bata merah ( = 20 M' ) 428.94
1.80
2.16
1.44
0.60
Memasang paving 6.00
45.00
54.00
36.00
15.00
g paving tb. 8 cm, K.175, warna 150.00
0.40
= 14,5 Mpa (K 175), lantai kerja 0.40
1.20
2.16
Membuat beton mutu f'c =12,2 Mpa 3.36
588.00
t PVC Waterstop lebar 150 mm 588.00
1.50
mutu f'c = 7,4 Mpa (mutu K 100) 1.50
262.50
t PVC Waterstop lebar 150 mm 262.50
dipakai 2 kali
25.00
25.00
ai keramik ukuran ( 33 x 33 ) cm 12.50
2.07
mutu f'c = 7,4 Mpa (mutu K 100) 2.07
310.50
t PVC Waterstop lebar 150 mm 310.50
1.20
mutu f'c = 7,4 Mpa (mutu K 100) 1.20
180.00
t PVC Waterstop lebar 150 mm 180.00
0.58
0.26
mutu f'c = 7,4 Mpa (mutu K 100) 0.84
109.20
t PVC Waterstop lebar 150 mm 109.20
5.82
2.65
ai keramik ukuran ( 33 x 33 ) cm 8.47
1.20
mutu f'c = 7,4 Mpa (mutu K 100) 1.20
180.00
t PVC Waterstop lebar 150 mm 180.00
dipakai 2 kali
25.00
25.00
ai keramik ukuran ( 33 x 33 ) cm 12.50
14.63
lik, rangka kayu kelas III atau IV 14.63
10.29
(K3) Memasang 1 buah MCB 10.29
10.76
6.76
0.80
17.44
18.00
angka jendela besi scuare tube 53.76
0.05
0.01
pintu dan jendela kayu kamper 0.06
6.16
n pintu dan jendela, kayu kruing 6.16
12.00 12.00
2.00 2.00
1.08
3.33
2.40
emasang sunscreen alluminium 6.81
154.00
84.00
5.00
28.00
ayu kelas II ukuran ( 2 x 10 ) cm 33.00
34.00
24.00
angit ( 60 x 60 ) cm kayu kruing 58.00
8.00 8.00
2.00 2.00
1.00 1.00
8.00 8.00
321.70
107.24
12.76
Memasang saluran U.20 cm 12.76
20.58
Sumur resapan 20.58
USULAN HARGA SATUAN UPAH DAN BAHA
DINAS PEKERJAAN UMUM DAN PENAT
KABUPATEN KARANGANYA
I. HARGA UPAH
1 2 3
1 Ass. Driller OH
2 Buruh semi terlatih OH
3 Buruh tak terlatih/Pekerja OH
4 Buruh terlatih OH
5 Crew Drilling OH
6 Driller OH
7 Geologis OH
8 Kepala tukang batu OH
9 Kepala tukang besi OH
10 Kepala tukang cat OH
11 Kepala tukang gali OH
12 Kepala tukang kayu OH
13 Koordinator logging OH
14 Mandor OH
15 Mekanik terlatih OH
16 Masinis/operator OH
17 Mekanik welder OH
18 Operator pompa OH
19 Operator semi terlatih/stoker OH
20 Operator terlatih OH
21 Pembantu geologis OH
22 Pembantu masinis/operator OH
23 Pembantu mekanik OH
24 Pembantu sopir OH
25 Penjaga malam OH
26 Sopir OH
27 Tukang batu OH
28 Tukang besi OH
29 Tukang cat OH
30 Tukang gali OH
31 Tukang kayu OH
32 Tukang las OH
33 Tukang listrik OH
34 Tukang masak aspal OH
35 Tukang pipa/pompa OH
1 2 3
A. BAHAN BANGUNAN
1 Abu batu m³
2 Air ltr
3 Aluminium foil m2
4 Aluminium strip m'
5 Amplas besi/kayu lbr
6 Asbes bubungan gelombang m'
7 Asbes gelombang besar ( 100 x 200 ) lbr
8 Asbes gelombang kecil ( 100 x 120 ) lbr
9 Aspal curah kg
10 Aspal pen. 60/70 (kemasan drum) kg
11 Atap galvalum tebal 0,3 m²
12 Atap galvalum & laminasi m²
13 Atap galvalum rangka baja ringan m²
14 Atap galvalum rangka hollow m²
15 Atap kerpus onduline 0,5 m
16 Atap onduline lbr
17 Atap multiroof pasir lbr
18 Atap multiroof bubungan m'
19 Atap polycarbonat m²
20 Atap polycarbonat rangka besi tempa m²
21 Atap polycarbonat rangka hollow m²
22 Atap polycarbonat rangka stainleess m²
23 Automatic Water Level unit
24 Avour stainless bh
25 Baja konstruksi kg
26 Bambu apus 4 m' ljr
27 Bambu ori 4 m' ljr
28 Bataco bj
29 Batu andesit (20x20) m²
30 BATA RINGAN m³
31 Batu apung/kambang kg
32 Batu bata merah bj
33 Batu berongga ekspos bh
34 Batu blondos m³
35 Batu candi m²
36 Batu kali m³
37 Batu lempeng m²
38 Batu palimanan m²
39 Batu paras m²
40 Batu pecah ½/1 cm / Mesin m³
41 Batu pecah 1/2 cm / Mesin m³
42 Batu pecah 2/3 cm (split) / Mesin m³
43 Batu pecah 3/5 cm / Mesin m³
44 Batu pecah 2/3 cm m³
45 Batu pecah 3/5 cm m³
46 Batu pecah 5/7 cm m³
47 Batu pecah 10/15 cm m³
48 Batu pecah 15/20 cm m³
49 Baut baja kg
50 Besi beton kg
51 Besi Hollow 1,8/3,8 cm t:0,3 m'
1 2 3
52 Besi Hollow 3,8/3,8 cm t:0,3 m'
53 Besi Hollow galvanis 1,8/3,8 cm t:0,3 m'
54 Besi Hollow galvanis 3,8/3,8 cm t:0,3 m'
55 Besi profil siku kg
56 Besi teralis strip plat kg
57 Besi Wire Mesh M 5 (4,5 mm) uk. 2,1 x 5,4 lbr
58 Besi Wire Mesh M 6 (5,2 mm) uk. 2,1 x 5,4 lbr
59 Besi Wire Mesh M 6 (5,5 mm) uk. 2,1 x 5,4 lbr
60 Besi Wire Mesh M 6 (5,6 mm) uk. 2,1 x 5,4 lbr
61 Besi Wire Mesh M 7 (6,5 mm) uk. 2,1 x 5,4 lbr
62 Besi Wire Mesh M 8 (7,2 mm) uk. 2,1 x 5,4 lbr
63 Besi Wire Mesh M 8 (7,5 mm) uk. 2,1 x 5,4 lbr
64 Besi Wire Mesh M 8 (7,6 mm) uk. 2,1 x 5,4 lbr
65 Besi Wire Mesh M 10 (9,5 mm) uk. 2,1 x 5,4 lbr
66 Besi Wire Mesh M 12 (11,5 mm) uk. 2,1 x 5,4 lbr
67 Buis beton ½ Ø 20 cm m'
68 Buis beton ½ Ø 30 cm m'
69 Buis beton Ø 20 cm m'
70 Buis beton Ø 30 cm m'
71 Buis beton Ø 40 cm m'
72 Buis beton Ø 50 cm m'
73 Buis beton Ø 60 cm m'
74 Buis beton Ø 80 cm ½ m´ bj
75 Buis beton Ø 100 cm ½ m´ bj
76 Cat besi kg
77 Cat kayu (luar) kg
78 Cat kayu (dalam) kg
79 Cat tembok ( dalam ) kg
80 Cat tembok ( luar ) kg
81 Check valve Ø 1.5" bh
82 Closet duduk ex. INA/American Standard bh
83 Closet duduk ex. Toto bh
84 Closet duduk monoblock bh
85 Closet jongkok keramik bh
86 Closet jongkok ex. INA/American Standard bh
87 Dempul jadi/Wood Filler kg
88 Down light 4" bh
89 Engsel jendela biasa bh
90 Engsel jendela sedang bh
91 Engsel jendela super bh
92 Engsel pintu biasa bh
93 Engsel pintu sedang bh
94 Engsel pintu super bh
95 Eternit asbes ( 1,00 x 1,00 ) 3 mm lbr
96 Fiberglass (bak air) 0,50 m3 bh
97 Fiberglass (bak air) 1,00 m3 bh
98 Fitting porselin bh
99 Flang steel Ø 2" bh
100 Floor drain STAINLESS bh
101 Folding Gate tebal 1,20 mm m²
102 Folding Gate tebal 0,08 mm m²
103 Folding Gate tebal 0,06 mm m²
104 Folding Gate tebal 0,04 mm m²
105 Genting beton standard bh
106 Genting kerpus beton bh
107 Genteng ex. Mojolaban/Mantili bh
108 Genteng kerpus ex. Mojolaban bh
109 Genteng magas Kebumen bh
110 Genteng morando Kebumen bh
1 2 3
111 Genteng kerpus Kebumen bh
112 Genteng morando Jatiwangi bh
113 Genteng kerpus Jatiwangi bh
114 Genteng glasur Jatiwangi bh
115 Genteng kerpus glasur Jatiwangi bh
116 Genteng glasur Kebumen bh
117 Genteng kerpus glasur Kebumen bh
118 Genteng keramik bh
119 Genteng kerpus keramik bh
120 Glass Block 20x20 bh
121 Glass Block 30x30 bh
122 Granit tile 40 x 40 cm Warna tua m2
123 Granit tile 40 x 40 cm Warna muda m2
124 Granit tile 60 x 60 cm Warna tua m2
125 Granit tile 60 x 60 cm Warna muda m2
126 Granit tile 80 x 80 cm Warna tua m2
127 Granit tile 80 x 80 cm Warna muda m2
128 Granit tile 100 x 100 cm Warna tua m2
129 Granit tile 100 x 100 cm Warna muda m2
130 Granit/ubin 100 x 100 (batu granit) m2
131 Gravel Pack Ø 0,5 - 1,5 cm m³
132 Grease (paselin) kg
133 Grendel biasa bh
134 Grendel sedang bh
135 Grendel super bh
136 Grosok 2/3 cm m³
137 Grosok jagung m³
138 GRC (120 x 240 cm) t: 5 mm lbr
139 Gypsum board (120 x 240 cm) t: 6.5 mm lbr
140 Gypsum board (120 x 240 cm) t: 9 mm lbr
141 Hak angin biasa bh
142 Hak angin sedang bh
143 Hak angin super bh
144 Handle Jendela bh
145 Harplex 3 mm (1,00 x 1,00) lbr
146 HB. 20 ### bh
147 Hospital plint fiber bh
148 Hospital plint keramik bh
149 Ijuk kg
150 Jet sower bh
151 Kabel listrik 1.50 mm m'
152 Kabel listrik 2.50 mm m'
153 Kabel power unit
154 Kaca aluminium profil m'
155 Kaca aluminium patri m'
156 Kaca bening 3 mm m2
157 Kaca bening 5 mm m2
158 Kaca bening 6 cm m2
159 Kaca bening 8 mm m2
160 Kaca es 5 mm m2
161 Kaca framelist 8 mm unit
162 Kaca naco/daun bening m2
163 Kaca rayband 5 mm m2
164 Kaca tempered 12 mm + komplit unit
165 Kanstein beton (0,15x0,4x0,6) bh
166 Karpet biasa m2
167 Karpet tebal m2
168 Kawat bendrat kg
169 Kawat bronjong kg
1 2 3
170 Kawat duri (30 m') roll
171 Kawat D 4 mm kg
172 Kawat las listrik (lastok) kg
173 Kawur/kapur Pasang m³
174 Kayu bakar kg
175 Kayu begesting m³
176 Kayu begesteng steiger/dolken 4 M' bh
177 Kayu dudukan fitting bh
178 Kayu bangkiray Balok m³
179 Kayu bangkiray Papan m³
180 Kayu jati untuk Konstrusi Jembatan m³
181 Kayu jati untuk perquet m²
182 Kayu jati hutan untuk Kusen m³
183 Kayu jati hutan untuk Rangka Atap m³
184 Kayu jati lokal untuk Kusen m³
185 Kayu jati lokal untuk Rangka Atap m³
186 Kayu kamper Balok m³
187 Kayu kamper Papan m³
188 Kayu kruing Balok m³
189 Kayu kruing Papan m³
190 Kayu list profil m'
191 Kayu meranti 5/7 m³
192 Kayu meranti reng 2/3 m³
193 Kayu meranti papan 30 cm m³
194 Kayu perancah/sengon m³
195 Kayu sengon kaso 5/7 m³
196 Kayu sengon papan m³
197 Kayu sirap jati hutan pak
198 Keramik 20 x 20 m2
199 Keramik 20 x 25 dinding m2
200 Keramik 30 x 30 polos m2
201 Keramik 30 x 30 warna motif m2
202 Keramik 30 x 30 eksterior texture m2
203 Keramik 30 x 60 dinding m2
204 Keramik 40 x 40 polos m2
205 Keramik 40 x 40 warna motif m2
206 Keramik 40 x 40 eksterior texture m2
207 Keramik 40 x 40 (Platinum) m2
208 Keramik kayu m2
209 Keramik 10 x 40 cm stepnose bh
210 Kerikil sungai di Quary m³
211 Knie galvanis Ø 2" - 90º dan 45º bh
212 Kran air d 1" biasa bh
213 Kran air d 1" sedang bh
214 Kran air d 1" super bh
215 Kran air d 3/4" biasa bh
216 Kran air d 3/4" sedang bh
217 Kran air d 3/4" super bh
218 Kran air d 1/2" biasa bh
219 Kran air d 1/2" sedang bh
220 Kran air d 1/2" super bh
221 Kran tipe handle Ø 3/4" bh
222 Kusen aluminium coklat 4" m'
223 Kusen aluminium coklat 3" m'
224 Kusen aluminium motif kayu 4" m'
225 Kusen aluminium putih 4" m'
226 Kusen aluminium silver 4" m'
227 Kusen aluminium silver 3" m'
228 Kuwas bh
1 2 3
229 Lampu SL 18 watt bh
230 Lampu SL 20 watt bh
231 Lampu TL 20 watt komplit bh
232 Lem kayu kg
233 Lem kuning (ex. Aica Aibon) kg
234 Lem kuning putih (ex. Fox) kg
235 Lem wallpaper kg
236 List gypsum profil m
237 Marmer Tulung Agung 30 x 30 cm m2
238 Marmer Tulung Agung 40 x 40 cm m2
239 Marmer Tulung Agung 60 x 60 cm m2
240 Marmer Tulung Agung 80 x 80 cm m²
241 Marmer Tulung Agung 100 x 100 cm m²
242 Marmer ex. import m²
243 Marmer ex. import Italy m²
244 MCB 32 amper bh
245 MCB bh
246 MCB Box bh
247 Meni besi kg
248 Meni kayu kg
249 Minyak begesting ltr
250 Minyak bensin non subsidi ltr
251 Minyak pelumas ltr
252 Minyak pertamax ltr
253 Minyak premium ltr
254 Minyak solar non subsidi ltr
255 Multiplex 4 mm lbr
256 Multiplex 6 mm lbr
257 Multiplex 8 mm lbr
258 Multiplex 9 mm lbr
259 Multiplek 12 mm lbr
260 Pagar BRC (ting. 0,9 m x pj. 2,4 m x d. 6 mm ) lbr
261 Paku eternit kg
262 Paku pacing kg
263 Paku pacing bj
264 Paku reng kg
265 Paku sekrup kg
266 Paku sekrup bj
267 Paku sekrup fisher/dynebolt/ramset bj
268 Paku sekrup onduline bj
269 Paku triplek 2 cm kg
270 Paku usuk kg
271 Pasang rangka atap baja ringan m2
272 Portland Cement (PC) 40 Kg kg
273 PC putih (40 Kg) kg
274 PC warna (40 Kg) kg
275 Panel control lengkap unit
276 Pasir beton woro m³
277 Pasir pasang m³
278 Pasir sirtu lokal m³
279 Pasir sirtu woro m³
280 Pasir tras m³
281 Pasir urug m³
282 Paving 6 cm (kotak) m²
283 Paving 6 cm (segi enam) m²
284 Paving 8 cm m²
285 Paving 6 cm K.175 (abu-abu) m²
286 Paving 6 cm K.175 (warna) m²
287 Paving 8 cm K.175 (abu-abu) m²
1 2 3
288 Paving 8 cm K.175 (warna) m²
289 Paving 6 cm K. 225 m²
290 Paving 8 cm K. 225 m²
291 Paving 6 cm K.250 (abu-abu) m²
292 Paving 6 cm K.250 (warna) m²
293 Paving 8 cm K.250 (abu-abu) m²
294 Paving 8 cm K.250 (warna) m²
295 Paving 8 cm K.300 (abu-abu) m²
296 Paving 8 cm K.300 (warna) m²
297 Paving Difabel bh
298 Paving Grass Block m²
299 Pintu KM/WC sedang bh
300 Pintu PVC biasa bh
301 Pintu aluminium ram m2
302 Pipa Air Besi Ø 1/2 " / 6 m btg
303 Pipa Air Besi Ø 3/4 " / 6 m btg
304 Pipa Air Besi Ø 1 " / 6 m btg
305 Pipa Air Besi Ø 1,25 " / 6 m btg
306 Pipa Air Besi Ø 1,5 " / 6 m btg
307 Pipa Air Besi Ø 2 " / 6 m btg
308 Pipa Air Besi Ø 2,5 " / 6 m btg
309 Pipa Air GI Med. A Ø 1/2 " / 6 m btg
310 Pipa Air GI Med. A Ø 3/4 " / 6 m btg
311 Pipa Air GI Med. A Ø 1 " / 6 m btg
312 Pipa Air GI Med. A Ø 1,25 " / 6 m btg
313 Pipa Air GI Med. A Ø 1,5 " / 6 m btg
314 Pipa Air GI Med. A Ø 2 " / 6 m btg
315 Pipa Air GI Med. A Ø 2,5 " / 6 m btg
316 Pipa galvanis Ø 1,5" / 6 m. t= 2,5 mm btg
317 Pipa galvanis Ø 2 " / 6 m. t= 2,5 mm btg
318 Pipa galvanis Ø 3 " / 6 m. t= 2,5 mm btg
319 Pipa PVC Ø 1/2" / 4 m AW btg
320 Pipa PVC Ø 3/4" / 4 m AW btg
321 Pipa PVC Ø 1" / 4 m AW btg
322 Pipa PVC Ø 1,5" / 4 m AW btg
323 Pipa PVC Ø 2" / 4 m AW btg
324 Pipa PVC Ø 2,5" / 4 m AW btg
325 Pipa PVC Ø 3" / 4 m AW btg
326 Pipa PVC Ø 4" / 4 m AW btg
327 Pipa PVC Ø 6" / 4 m AW btg
328 Pipa PVC Ø 8" / 4 m AW btg
329 Pipa PVC S. 12.50 Ø 1 1/2" - 6 m btg
330 Pipa PVC S. 12.50 Ø 2" - 6 m btg
331 Pipa PVC S. 16 Ø 2" - 6 m btg
332 Pipa PVC S. 16 Ø 4" - 6 m btg
333 Plamir kg
334 Plint granit 10 x 20 cm m2
335 Plint granit 10 x 30 cm bh
336 Plint granit 10 x 40 cm bh
337 Plint granit 10 x 60 cm bh
338 Plint keramik 8 x 20 cm bh
339 Plint keramik 10 x 20 cm bh
340 Plint keramik 10 x 40 cm bh
341 Plint keramik 10 x 40 cm bh
342 Plint keramik 10 x 60 cm bh
343 Plint teraso bh
344 Plint ubin PC warna 15 x 20 cm bh
345 Politur ltr
346 Politur jadi ltr
1 2 3
347 Pompa Air (listrik) 450 watt ex. Dab bh
348 Pompa Submersible 2 pk, Q = 2 lt, H = 70 m unit
349 Pompa Submersible 3 pk, Q = 2 lt, H = 70 m unit
350 Profil aluminium m
351 Ram m
352 Ramset bh
353 Residu/ter ltr
354 Rolling door aluminium m2
355 Roster batu alam bh
356 Roster beton bh
357 Roster kayu jati bh
358 Roster tanah/genting bh
359 Roster keramik uk. 30x30 bh
360 Saklar ganda bh
361 Saklar tunggal bh
362 Sealant tube
363 Seal tape bh
364 Seling pengaman unit
365 Seng Glmbg.BJLS-0,3 ( 0,9 m x 1,8 m) lbr
366 Seng Glmbg.BJLS-0,3 ( 0,9 m x 2,1 m ) lbr
367 Seng Plat BJLS-0,3 ( 0.9 m x 1,8 m ) lbr
368 Seng Talang Bjls 0.3 lebar 0,60 m´
369 Seng Talang Bjls 0.3 lebar 0,90 m´
370 Shower bh
371 Slot biasa ( kuda terbang ) bh
372 Slot kunci pipih biasa bh
373 Slot Kunci Pipih sedang bh
374 Slot Kunci Pipih super bh
375 Stabilizer 5000 Watt bh
376 Stop kontak bh
377 Stop kran kuningan 3/4" bh
378 Stop kran KUNINGAN tipe handle Ø 1.5" bh
379 Stop kran KUNINGAN tipe handle Ø 2" bh
380 Strorox-100 kg
381 Tanah bentonit kg
382 Tanah cadas m³
383 Tanah liat m³
384 Tanah urug pilihan m³
385 Tandon air 1000 lt (fiber) bh
386 Tandon air 1000 lt (stainless) bh
387 Teakwood 4 mm ( 1,20 x 240 ) lbr
388 Teakwood 3 mm ( 1,20 x 2,40 ) lbr
389 Tegel abu-abu 20 x 20 cm m²
390 Tegel abu-abu 30 x 30 cm m²
391 Tegel wafel abu-abu m²
392 Tegel wafel warna m²
393 Tepung gypsum kg
394 Tiang listrik beton C11.350 daN E bh
395 Tiang listrik beton C11.350 daN E BC bh
396 Tiang listrik beton C11.200 daN E bh
397 Tiang listrik beton C9.200 daN E bh
398 Travo 50 KVA bh
399 Triplex 2.7 mm (1.2 x 2.4 ) Kruing lbr
400 Triplex 2.7 mm (1.2 x 2.4 ) Sengon lbr
401 Triplex 4 mm (1.2 x 2.4 ) Kruing lbr
402 Triplex 4 mm (1.2 x 2.4 ) Sengon lbr
403 Urinoir bh
404 Vernis ltr
405 Wallpaper lebar 50 cm m'
1 2 3
406 Wastafel komplit unit
407 Wasbak (bak cuci) stainless unit
408 Woodplank ( 4 M ) LBR
1 2 3
40 Plat box 15 x 20 cm bh
41 Greese pelumas ls
42 Gembok kunci pengaman bh
43 Plat daun pintu t: 10 mm m²
44 Stang pintu engkel bh
45 Stang pintu doubel bh
46 Gir piringan ø 35 bh
47 Gir piringan ø 40 bh
48 Gir piringan ø 50 bh
49 Drat ulir 1 1/2" m'
50 Drat ulir 2" m'
51 Drat ulir 3" m'
52 Wortel mur ø 1 1/2" bh
53 Wortel mur ø 2" bh
54 Wortel mur ø 3" bh
55 Wortel mur ø 4" bh
56 Gigi nanas kecil bh
57 Gigi nanas besar bh
58 As pemutar gigi ø 2" m
59 Drat ulir ø 4" m
60 Plat penutup gir bh
61 Dudukan as pemutar gigi bh
62 Kerangka pintu siku 60 x 60 x 6 unit
63 Kerangka pintu siku 80 x 80 x 8 unit
64 Kerangka pintu siku 90 x 90 x 9 unit
65 Kerangka pintu siku 70 x 70 x 10 unit
66 Kerangka atas canal U 10 x 10 unit
67 Kerangka bawah duobel siku unit
1 2 3
5 COMPRESSOR 4000-6500 L\M 5000 CPM/(L/m)
6 CONCRETE MIXER 0.3-0.6 M3 500 Liter
7 CRANE 10-15 TON 15 Ton
8 DUMP TRUCK 3.5 TON 3,5 Ton
9 DUMP TRUCK 10 TON 10 Ton
10 EXCAVATOR 80-140 HP 0,9 M3
11 FLAT BED TRUCK 3-4 M3 10 ton
12 GENERATOR SET 135 KVA
13 MOTOR GRADER >100 HP 10,800
14 TRACK LOADER 75-100 HP 0,8 M3
15 WHEEL LOADER 1.0-1.6 M3 1,5 M3
16 THREE WHEEL ROLLER 6-8 T 8,0 Ton
17 TANDEM ROLLER 6-8 T. 8,1 Ton
18 TIRE ROLLER 8-10 T. 9 Ton
19 VIBRATORY ROLLER 5-8 T. 7,1 Ton
20 CONCRETE VIBRATOR 25-
21 STONE CRUSHER T/Jam
22 WATER PUMP 70-100 mm -
23 WATER TANKER 3000-4500 L. 4000 Liter
24 PEDESTRIAN ROLLER 835 Ton
25 TAMPER 121 Ton
26 JACK HAMMER 1,330
27 FULVI MIXER 2,005
28 CONCRETE PUMP 8 M3
29 TRAILER 20 TON 20 Ton
30 PILE DRIVER + HAMMER 2,5 Ton
31 CRANE ON TRACK 35 TON 35 Ton
32 WELDING SET 250 Amp
33 BORE PILE MACHINE 2000 Meter
34 ASPHALT LIQUID MIXER 1000 Liter
35 TRONTON 15 Ton
36 ROCK DRILL BREAKER -
37 COLD MILLING 1000 m
38 COLD RECYCLER 2,2 M
39 HOT RECYCLER 3M
40 AGGREGAT (CHIP) SPREADER 3,5M
41 ASPHALT DISTRIBUTOR 4000 Liter
42 SLIP FORM PAVER 2,5 M
43 CONCRETE PAN MIXER 600 Liter
44 CONCRETE BREAKER 20 m3/jam
45 ASPHALT TANKER 4000 liter
46 CEMENT TANKER 4000 liter
47 CONCRETE MIXER (350) 350 liter
48 VIBRATING RAMMER 80 KG
49 TRUK MIXER (AGITATOR) 5 M3
50 BORE PILE MACHINE 60 CM
51 CRANE ON TRACK 75-100 TON 75 Ton
52 BLENDING EQUIPMENT 30 Ton
53 ASPHALT LIQUID MIXER 20000 Liter
54 Chain Saw
55 Dongkrak
56 Water Tanker Kap 15000-18000
57 Vibrator Compactor
58 Cement Spreader Truck
59 Smooth Drum Vibratory Roller
60 Padfoot Roller
AN HARGA SATUAN UPAH DAN BAHAN TAHUN 2018
NAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN KARANGANYAR
HARGA DASAR
USULAN HARGA SK BUPATI 2018
WILAYAH 1 WILAYAH 2 WILAYAH 3
4 5 6 7
HARGA DASAR
USULAN HARGA SK BUPATI 2018
WILAYAH 1 WILAYAH 2 WILAYAH 3
4 5 6 7
4 5 6 7
9,500.00 7,500.00 7,500.00 7,500.00
10,100.00 8,000.00 8,000.00 8,000.00
15,200.00 12,000.00 12,000.00 12,000.00
22,100.00 17,500.00 17,500.00 17,500.00
22,100.00 17,500.00 17,500.00 17,500.00
300,100.00 238,100.00 238,100.00 238,100.00
416,000.00 330,100.00 330,100.00 330,100.00
446,700.00 354,500.00 354,500.00 354,500.00
480,700.00 381,500.00 381,500.00 381,500.00
624,000.00 495,200.00 495,200.00 495,200.00
787,700.00 625,100.00 625,100.00 625,100.00
830,300.00 658,900.00 658,900.00 658,900.00
876,300.00 695,400.00 695,400.00 695,400.00
1,365,600.00 1,083,800.00 1,083,800.00 1,083,800.00
2,125,900.00 1,687,200.00 1,687,200.00 1,687,200.00
35,300.00 28,000.00 28,000.00 28,000.00
44,800.00 35,500.00 35,500.00 35,500.00
44,800.00 35,500.00 35,500.00 35,500.00
63,700.00 50,500.00 50,500.00 50,500.00
66,800.00 53,000.00 53,000.00 53,000.00
92,000.00 73,000.00 73,000.00 73,000.00
104,600.00 83,000.00 83,000.00 83,000.00
110,900.00 88,000.00 88,000.00 88,000.00
161,300.00 128,000.00 128,000.00 128,000.00
69,300.00 55,000.00 55,000.00 55,000.00
69,300.00 55,000.00 55,000.00 55,000.00
69,300.00 55,000.00 55,000.00 55,000.00
31,500.00 25,000.00 25,000.00 25,000.00
157,500.00 125,000.00 125,000.00 125,000.00
1,575,000.00 1,250,000.00 1,250,000.00 1,250,000.00
1,701,000.00 1,350,000.00 1,350,000.00 1,350,000.00
2,898,000.00 2,300,000.00 2,300,000.00 2,300,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
126,000.00 100,000.00 100,000.00 100,000.00
189,000.00 150,000.00 150,000.00 150,000.00
25,200.00 20,000.00 20,000.00 20,000.00
37,800.00 30,000.00 30,000.00 30,000.00
12,600.00 10,000.00 10,000.00 10,000.00
15,200.00 12,000.00 12,000.00 12,000.00
18,900.00 15,000.00 15,000.00 15,000.00
12,600.00 10,000.00 10,000.00 10,000.00
18,900.00 15,000.00 15,000.00 15,000.00
25,200.00 20,000.00 20,000.00 20,000.00
17,700.00 14,000.00 14,000.00 14,000.00
756,000.00 600,000.00 600,000.00 600,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
9,500.00 7,500.00 7,500.00 7,500.00
81,900.00 65,000.00 65,000.00 65,000.00
88,200.00 70,000.00 70,000.00 70,000.00
1,512,000.00 1,200,000.00 1,200,000.00 1,200,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
1,008,000.00 800,000.00 800,000.00 800,000.00
819,000.00 650,000.00 650,000.00 650,000.00
6,300.00 5,000.00 5,000.00 5,000.00
8,900.00 7,000.00 7,000.00 7,000.00
2,400.00 1,900.00 1,900.00 1,900.00
8,900.00 7,000.00 7,000.00 7,000.00
3,600.00 2,800.00 2,800.00 2,800.00
5,100.00 4,000.00 4,000.00 4,000.00
4 5 6 7
10,100.00 8,000.00 8,000.00 8,000.00
5,100.00 4,000.00 4,000.00 4,000.00
10,100.00 8,000.00 8,000.00 8,000.00
6,600.00 5,200.00 5,200.00 5,200.00
15,200.00 12,000.00 12,000.00 12,000.00
9,500.00 7,500.00 7,500.00 7,500.00
12,600.00 10,000.00 10,000.00 10,000.00
15,200.00 12,000.00 12,000.00 12,000.00
20,200.00 16,000.00 16,000.00 16,000.00
25,200.00 20,000.00 20,000.00 20,000.00
37,800.00 30,000.00 30,000.00 30,000.00
330,100.00 261,900.00 261,900.00 261,900.00
308,200.00 244,600.00 244,600.00 244,600.00
368,700.00 292,600.00 292,600.00 292,600.00
149,000.00 118,200.00 118,200.00 118,200.00
450,500.00 357,500.00 357,500.00 357,500.00
277,200.00 220,000.00 220,000.00 220,000.00
693,000.00 550,000.00 550,000.00 550,000.00
554,400.00 440,000.00 440,000.00 440,000.00
1,108,800.00 880,000.00 880,000.00 880,000.00
504,000.00 400,000.00 400,000.00 400,000.00
56,700.00 45,000.00 45,000.00 45,000.00
7,600.00 6,000.00 6,000.00 6,000.00
10,100.00 8,000.00 8,000.00 8,000.00
12,600.00 10,000.00 10,000.00 10,000.00
252,000.00 200,000.00 200,000.00 200,000.00
252,000.00 200,000.00 200,000.00 200,000.00
100,800.00 80,000.00 80,000.00 80,000.00
75,600.00 60,000.00 60,000.00 60,000.00
94,500.00 75,000.00 75,000.00 75,000.00
5,700.00 4,500.00 4,500.00 4,500.00
10,800.00 8,500.00 8,500.00 8,500.00
17,100.00 13,500.00 13,500.00 13,500.00
12,600.00 10,000.00 10,000.00 10,000.00
22,100.00 17,500.00 17,500.00 17,500.00
11,400.00 9,000.00 9,000.00 9,000.00
23,400.00 18,500.00 18,500.00 18,500.00
50,400.00 40,000.00 40,000.00 40,000.00
15,800.00 12,500.00 12,500.00 12,500.00
151,200.00 120,000.00 120,000.00 120,000.00
6,300.00 5,000.00 5,000.00 5,000.00
7,600.00 6,000.00 6,000.00 6,000.00
2,142,000.00 1,700,000.00 1,700,000.00 1,700,000.00
315,000.00 250,000.00 250,000.00 250,000.00
1,008,000.00 800,000.00 800,000.00 800,000.00
100,800.00 80,000.00 80,000.00 80,000.00
132,300.00 105,000.00 105,000.00 105,000.00
239,400.00 190,000.00 190,000.00 190,000.00
302,400.00 240,000.00 240,000.00 240,000.00
126,000.00 100,000.00 100,000.00 100,000.00
1,008,000.00 800,000.00 800,000.00 800,000.00
100,800.00 80,000.00 80,000.00 80,000.00
113,400.00 90,000.00 90,000.00 90,000.00
10,080,000.00 8,000,000.00 8,000,000.00 8,000,000.00
37,800.00 30,000.00 30,000.00 30,000.00
63,000.00 50,000.00 50,000.00 50,000.00
107,100.00 85,000.00 85,000.00 85,000.00
27,800.00 22,000.00 22,000.00 22,000.00
13,900.00 11,000.00 11,000.00 11,000.00
4 5 6 7
567,000.00 450,000.00 450,000.00 450,000.00
20,800.00 16,500.00 16,500.00 16,500.00
31,500.00 25,000.00 25,000.00 25,000.00
283,500.00 225,000.00 225,000.00 225,000.00
1,400.00 1,100.00 1,100.00 1,100.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
15,200.00 12,000.00 12,000.00 12,000.00
5,100.00 4,000.00 4,000.00 4,000.00
14,490,000.00 11,500,000.00 11,500,000.00 11,500,000.00
15,750,000.00 12,500,000.00 12,500,000.00 12,500,000.00
30,000,100.00 23,809,600.00 23,809,600.00 23,809,600.00
403,200.00 320,000.00 320,000.00 320,000.00
27,720,000.00 22,000,000.00 22,000,000.00 22,000,000.00
27,720,000.00 22,000,000.00 22,000,000.00 22,000,000.00
20,160,000.00 16,000,000.00 16,000,000.00 16,000,000.00
18,900,000.00 15,000,000.00 15,000,000.00 15,000,000.00
11,970,000.00 9,500,000.00 9,500,000.00 9,500,000.00
13,230,000.00 10,500,000.00 10,500,000.00 10,500,000.00
8,820,000.00 7,000,000.00 7,000,000.00 7,000,000.00
9,450,000.00 7,500,000.00 7,500,000.00 7,500,000.00
9,500.00 7,500.00 7,500.00 7,500.00
8,190,000.00 6,500,000.00 6,500,000.00 6,500,000.00
6,300,000.00 5,000,000.00 5,000,000.00 5,000,000.00
8,820,000.00 7,000,000.00 7,000,000.00 7,000,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2,205,000.00 1,750,000.00 1,750,000.00 1,750,000.00
2,520,000.00 2,000,000.00 2,000,000.00 2,000,000.00
157,500.00 125,000.00 125,000.00 125,000.00
63,000.00 50,000.00 50,000.00 50,000.00
69,300.00 55,000.00 55,000.00 55,000.00
56,700.00 45,000.00 45,000.00 45,000.00
65,600.00 52,000.00 52,000.00 52,000.00
75,600.00 60,000.00 60,000.00 60,000.00
110,300.00 87,500.00 87,500.00 87,500.00
69,300.00 55,000.00 55,000.00 55,000.00
81,900.00 65,000.00 65,000.00 65,000.00
95,100.00 75,400.00 75,400.00 75,400.00
75,600.00 60,000.00 60,000.00 60,000.00
365,400.00 290,000.00 290,000.00 290,000.00
15,200.00 12,000.00 12,000.00 12,000.00
31,500.00 25,000.00 25,000.00 25,000.00
78,200.00 62,000.00 62,000.00 62,000.00
20,800.00 16,500.00 16,500.00 16,500.00
34,700.00 27,500.00 27,500.00 27,500.00
69,300.00 55,000.00 55,000.00 55,000.00
25,200.00 20,000.00 20,000.00 20,000.00
32,200.00 25,500.00 25,500.00 25,500.00
78,800.00 62,500.00 62,500.00 62,500.00
22,100.00 17,500.00 17,500.00 17,500.00
37,800.00 30,000.00 30,000.00 30,000.00
56,700.00 45,000.00 45,000.00 45,000.00
50,400.00 40,000.00 40,000.00 40,000.00
119,700.00 95,000.00 95,000.00 95,000.00
88,200.00 70,000.00 70,000.00 70,000.00
176,400.00 140,000.00 140,000.00 140,000.00
126,000.00 100,000.00 100,000.00 100,000.00
100,800.00 80,000.00 80,000.00 80,000.00
81,900.00 65,000.00 65,000.00 65,000.00
17,100.00 13,500.00 13,500.00 13,500.00
4 5 6 7
44,100.00 35,000.00 35,000.00 35,000.00
47,300.00 37,500.00 37,500.00 37,500.00
63,000.00 50,000.00 50,000.00 50,000.00
15,800.00 12,500.00 12,500.00 12,500.00
69,300.00 55,000.00 55,000.00 55,000.00
15,200.00 12,000.00 12,000.00 12,000.00
69,300.00 55,000.00 55,000.00 55,000.00
15,200.00 12,000.00 12,000.00 12,000.00
97,100.00 77,000.00 77,000.00 77,000.00
117,900.00 93,500.00 93,500.00 93,500.00
138,600.00 110,000.00 110,000.00 110,000.00
277,200.00 220,000.00 220,000.00 220,000.00
346,500.00 275,000.00 275,000.00 275,000.00
3,465,000.00 2,750,000.00 2,750,000.00 2,750,000.00
1,732,500.00 1,375,000.00 1,375,000.00 1,375,000.00
157,500.00 125,000.00 125,000.00 125,000.00
68,100.00 54,000.00 54,000.00 54,000.00
22,100.00 17,500.00 17,500.00 17,500.00
31,500.00 25,000.00 25,000.00 25,000.00
31,500.00 25,000.00 25,000.00 25,000.00
8,600.00 6,800.00 6,800.00 6,800.00
11,600.00 9,200.00 9,200.00 9,200.00
25,200.00 20,000.00 20,000.00 20,000.00
11,600.00 9,200.00 9,200.00 9,200.00
9,400.00 7,400.00 7,400.00 7,400.00
13,900.00 11,000.00 11,000.00 11,000.00
81,900.00 65,000.00 65,000.00 65,000.00
126,000.00 100,000.00 100,000.00 100,000.00
138,600.00 110,000.00 110,000.00 110,000.00
170,100.00 135,000.00 135,000.00 135,000.00
207,900.00 165,000.00 165,000.00 165,000.00
242,600.00 192,500.00 192,500.00 192,500.00
25,200.00 20,000.00 20,000.00 20,000.00
25,200.00 20,000.00 20,000.00 20,000.00
800.00 600.00 600.00 600.00
18,900.00 15,000.00 15,000.00 15,000.00
28,400.00 22,500.00 22,500.00 22,500.00
200.00 100.00 100.00 100.00
6,300.00 5,000.00 5,000.00 5,000.00
1,100.00 800.00 800.00 800.00
25,200.00 20,000.00 20,000.00 20,000.00
18,900.00 15,000.00 15,000.00 15,000.00
252,000.00 200,000.00 200,000.00 200,000.00
1,600.00 1,000.00 1,000.00 1,000.00
2,900.00 2,300.00 2,300.00 2,300.00
15,500.00 12,300.00 12,300.00 12,300.00
5,670,000.00 4,500,000.00 4,500,000.00 4,500,000.00
352,800.00 240,000.00 245,000.00 250,000.00
315,000.00 240,000.00 245,000.00 250,000.00
189,000.00 150,000.00 150,000.00 150,000.00
277,200.00 210,000.00 215,000.00 220,000.00
157,500.00 125,000.00 125,000.00 125,000.00
176,400.00 140,000.00 140,000.00 140,000.00
88,200.00 70,000.00 70,000.00 70,000.00
88,200.00 70,000.00 70,000.00 70,000.00
100,800.00 80,000.00 80,000.00 80,000.00
88,200.00 70,000.00 70,000.00 70,000.00
94,500.00 75,000.00 75,000.00 75,000.00
107,100.00 85,000.00 85,000.00 85,000.00
4 5 6 7
113,400.00 90,000.00 90,000.00 90,000.00
94,500.00 75,000.00 75,000.00 75,000.00
126,000.00 100,000.00 100,000.00 100,000.00
96,800.00 76,800.00 76,800.00 76,800.00
107,100.00 85,000.00 85,000.00 85,000.00
138,600.00 110,000.00 110,000.00 110,000.00
144,900.00 115,000.00 115,000.00 115,000.00
157,500.00 125,000.00 125,000.00 125,000.00
163,800.00 130,000.00 130,000.00 130,000.00
56,700.00 45,000.00 45,000.00 45,000.00
138,600.00 110,000.00 110,000.00 110,000.00
693,000.00 550,000.00 550,000.00 550,000.00
283,500.00 225,000.00 225,000.00 225,000.00
441,000.00 350,000.00 350,000.00 350,000.00
63,000.00 50,000.00 50,000.00 50,000.00
81,900.00 65,000.00 65,000.00 65,000.00
88,200.00 70,000.00 70,000.00 70,000.00
113,400.00 90,000.00 90,000.00 90,000.00
157,500.00 125,000.00 125,000.00 125,000.00
189,000.00 150,000.00 150,000.00 150,000.00
340,200.00 270,000.00 270,000.00 270,000.00
163,800.00 130,000.00 130,000.00 130,000.00
189,000.00 150,000.00 150,000.00 150,000.00
283,500.00 225,000.00 225,000.00 225,000.00
359,100.00 285,000.00 285,000.00 285,000.00
567,000.00 450,000.00 450,000.00 450,000.00
693,000.00 550,000.00 550,000.00 550,000.00
819,000.00 650,000.00 650,000.00 650,000.00
567,000.00 450,000.00 450,000.00 450,000.00
693,000.00 550,000.00 550,000.00 550,000.00
882,000.00 700,000.00 700,000.00 700,000.00
27,800.00 22,000.00 22,000.00 22,000.00
34,100.00 27,000.00 27,000.00 27,000.00
40,400.00 32,000.00 32,000.00 32,000.00
84,500.00 67,000.00 67,000.00 67,000.00
147,500.00 117,000.00 117,000.00 117,000.00
172,700.00 137,000.00 137,000.00 137,000.00
197,900.00 157,000.00 157,000.00 157,000.00
355,400.00 282,000.00 282,000.00 282,000.00
563,300.00 447,000.00 447,000.00 447,000.00
872,000.00 692,000.00 692,000.00 692,000.00
160,100.00 127,000.00 127,000.00 127,000.00
179,000.00 142,000.00 142,000.00 142,000.00
147,500.00 117,000.00 117,000.00 117,000.00
443,600.00 352,000.00 352,000.00 352,000.00
22,100.00 17,500.00 17,500.00 17,500.00
15,800.00 12,500.00 12,500.00 12,500.00
25,200.00 20,000.00 20,000.00 20,000.00
31,500.00 25,000.00 25,000.00 25,000.00
37,800.00 30,000.00 30,000.00 30,000.00
3,800.00 3,000.00 3,000.00 3,000.00
5,700.00 4,500.00 4,500.00 4,500.00
6,300.00 5,000.00 5,000.00 5,000.00
7,000.00 5,500.00 5,500.00 5,500.00
8,200.00 6,500.00 6,500.00 6,500.00
7,600.00 6,000.00 6,000.00 6,000.00
4,800.00 3,800.00 3,800.00 3,800.00
88,200.00 70,000.00 70,000.00 70,000.00
100,800.00 80,000.00 80,000.00 80,000.00
4 5 6 7
693,000.00 550,000.00 550,000.00 550,000.00
22,176,000.00 17,600,000.00 17,600,000.00 17,600,000.00
34,020,000.00 27,000,000.00 27,000,000.00 27,000,000.00
8,900.00 7,000.00 7,000.00 7,000.00
138,600.00 110,000.00 110,000.00 110,000.00
1,800.00 1,400.00 1,400.00 1,400.00
5,100.00 4,000.00 4,000.00 4,000.00
535,500.00 425,000.00 425,000.00 425,000.00
44,800.00 35,500.00 35,500.00 35,500.00
17,100.00 13,500.00 13,500.00 13,500.00
47,900.00 38,000.00 38,000.00 38,000.00
10,800.00 8,500.00 8,500.00 8,500.00
45,400.00 36,000.00 36,000.00 36,000.00
25,200.00 20,000.00 20,000.00 20,000.00
19,600.00 15,500.00 15,500.00 15,500.00
78,200.00 62,000.00 62,000.00 62,000.00
6,300.00 5,000.00 5,000.00 5,000.00
1,386,000.00 1,100,000.00 1,100,000.00 1,100,000.00
94,500.00 75,000.00 75,000.00 75,000.00
100,800.00 80,000.00 80,000.00 80,000.00
82,600.00 65,500.00 65,500.00 65,500.00
37,800.00 30,000.00 30,000.00 30,000.00
63,000.00 50,000.00 50,000.00 50,000.00
315,000.00 250,000.00 250,000.00 250,000.00
88,200.00 70,000.00 70,000.00 70,000.00
144,900.00 115,000.00 115,000.00 115,000.00
252,000.00 200,000.00 200,000.00 200,000.00
258,300.00 205,000.00 205,000.00 205,000.00
4,410,000.00 3,500,000.00 3,500,000.00 3,500,000.00
19,600.00 15,500.00 15,500.00 15,500.00
94,500.00 75,000.00 75,000.00 75,000.00
252,000.00 200,000.00 200,000.00 200,000.00
441,000.00 350,000.00 350,000.00 350,000.00
56,700.00 45,000.00 45,000.00 45,000.00
7,000.00 5,500.00 5,500.00 5,500.00
50,400.00 40,000.00 40,000.00 40,000.00
44,100.00 35,000.00 35,000.00 35,000.00
53,600.00 42,500.00 42,500.00 42,500.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
4,725,000.00 3,750,000.00 3,750,000.00 3,750,000.00
138,600.00 110,000.00 110,000.00 110,000.00
151,200.00 120,000.00 120,000.00 120,000.00
27,800.00 22,000.00 22,000.00 22,000.00
36,100.00 28,600.00 28,600.00 28,600.00
33,300.00 26,400.00 26,400.00 26,400.00
40,200.00 31,900.00 31,900.00 31,900.00
4,500.00 3,500.00 3,500.00 3,500.00
- - - -
- - - -
- - - -
- - - -
- - - -
75,600.00 60,000.00 60,000.00 60,000.00
69,300.00 55,000.00 55,000.00 55,000.00
88,200.00 70,000.00 70,000.00 70,000.00
81,900.00 65,000.00 65,000.00 65,000.00
2,205,000.00 1,750,000.00 1,750,000.00 1,750,000.00
189,000.00 150,000.00 150,000.00 150,000.00
63,000.00 50,000.00 50,000.00 50,000.00
4 5 6 7
756,000.00 600,000.00 600,000.00 600,000.00
504,000.00 400,000.00 400,000.00 400,000.00
126,000.00 100,000.00 100,000.00 100,000.00
- - -
- - -
- - -
1,077,300.00 855,000.00 855,000.00 855,000.00
1,386,000.00 1,100,000.00 1,100,000.00 1,100,000.00
1,764,000.00 1,400,000.00 1,400,000.00 1,400,000.00
3,150,000.00 2,500,000.00 2,500,000.00 2,500,000.00
4,158,000.00 3,300,000.00 3,300,000.00 3,300,000.00
6,300,000.00 5,000,000.00 5,000,000.00 5,000,000.00
7,560,000.00 6,000,000.00 6,000,000.00 6,000,000.00
10,710,000.00 8,500,000.00 8,500,000.00 8,500,000.00
11,340,000.00 9,000,000.00 9,000,000.00 9,000,000.00
12,600,000.00 10,000,000.00 10,000,000.00 10,000,000.00
15,120,000.00 12,000,000.00 12,000,000.00 12,000,000.00
- - -
- - -
- - -
2,205,000.00 1,750,000.00 1,750,000.00 1,750,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2,520,000.00 2,000,000.00 2,000,000.00 2,000,000.00
441,000.00 350,000.00 350,000.00 350,000.00
315,000.00 250,000.00 250,000.00 250,000.00
126,000.00 100,000.00 100,000.00 100,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
945,000.00 750,000.00 750,000.00 750,000.00
8,900.00 7,000.00 7,000.00 7,000.00
252,000.00 200,000.00 200,000.00 200,000.00
126,000.00 100,000.00 100,000.00 100,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
189,000.00 150,000.00 150,000.00 150,000.00
693,000.00 550,000.00 550,000.00 550,000.00
756,000.00 600,000.00 600,000.00 600,000.00
1,449,000.00 1,150,000.00 1,150,000.00 1,150,000.00
441,000.00 350,000.00 350,000.00 350,000.00
122,300.00 97,000.00 97,000.00 97,000.00
3,800.00 3,000.00 3,000.00 3,000.00
3,800.00 3,000.00 3,000.00 3,000.00
315,000.00 250,000.00 250,000.00 250,000.00
252,000.00 200,000.00 200,000.00 200,000.00
6,300.00 5,000.00 5,000.00 5,000.00
6,300.00 5,000.00 5,000.00 5,000.00
1,827,000.00 1,450,000.00 1,450,000.00 1,450,000.00
1,701,000.00 1,350,000.00 1,350,000.00 1,350,000.00
6,300.00 5,000.00 5,000.00 5,000.00
2,520,000.00 2,000,000.00 2,000,000.00 2,000,000.00
630,000.00 500,000.00 500,000.00 500,000.00
1,701,000.00 1,350,000.00 1,350,000.00 1,350,000.00
693,000.00 550,000.00 550,000.00 550,000.00
945,000.00 750,000.00 750,000.00 750,000.00
262,100.00 208,000.00 208,000.00 208,000.00
945,000.00 750,000.00 750,000.00 750,000.00
315,000.00 250,000.00 250,000.00 250,000.00
252,000.00 200,000.00 200,000.00 200,000.00
945,000.00 750,000.00 750,000.00 750,000.00
630,000.00 500,000.00 500,000.00 500,000.00
315,000.00 250,000.00 250,000.00 250,000.00
4 5 6 7
590,700.00 468,800.00 468,800.00 468,800.00
126,000.00 100,000.00 100,000.00 100,000.00
94,500.00 75,000.00 75,000.00 75,000.00
2,709,000.00 2,150,000.00 2,150,000.00 2,150,000.00
945,000.00 750,000.00 750,000.00 750,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2,520,000.00 2,000,000.00 2,000,000.00 2,000,000.00
3,150,000.00 2,500,000.00 2,500,000.00 2,500,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2,520,000.00 2,000,000.00 2,000,000.00 2,000,000.00
3,150,000.00 2,500,000.00 2,500,000.00 2,500,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
3,150,000.00 2,500,000.00 2,500,000.00 2,500,000.00
4,410,000.00 3,500,000.00 3,500,000.00 3,500,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
2,520,000.00 2,000,000.00 2,000,000.00 2,000,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
5,670,000.00 4,500,000.00 4,500,000.00 4,500,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
630,000.00 500,000.00 500,000.00 500,000.00
441,000.00 350,000.00 350,000.00 350,000.00
1,197,000.00 950,000.00 950,000.00 950,000.00
1,323,000.00 1,050,000.00 1,050,000.00 1,050,000.00
693,000.00 550,000.00 550,000.00 550,000.00
1,260,000.00 1,000,000.00 1,000,000.00 1,000,000.00
630,000.00 500,000.00 500,000.00 500,000.00
- - -
- - -
8,190,000.00 6,500,000.00 6,500,000.00 6,500,000.00
8,820,000.00 7,000,000.00 7,000,000.00 7,000,000.00
10,710,000.00 8,500,000.00 8,500,000.00 8,500,000.00
11,340,000.00 9,000,000.00 9,000,000.00 9,000,000.00
13,230,000.00 10,500,000.00 10,500,000.00 10,500,000.00
- - -
- - -
1,575,000.00 1,250,000.00 1,250,000.00 1,250,000.00
1,890,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2,205,000.00 1,750,000.00 1,750,000.00 1,750,000.00
- - -
- - -
63,000,000.00 50,000,000.00 50,000,000.00 50,000,000.00
69,300,000.00 55,000,000.00 55,000,000.00 55,000,000.00
88,200,000.00 70,000,000.00 70,000,000.00 70,000,000.00
94,500,000.00 75,000,000.00 75,000,000.00 75,000,000.00
- - -
- - -
75,600,000.00 60,000,000.00 60,000,000.00 60,000,000.00
81,900,000.00 65,000,000.00 65,000,000.00 65,000,000.00
88,200,000.00 70,000,000.00 70,000,000.00 70,000,000.00
100,800,000.00 80,000,000.00 80,000,000.00 80,000,000.00
- - -
- - -
- - -
9,286,200.00 7,370,000.00 7,370,000.00 7,370,000.00
454,900.00 361,000.00 361,000.00 361,000.00
162,600.00 129,000.00 129,000.00 129,000.00
759,800.00 603,000.00 603,000.00 603,000.00
4 5 6 7
259,600.00 206,000.00 206,000.00 206,000.00
74,400.00 59,000.00 59,000.00 59,000.00
574,600.00 456,000.00 456,000.00 456,000.00
394,400.00 313,000.00 313,000.00 313,000.00
732,100.00 581,000.00 581,000.00 581,000.00
602,300.00 478,000.00 478,000.00 478,000.00
654,000.00 519,000.00 519,000.00 519,000.00
704,400.00 559,000.00 559,000.00 559,000.00
672,900.00 534,000.00 534,000.00 534,000.00
318,800.00 253,000.00 253,000.00 253,000.00
496,500.00 394,000.00 394,000.00 394,000.00
257,100.00 204,000.00 204,000.00 204,000.00
424,700.00 337,000.00 337,000.00 337,000.00
471,300.00 374,000.00 374,000.00 374,000.00
389,400.00 309,000.00 309,000.00 309,000.00
50,400.00 40,000.00 40,000.00 40,000.00
1,161,800.00 922,000.00 922,000.00 922,000.00
55,500.00 44,000.00 44,000.00 44,000.00
209,200.00 166,000.00 166,000.00 166,000.00
124,800.00 99,000.00 99,000.00 99,000.00
50,400.00 40,000.00 40,000.00 40,000.00
64,300.00 51,000.00 51,000.00 51,000.00
1,352,000.00 1,073,000.00 1,073,000.00 1,073,000.00
434,700.00 345,000.00 345,000.00 345,000.00
655,200.00 520,000.00 520,000.00 520,000.00
150,000.00 119,000.00 119,000.00 119,000.00
648,900.00 515,000.00 515,000.00 515,000.00
158,800.00 126,000.00 126,000.00 126,000.00
2,227,700.00 1,768,000.00 1,768,000.00 1,768,000.00
114,700.00 91,000.00 91,000.00 91,000.00
749,700.00 595,000.00 595,000.00 595,000.00
272,200.00 216,000.00 216,000.00 216,000.00
1,755,200.00 1,393,000.00 1,393,000.00 1,393,000.00
3,735,900.00 2,965,000.00 2,965,000.00 2,965,000.00
2,217,600.00 1,760,000.00 1,760,000.00 1,760,000.00
672,900.00 534,000.00 534,000.00 534,000.00
448,600.00 356,000.00 356,000.00 356,000.00
376,800.00 299,000.00 299,000.00 299,000.00
573,300.00 455,000.00 455,000.00 455,000.00
1,106,300.00 878,000.00 878,000.00 878,000.00
675,400.00 536,000.00 536,000.00 536,000.00
618,700.00 491,000.00 491,000.00 491,000.00
53,000.00 42,000.00 42,000.00 42,000.00
53,000.00 42,000.00 42,000.00 42,000.00
465,000.00 369,000.00 369,000.00 369,000.00
2,759,400.00 2,190,000.00 2,190,000.00 2,190,000.00
926,100.00 735,000.00 735,000.00 735,000.00
236,900.00 188,000.00 188,000.00 188,000.00
221,800.00 176,000.00 176,000.00 176,000.00
58,000.00 46,000.00 46,000.00 46,000.00
74,400.00 59,000.00 59,000.00 59,000.00
861,900.00 684,000.00 684,000.00 684,000.00
447,300.00 355,000.00 355,000.00 355,000.00
515,400.00 409,000.00 409,000.00 409,000.00
534,300.00 424,000.00 424,000.00 424,000.00
1,064,700.00 845,000.00 845,000.00 845,000.00
8
KETERANGAN
8
8
8
8
8
8
8
8
8
8
HARGA SATUAN UPAH DAN BAHAN TAHUN ANGGARAN 2017
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN KARANGANYAR
I. HARGA UPAH
A. BAHAN BANGUNAN
1 Abu batu m³ 165,000.00 170,000.00
2 Air ltr 5.00 5.00
3 Aluminium foil m2 12,500.00 12,500.00
4 Aluminium strip m' 7,000.00 7,000.00
5 Amplas besi/kayu lbr 3,500.00 3,500.00
6 Asbes bubungan gelombang m' 28,500.00 28,500.00
7 Asbes gelombang besar ( 100 x 200 ) lbr 100,000.00 100,000.00
8 Asbes gelombang kecil ( 100 x 120 ) lbr 95,000.00 95,000.00
9 Aspal curah kg 9,500.00 9,500.00
10 Aspal pen. 60/70 (kemasan drum) kg 10,500.00 10,500.00
11 Atap galvalum tebal 0,3 m² 42,800.00 42,800.00
12 Atap galvalum & laminasi m² 85,300.00 85,300.00
13 Atap galvalum rangka baja ringan m² 270,000.00 270,000.00
14 Atap galvalum rangka hollow m² 250,000.00 250,000.00
15 Atap kerpus onduline 0,5 m 80,000.00 80,000.00
16 Atap onduline lbr 150,000.00 150,000.00
17 Atap multiroof pasir lbr 95,000.00 95,000.00
18 Atap multiroof bubungan m' 30,000.00 30,000.00
19 Atap polycarbonat m² 53,300.00 53,300.00
20 Atap polycarbonat rangka besi tempa m² 400,000.00 400,000.00
21 Atap polycarbonat rangka hollow m² 385,000.00 385,000.00
22 Atap polycarbonat rangka stainleess m² 550,000.00 550,000.00
HARGA DASAR/SURVEY DPU 2017
NO. URAIAN BAHAN SATUAN
WILAYAH 1 WILAYAH 2
Menyetujui:
Karanganyar, 10 Januari 2
Keterangan :
Harga Perencanaan2017 tersebut sudah termasuk pajak 10%, keuntungan penyedia/profit dan overhead 13% dan eskalasi harga 3% dari harga survey.
GGARAN 2017
N RUANG
ARGOYOSO
R 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
90,000.00 114,000.00
52,500.00 67,000.00
50,000.00 63,000.00
70,000.00 82,000.00
65,000.00 82,000.00
125,000.00 158,000.00
172,500.00 218,000.00
72,500.00 92,000.00
72,500.00 92,000.00
72,500.00 92,000.00
72,500.00 92,000.00
72,500.00 92,000.00
165,000.00 208,000.00
70,000.00 89,000.00
67,500.00 86,000.00
67,500.00 86,000.00
62,500.00 79,000.00
70,000.00 89,000.00
50,000.00 63,000.00
62,500.00 79,000.00
135,000.00 171,000.00
60,000.00 76,000.00
62,500.00 -
46,000.00 58,000.00
46,000.00 58,000.00
55,000.00 70,000.00
65,000.00 82,000.00
65,000.00 82,000.00
65,000.00 82,000.00
60,000.00 77,000.00
70,000.00 89,000.00
65,000.00 82,000.00
65,000.00 82,000.00
72,500.00 92,000.00
70,000.00 89,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
175,000.00 220,500.00
5.00 10.00
12,500.00 15,800.00
7,000.00 8,900.00
3,500.00 4,500.00
28,500.00 36,000.00
100,000.00 126,000.00
95,000.00 119,700.00
9,500.00 13,000.00
10,500.00 14,200.00
42,800.00 54,000.00
85,300.00 107,500.00
270,000.00 340,200.00
250,000.00 315,000.00
80,000.00 100,800.00
150,000.00 189,000.00
95,000.00 119,700.00
30,000.00 37,800.00
53,300.00 67,200.00
400,000.00 504,000.00
385,000.00 485,100.00
550,000.00 693,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
1,575,000.00 1,984,500.00
60,000.00 75,600.00
11,000.00 17,100.00
10,000.00 12,600.00
17,500.00 22,100.00
3,000.00 3,800.00
175,000.00 220,500.00
11,000.00 13,900.00
650.00 900.00
70,000.00 -
125,000.00 157,500.00
90,000.00 113,400.00
215,000.00 308,700.00
65,000.00 81,900.00
115,000.00 144,900.00
100,000.00 126,000.00
260,000.00 327,600.00
257,500.00 324,500.00
255,000.00 321,300.00
252,500.00 318,200.00
202,500.00 318,200.00
202,000.00 317,600.00
201,000.00 316,300.00
200,000.00 315,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
197,500.00 311,900.00
20,250.00 31,500.00
9,000.00 13,900.00
4,500.00 5,700.00
7,500.00 9,500.00
6,000.00 7,600.00
10,000.00 12,600.00
17,500.00 22,100.00
15,500.00 19,600.00
192,861.00 300,100.00
267,381.00 416,000.00
287,145.00 446,700.00
309,015.00 480,700.00
401,112.00 624,000.00
506,331.00 787,700.00
533,709.00 830,300.00
563,274.00 876,300.00
877,878.00 1,365,600.00
1,366,632.00 2,125,900.00
25,000.00 31,500.00
32,500.00 41,000.00
32,500.00 41,000.00
47,500.00 59,900.00
50,000.00 63,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
70,000.00 88,200.00
80,000.00 100,800.00
85,000.00 107,100.00
125,000.00 157,500.00
50,000.00 63,000.00
50,000.00 63,000.00
50,000.00 63,000.00
22,500.00 28,400.00
125,000.00 157,500.00
1,250,000.00 1,575,000.00
1,350,000.00 1,701,000.00
1,825,000.00 2,300,000.00
1,000,000.00 1,260,000.00
100,000.00 126,000.00
150,000.00 189,000.00
16,000.00 20,200.00
30,000.00 37,800.00
6,000.00 7,600.00
7,500.00 9,500.00
12,500.00 15,800.00
6,500.00 8,200.00
10,250.00 13,000.00
13,250.00 16,700.00
10,000.00 12,600.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
300,000.00 378,000.00
800,000.00 1,008,000.00
7,500.00 9,500.00
60,000.00 75,600.00
60,000.00 75,600.00
1,000,000.00 1,260,000.00
750,000.00 945,000.00
650,000.00 819,000.00
550,000.00 693,000.00
4,000.00 5,100.00
6,000.00 7,600.00
1,750.00 2,300.00
6,000.00 7,600.00
2,750.00 3,500.00
4,000.00 5,100.00
8,000.00 10,100.00
4,000.00 5,000.00
8,000.00 10,100.00
4,750.00 6,000.00
9,500.00 12,000.00
6,500.00 8,200.00
9,000.00 11,400.00
10,000.00 12,600.00
15,000.00 18,900.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
9,500.00 12,000.00
15,000.00 18,900.00
20,000.00 25,200.00
30,000.00 37,800.00
238,100.00 300,000.00
222,300.00 280,000.00
200,000.00 335,200.00
107,500.00 135,500.00
325,000.00 409,500.00
200,000.00 252,000.00
500,000.00 630,000.00
400,000.00 504,000.00
800,000.00 1,008,000.00
250,000.00 315,000.00
45,000.00 56,700.00
4,500.00 5,700.00
6,500.00 8,200.00
8,500.00 10,800.00
175,000.00 220,500.00
175,000.00 220,500.00
80,000.00 100,800.00
60,000.00 75,600.00
75,000.00 94,500.00
4,500.00 5,700.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
8,500.00 10,800.00
13,500.00 17,100.00
10,000.00 12,600.00
16,500.00 20,800.00
7,000.00 8,900.00
8,700.00 -
18,500.00 23,400.00
40,000.00 50,400.00
12,500.00 15,800.00
90,000.00 113,400.00
4,500.00 5,700.00
5,500.00 7,000.00
1,650,000.00 2,079,000.00
250,000.00 315,000.00
800,000.00 1,008,000.00
70,000.00 88,200.00
75,000.00 94,500.00
80,000.00 100,800.00
90,000.00 113,400.00
85,000.00 107,100.00
500,000.00 630,000.00
80,000.00 100,800.00
80,000.00 100,800.00
6,500,000.00 8,190,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
29,000.00 36,600.00
50,000.00 63,000.00
85,000.00 107,100.00
15,000.00 27,800.00
10,000.00 13,900.00
300,000.00 567,000.00
16,500.00 20,800.00
22,000.00 27,800.00
225,000.00 283,500.00
1,100.00 1,400.00
1,300,000.00 1,638,000.00
9,000.00 11,400.00
4,000.00 5,100.00
11,000,000.00 13,860,000.00
12,500,000.00 15,750,000.00
23,809,000.00 30,000,000.00
317,500.00 400,000.00
17,857,200.00 22,500,000.00
15,873,100.00 20,000,000.00
11,508,000.00 14,500,000.00
13,889,000.00 17,500,000.00
9,500,000.00 11,970,000.00
10,500,000.00 13,230,000.00
6,000,000.00 7,560,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
6,500,000.00 8,190,000.00
7,500.00 9,500.00
5,250,000.00 6,615,000.00
3,200,000.00 4,032,000.00
5,750,000.00 7,245,000.00
1,250,000.00 1,575,000.00
1,750,000.00 2,205,000.00
2,000,000.00 2,520,000.00
125,000.00 157,500.00
50,000.00 63,000.00
44,500.00 56,100.00
42,500.00 53,600.00
50,000.00 63,000.00
60,000.00 75,600.00
87,500.00 110,300.00
55,000.00 69,300.00
63,800.00 80,400.00
75,400.00 95,100.00
58,900.00 74,300.00
289,900.00 365,300.00
7,000.00 8,900.00
22,500.00 28,400.00
30,000.00 37,800.00
16,500.00 20,800.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
27,500.00 34,700.00
55,000.00 69,300.00
20,000.00 25,200.00
25,500.00 32,200.00
62,500.00 78,800.00
17,500.00 22,100.00
30,000.00 37,800.00
45,000.00 56,700.00
40,000.00 50,400.00
95,000.00 119,700.00
70,000.00 88,200.00
140,000.00 176,400.00
100,000.00 126,000.00
80,000.00 100,800.00
65,000.00 81,900.00
13,500.00 17,100.00
35,000.00 44,100.00
37,500.00 47,300.00
50,000.00 63,000.00
12,500.00 15,800.00
55,000.00 69,300.00
12,000.00 15,200.00
55,000.00 69,300.00
12,000.00 15,200.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
70,000.00 88,200.00
85,000.00 107,100.00
100,000.00 126,000.00
200,000.00 252,000.00
250,000.00 315,000.00
2,500,000.00 3,150,000.00
1,250,000.00 1,575,000.00
40,000.00 50,400.00
54,000.00 68,100.00
17,500.00 22,100.00
25,000.00 31,500.00
25,000.00 31,500.00
6,750.00 8,600.00
9,200.00 11,600.00
20,000.00 25,200.00
9,200.00 11,600.00
7,400.00 9,400.00
12,500.00 15,800.00
61,000.00 76,900.00
90,000.00 113,400.00
110,000.00 138,600.00
125,000.00 157,500.00
150,000.00 189,000.00
175,000.00 220,500.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
450,000.00 567,000.00
22,000.00 27,800.00
22,000.00 27,800.00
600.00 800.00
11,000.00 17,100.00
22,500.00 28,400.00
125.00 200.00
5,000.00 6,300.00
800.00 1,100.00
21,750.00 27,500.00
13,500.00 17,100.00
200,000.00 252,000.00
1,100.00 1,700.00
2,200.00 2,900.00
11,200.00 15,500.00
4,500,000.00 5,670,000.00
280,000.00 352,800.00
250,000.00 315,000.00
150,000.00 189,000.00
220,000.00 277,200.00
75,000.00 157,500.00
140,000.00 176,400.00
68,750.00 86,700.00
68,750.00 86,700.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
77,000.00 97,100.00
69,000.00 87,000.00
74,000.00 93,300.00
82,000.00 103,400.00
87,000.00 109,700.00
71,500.00 90,100.00
89,000.00 112,200.00
76,750.00 96,800.00
82,000.00 103,400.00
97,000.00 122,300.00
100,000.00 126,000.00
110,000.00 138,600.00
115,000.00 144,900.00
44,600.00 56,200.00
106,200.00 133,900.00
550,000.00 693,000.00
225,000.00 283,500.00
110,000.00 138,600.00
45,000.00 56,700.00
60,000.00 75,600.00
65,000.00 81,900.00
85,000.00 107,100.00
120,000.00 151,200.00
145,000.00 182,700.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
260,000.00 327,600.00
115,000.00 144,900.00
135,000.00 170,100.00
210,000.00 264,600.00
270,000.00 340,200.00
445,000.00 560,700.00
535,000.00 674,100.00
630,000.00 793,800.00
445,000.00 560,700.00
535,000.00 674,100.00
670,000.00 844,200.00
20,000.00 25,200.00
25,000.00 31,500.00
30,000.00 37,800.00
65,000.00 81,900.00
115,000.00 144,900.00
135,000.00 170,100.00
155,000.00 195,300.00
280,000.00 352,800.00
445,000.00 560,700.00
690,000.00 869,400.00
125,000.00 157,500.00
140,000.00 176,400.00
115,000.00 144,900.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
350,000.00 441,000.00
17,500.00 22,100.00
12,500.00 15,800.00
20,000.00 25,200.00
25,000.00 31,500.00
30,000.00 37,800.00
3,000.00 3,800.00
4,500.00 5,700.00
5,000.00 6,300.00
5,500.00 7,000.00
6,500.00 8,200.00
6,000.00 7,600.00
3,750.00 4,800.00
70,000.00 88,200.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
80,000.00 100,800.00
550,000.00 693,000.00
15,000,000.00 18,900,000.00
25,000,000.00 31,500,000.00
27,000.00 34,100.00
27,000.00 34,100.00
7,000.00 8,900.00
110,000.00 138,600.00
1,400.00 1,800.00
4,000.00 5,100.00
425,000.00 535,500.00
35,500.00 44,800.00
13,500.00 17,100.00
38,000.00 47,900.00
8,500.00 10,800.00
36,000.00 45,400.00
20,000.00 25,200.00
15,500.00 19,600.00
62,000.00 78,200.00
5,000.00 6,300.00
1,100,000.00 1,386,000.00
275,000.00 346,500.00
75,000.00 94,500.00
80,000.00 100,800.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
65,500.00 82,600.00
30,000.00 37,800.00
50,000.00 63,000.00
500,000.00 630,000.00
70,000.00 88,200.00
115,000.00 144,900.00
200,000.00 252,000.00
205,000.00 258,300.00
3,150,000.00 3,969,000.00
15,500.00 19,600.00
27,500.00 34,700.00
75,000.00 94,500.00
125,000.00 157,500.00
45,000.00 56,700.00
5,500.00 7,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
35,000.00 50,400.00
30,000.00 44,100.00
37,500.00 53,600.00
1,500,000.00 1,890,000.00
3,750,000.00 4,725,000.00
110,000.00 138,600.00
120,000.00 151,200.00
20,000.00 25,200.00
26,000.00 32,800.00
24,000.00 30,300.00
29,000.00 36,600.00
3,500.00 4,500.00
5,500,000.00 6,930,000.00
5,600,000.00 7,056,000.00
4,800,000.00 6,048,000.00
3,900,000.00 4,914,000.00
31,000,000.00 39,060,000.00
55,000.00 69,300.00
50,000.00 63,000.00
67,500.00 85,100.00
60,000.00 75,600.00
1,750,000.00 2,205,000.00
150,000.00 189,000.00
35,000.00 44,100.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
600,000.00 756,000.00
400,000.00 504,000.00
65,000.00 81,900.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
725,000.00 913,500.00
950,000.00 1,197,000.00
1,200,000.00 1,512,000.00
2,260,000.00 2,847,600.00
2,810,000.00 3,540,600.00
4,900,000.00 6,174,000.00
3,700,000.00 4,662,000.00
5,830,000.00 7,345,800.00
6,450,000.00 8,127,000.00
7,250,000.00 9,135,000.00
8,060,000.00 10,155,600.00
1,750,000.00 2,205,000.00
1,500,000.00 1,890,000.00
2,000,000.00 2,520,000.00
350,000.00 441,000.00
250,000.00 315,000.00
100,000.00 126,000.00
1,000,000.00 1,260,000.00
750,000.00 945,000.00
7,000.00 8,900.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
200,000.00 252,000.00
100,000.00 126,000.00
1,000,000.00 1,260,000.00
150,000.00 189,000.00
550,000.00 693,000.00
600,000.00 756,000.00
1,150,000.00 1,449,000.00
350,000.00 441,000.00
97,000.00 122,300.00
3,000.00 3,800.00
3,000.00 3,800.00
250,000.00 315,000.00
200,000.00 252,000.00
5,000.00 6,300.00
5,000.00 6,300.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
1,450,000.00 1,827,000.00
1,350,000.00 1,701,000.00
5,000.00 6,300.00
2,000,000.00 2,520,000.00
500,000.00 630,000.00
1,350,000.00 1,701,000.00
550,000.00 693,000.00
750,000.00 945,000.00
208,000.00 262,100.00
750,000.00 945,000.00
250,000.00 315,000.00
200,000.00 252,000.00
750,000.00 945,000.00
500,000.00 630,000.00 (25,000.00)
250,000.00 315,000.00 (12,500.00)
468,750.00 590,700.00 (23,400.00)
100,000.00 126,000.00 (5,000.00)
75,000.00 94,500.00 (3,750.00)
2,150,000.00 2,709,000.00 (107,500.00)
750,000.00 945,000.00 (37,500.00)
1,000,000.00 1,260,000.00 (50,000.00)
1,500,000.00 1,890,000.00 (75,000.00)
2,000,000.00 2,520,000.00 (100,000.00)
2,500,000.00 3,150,000.00 (125,000.00)
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
6,500,000.00 8,190,000.00
7,000,000.00 8,820,000.00
8,500,000.00 10,710,000.00
9,000,000.00 11,340,000.00
10,500,000.00 13,230,000.00
1,250,000.00 1,575,000.00
1,500,000.00 1,890,000.00
1,750,000.00 2,205,000.00
50,000,000.00 63,000,000.00
55,000,000.00 69,300,000.00
70,000,000.00 88,200,000.00
75,000,000.00 94,500,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
60,000,000.00 75,600,000.00
65,000,000.00 81,900,000.00
70,000,000.00 88,200,000.00
80,000,000.00 100,800,000.00
Harga Beli
1,540,080,000.00 1,940,600,000.00
324,000,000.00 408,300,000.00
324,000,000.00 408,300,000.00
756,000,000.00 952,600,000.00
146,880,000.00 185,100,000.00
59,400,000.00 74,900,000.00
369,360,000.00 465,400,000.00
184,680,000.00 232,700,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
369,360,000.00 465,400,000.00
492,480,000.00 620,600,000.00
142,560,000.00 179,700,000.00
379,080,000.00 477,700,000.00
677,160,000.00 853,300,000.00
226,800,000.00 285,800,000.00
511,920,000.00 645,100,000.00
181,440,000.00 228,700,000.00
427,680,000.00 538,900,000.00
398,520,000.00 502,200,000.00
324,000,000.00 408,300,000.00
4,320,000.00 5,500,000.00
1,477,440,000.00 1,861,600,000.00
21,600,000.00 27,300,000.00
145,800,000.00 183,800,000.00
158,760,000.00 200,100,000.00
8,100,000.00 10,300,000.00
108,000,000.00 136,100,000.00
48,600,000.00 61,300,000.00
324,000,000.00 408,300,000.00
298,080,000.00 375,600,000.00
139,320,000.00 175,600,000.00
751,680,000.00 947,200,000.00
29,160,000.00 36,800,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
5,391,360,000.00 6,793,200,000.00
189,000,000.00 238,200,000.00
324,000,000.00 408,300,000.00
492,480,000.00 620,600,000.00
2,721,600,000.00 3,429,300,000.00
2,721,600,000.00 3,429,300,000.00
2,721,600,000.00 3,429,300,000.00
234,360,000.00 295,300,000.00
129,600,000.00 163,300,000.00
10,800,000.00 13,700,000.00
46,008,000.00 58,000,000.00
492,480,000.00 620,600,000.00
46,980,000.00 59,200,000.00
46,980,000.00 59,200,000.00
35,640,000.00 45,000,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
14,040,000.00 17,700,000.00
438,480,000.00 552,500,000.00
5,391,360,000.00 6,793,200,000.00
839,160,000.00 1,057,400,000.00
55,080,000.00 69,500,000.00
189,000,000.00 238,200,000.00
12,960,000.00 16,400,000.00
DPU 2017
HARGA SK BUPATI 2017 KET
Rp
WILAYAH 3
I. HARGA UPAH
A. BAHAN BANGUNAN
1 Abu batu m³ 165,000.00 170,000.00
2 Air ltr 5.00 5.00
3 Aluminium foil m2 12,500.00 12,500.00
4 Aluminium strip m' 7,000.00 7,000.00
5 Amplas besi/kayu lbr 3,500.00 3,500.00
6 Asbes bubungan gelombang m' 28,500.00 28,500.00
7 Asbes gelombang besar ( 100 x 200 ) lbr 100,000.00 100,000.00
8 Asbes gelombang kecil ( 100 x 120 ) lbr 95,000.00 95,000.00
9 Aspal curah kg 10,250.00 10,250.00
10 Aspal pen. 60/70 (kemasan drum) kg 11,250.00 11,250.00
11 Atap galvalum tebal 0,3 m² 42,800.00 42,800.00
12 Atap galvalum & laminasi m² 85,300.00 85,300.00
13 Atap galvalum rangka baja ringan m² 270,000.00 270,000.00
14 Atap galvalum rangka hollow m² 250,000.00 250,000.00
15 Atap kerpus onduline 0,5 m 80,000.00 80,000.00
16 Atap onduline lbr 150,000.00 150,000.00
17 Atap multiroof pasir lbr 95,000.00 95,000.00
18 Atap multiroof bubungan m' 30,000.00 30,000.00
19 Atap polycarbonat m² 53,300.00 53,300.00
20 Atap polycarbonat rangka besi tempa m² 400,000.00 400,000.00
21 Atap polycarbonat rangka hollow m² 385,000.00 385,000.00
22 Atap polycarbonat rangka stainleess m² 550,000.00 550,000.00
23 Automatic Water Level unit 1,575,000.00 1,575,000.00
24 Avour stainless bh 60,000.00 60,000.00
25 Baja konstruksi kg 13,500.00 13,500.00
26 Bambu apus 4 m' ljr 10,000.00 10,000.00
27 Bambu ori 4 m' ljr 17,500.00 17,500.00
28 Bataco bj 3,000.00 3,000.00
29 Batu andesit m² 175,000.00 175,000.00
30 Batu apung/kambang kg 11,000.00 11,000.00
31 Batu bata merah bj 655.00 655.00
32 Batu berongga ekspos bh - -
33 Batu blondos m³ 125,000.00 125,000.00
34 Batu candi m² 90,000.00 90,000.00
35 Batu kali m³ 245,000.00 230,000.00
36 Batu lempeng m² 65,000.00 65,000.00
37 Batu palimanan m² 115,000.00 115,000.00
38 Batu paras m² 100,000.00 100,000.00
39 Batu pecah ½/1 cm / Mesin m³ 210,000.00 235,000.00
40 Batu pecah 1/2 cm / Mesin m³ 207,500.00 232,500.00
41 Batu pecah 2/3 cm (split) / Mesin m³ 205,000.00 230,000.00
42 Batu pecah 3/5 cm / Mesin m³ 202,500.00 227,500.00
43 Batu pecah 2/3 cm m³ 252,500.00 227,500.00
44 Batu pecah 3/5 cm m³ 252,000.00 227,000.00
45 Batu pecah 5/7 cm m³ 251,000.00 226,000.00
46 Batu pecah 10/15 cm m³ 250,000.00 225,000.00
HARGA DASAR DPU 2015
NO. URAIAN BAHAN SATUAN
WILAYAH 1 WILAYAH 2
Karanganyar, 21 Desember 20
R DPU 2015
WILAYAH 3
90,000.00
52,500.00
50,000.00
65,000.00
65,000.00
125,000.00
172,500.00
72,500.00
72,500.00
72,500.00
72,500.00
72,500.00
165,000.00
70,000.00
67,500.00
67,500.00
62,500.00
70,000.00
50,000.00
62,500.00
135,000.00
60,000.00
62,500.00
46,000.00
46,000.00
55,000.00
65,000.00
65,000.00
65,000.00
61,000.00
70,000.00
65,000.00
65,000.00
72,500.00
70,000.00
R DPU 2015
WILAYAH 3
175,000.00
5.00
12,500.00
7,000.00
3,500.00
28,500.00
100,000.00
95,000.00
10,250.00
11,250.00
42,800.00
85,300.00
270,000.00
250,000.00
80,000.00
150,000.00
95,000.00
30,000.00
53,300.00
400,000.00
385,000.00
550,000.00
1,575,000.00
60,000.00
13,500.00
10,000.00
17,500.00
3,000.00
175,000.00
11,000.00
655.00
-
125,000.00
90,000.00
215,000.00
65,000.00
115,000.00
100,000.00
260,000.00
257,500.00
255,000.00
252,500.00
202,500.00
202,000.00
201,000.00
200,000.00
R DPU 2015
WILAYAH 3
197,500.00
25,000.00
11,000.00
4,500.00
7,500.00
6,000.00
10,000.00
17,500.00
15,500.00
238,100.00
330,100.00
354,500.00
381,500.00
495,200.00
625,100.00
658,900.00
695,400.00
1,083,800.00
1,687,200.00
25,000.00
32,500.00
32,500.00
47,500.00
50,000.00
70,000.00
80,000.00
85,000.00
125,000.00
50,000.00
50,000.00
50,000.00
22,500.00
125,000.00
1,250,000.00
1,350,000.00
1,750,000.00
1,000,000.00
100,000.00
150,000.00
16,000.00
30,000.00
6,000.00
7,500.00
12,500.00
6,500.00
10,250.00
13,250.00
10,000.00
R DPU 2015
WILAYAH 3
300,000.00
800,000.00
7,500.00
60,000.00
60,000.00
1,000,000.00
750,000.00
650,000.00
550,000.00
3,900.00
6,000.00
1,750.00
6,000.00
2,750.00
4,000.00
8,000.00
3,500.00
8,000.00
4,750.00
9,500.00
6,500.00
9,000.00
10,000.00
15,000.00
9,500.00
15,000.00
20,000.00
30,000.00
90,000.00
85,000.00
200,000.00
107,500.00
325,000.00
200,000.00
500,000.00
400,000.00
800,000.00
250,000.00
45,000.00
4,500.00
6,500.00
8,500.00
175,000.00
175,000.00
80,000.00
60,000.00
75,000.00
4,500.00
R DPU 2015
WILAYAH 3
8,500.00
13,500.00
10,000.00
16,500.00
7,000.00
18,500.00
40,000.00
12,500.00
90,000.00
4,500.00
5,500.00
1,650,000.00
250,000.00
800,000.00
70,000.00
75,000.00
17,500.00
90,000.00
85,000.00
500,000.00
80,000.00
80,000.00
6,500,000.00
29,000.00
50,000.00
85,000.00
22,000.00
11,000.00
450,000.00
16,500.00
22,000.00
225,000.00
1,100.00
1,300,000.00
9,000.00
4,000.00
11,000,000.00
12,500,000.00
21,250,000.00
250,000.00
14,750,000.00
12,750,000.00
10,500,000.00
12,000,000.00
9,500,000.00
10,500,000.00
6,000,000.00
6,500,000.00
R DPU 2015
WILAYAH 3
7,500.00
5,250,000.00
3,200,000.00
5,750,000.00
1,250,000.00
1,750,000.00
2,000,000.00
125,000.00
50,000.00
44,500.00
42,500.00
50,000.00
60,000.00
87,500.00
55,000.00
63,800.00
75,400.00
58,900.00
289,900.00
7,000.00
22,500.00
30,000.00
16,500.00
27,500.00
55,000.00
20,000.00
25,500.00
62,500.00
17,500.00
30,000.00
45,000.00
40,000.00
95,000.00
70,000.00
140,000.00
100,000.00
80,000.00
65,000.00
13,500.00
35,000.00
37,500.00
50,000.00
12,500.00
55,000.00
12,000.00
55,000.00
12,000.00
70,000.00
R DPU 2015
WILAYAH 3
85,000.00
100,000.00
200,000.00
250,000.00
2,500,000.00
1,250,000.00
40,000.00
-
17,500.00
25,000.00
25,000.00
6,750.00
9,200.00
20,000.00
9,200.00
7,400.00
12,500.00
61,000.00
90,000.00
110,000.00
125,000.00
150,000.00
175,000.00
450,000.00
22,000.00
22,000.00
600.00
13,500.00
22,500.00
125.00
5,000.00
800.00
21,750.00
13,500.00
200,000.00
1,325.00
2,250.00
12,250.00
4,500,000.00
280,000.00
250,000.00
150,000.00
220,000.00
75,000.00
140,000.00
68,750.00
68,750.00
77,000.00
R DPU 2015
WILAYAH 3
69,000.00
74,000.00
82,000.00
87,000.00
71,500.00
89,000.00
76,750.00
82,000.00
97,000.00
100,000.00
110,000.00
115,000.00
44,600.00
106,200.00
550,000.00
225,000.00
-
45,000.00
60,000.00
65,000.00
85,000.00
120,000.00
145,000.00
260,000.00
115,000.00
135,000.00
210,000.00
270,000.00
445,000.00
535,000.00
630,000.00
445,000.00
535,000.00
670,000.00
20,000.00
25,000.00
30,000.00
65,000.00
115,000.00
135,000.00
155,000.00
280,000.00
445,000.00
690,000.00
125,000.00
140,000.00
115,000.00
350,000.00
R DPU 2015
WILAYAH 3
17,500.00
12,500.00
20,000.00
25,000.00
30,000.00
3,000.00
4,500.00
5,000.00
5,500.00
6,500.00
6,000.00
3,750.00
70,000.00
80,000.00
550,000.00
15,000,000.00
25,000,000.00
27,000.00
27,000.00
7,000.00
110,000.00
1,400.00
4,000.00
425,000.00
35,500.00
13,500.00
38,000.00
8,500.00
36,000.00
20,000.00
15,500.00
62,000.00
5,000.00
1,100,000.00
275,000.00
75,000.00
80,000.00
65,500.00
30,000.00
50,000.00
500,000.00
70,000.00
115,000.00
200,000.00
205,000.00
3,150,000.00
15,500.00
27,500.00
R DPU 2015
WILAYAH 3
75,000.00
125,000.00
45,000.00
5,500.00
35,000.00
30,000.00
37,500.00
1,500,000.00
3,750,000.00
110,000.00
120,000.00
20,000.00
26,000.00
24,000.00
29,000.00
3,500.00
5,500,000.00
5,600,000.00
4,800,000.00
3,900,000.00
31,000,000.00
55,000.00
50,000.00
67,500.00
60,000.00
1,750,000.00
150,000.00
35,000.00
600,000.00
400,000.00
65,000.00
725,000.00
950,000.00
1,200,000.00
2,260,000.00
2,810,000.00
4,900,000.00
3,700,000.00
5,830,000.00
6,450,000.00
7,250,000.00
8,060,000.00
1,750,000.00
R DPU 2015
WILAYAH 3
1,500,000.00
2,000,000.00
350,000.00
250,000.00
100,000.00
1,000,000.00
750,000.00
7,000.00
200,000.00
100,000.00
1,000,000.00
150,000.00
550,000.00
600,000.00
1,150,000.00
350,000.00
97,000.00
3,000.00
3,000.00
250,000.00
200,000.00
5,000.00
5,000.00
1,450,000.00
1,350,000.00
5,000.00
2,000,000.00
500,000.00
1,350,000.00
550,000.00
750,000.00
208,000.00
750,000.00
250,000.00
200,000.00
750,000.00
500,000.00
250,000.00
468,750.00
100,000.00
75,000.00
2,150,000.00
750,000.00
1,000,000.00
1,500,000.00
2,000,000.00
2,500,000.00
1,500,000.00
R DPU 2015
WILAYAH 3
2,000,000.00
2,500,000.00
1,000,000.00
1,500,000.00
2,500,000.00
3,500,000.00
1,000,000.00
2,000,000.00
1,500,000.00
4,500,000.00
1,000,000.00
500,000.00
350,000.00
950,000.00
1,050,000.00
550,000.00
1,000,000.00
500,000.00
6,500,000.00
7,000,000.00
8,500,000.00
9,000,000.00
10,500,000.00
1,250,000.00
1,500,000.00
1,750,000.00
R DPU 2015
WILAYAH 3
50,000,000.00
55,000,000.00
70,000,000.00
75,000,000.00
60,000,000.00
65,000,000.00
70,000,000.00
80,000,000.00
.............................
.............................
Desember 2015
KERJAAN UMUM
RANGANYAR
R DPU 2015
WILAYAH 3
1.26 1.23
113,400.00 110,700.00
66,150.00 64,500.00
63,000.00 61,500.00
81,900.00 79,900.00
81,900.00 79,900.00
157,500.00 153,700.00
217,350.00 212,100.00
91,350.00 89,100.00
91,350.00 89,100.00
91,350.00 89,100.00
91,350.00 89,100.00
91,350.00 89,100.00
207,900.00 202,900.00
88,200.00 86,100.00
85,050.00 83,000.00
85,050.00 83,000.00
78,750.00 76,800.00
88,200.00 86,100.00
63,000.00 61,500.00
78,750.00 76,800.00
170,100.00 166,000.00
75,600.00 73,800.00
78,750.00 76,800.00
56,700.00 56,500.00 Lebih tinggi dari pekerja
56,700.00 56,500.00 Lebih tinggi dari pekerja
69,300.00 67,600.00
81,900.00 79,900.00
81,900.00 79,900.00
81,900.00 79,900.00
76,860.00 75,000.00
88,200.00 86,100.00
81,900.00 79,900.00
81,900.00 79,900.00
91,350.00 89,100.00
88,200.00 86,100.00
-
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
220,500.00 215,200.00
5.00 5.00
15,750.00 15,300.00
8,820.00 8,600.00
4,410.00 4,300.00
35,910.00 35,000.00
126,000.00 123,000.00
119,700.00 116,800.00
12,814.20 12,600.00 Tidak menggunakan jarak harga per wilayah karena analis
14,805.00 13,800.00 Tidak menggunakan jarak harga per wilayah karena analis
78,750.00 52,600.00
- 104,900.00
340,200.00 332,100.00
315,000.00 307,500.00
100,800.00 98,400.00
189,000.00 184,500.00
119,700.00 116,800.00
37,800.00 36,900.00
- 65,500.00
504,000.00 492,000.00
485,100.00 473,500.00
693,000.00 676,500.00
1,984,500.00 1,937,200.00
75,600.00 73,800.00
17,010.00 16,600.00
15,000.00 14,600.00 11,904.76 14,642.86
15,750.00 15,300.00 12,500.00 15,375.00
3,780.00 3,600.00
220,500.00 215,200.00
13,860.00 13,500.00
819.00 800.00
157,500.00 153,700.00
113,400.00 110,700.00
315,000.00 301,300.00
81,900.00 79,900.00
144,900.00 141,400.00
126,000.00 123,000.00
327,600.00 319,800.00
324,450.00 316,700.00
321,300.00 313,600.00
318,150.00 310,500.00
318,150.00 310,500.00
315,000.00 309,900.00
311,850.00 308,700.00
308,700.00 307,500.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
305,550.00 304,400.00
32,750.00 30,700.00 http://www.hargabangunan.xyz/harga-besi-beton-terbaru/
14,500.00 13,500.00 Besi Beton Besi 6mmBesi 6mm full Rp. 18.000,-Rp. 28.000
5,670.00 5,500.00 18,000.00 4,500.00
9,450.00 9,200.00 22,000.00 5,500.00
7,560.00 7,300.00 20,000.00 5,000.00
12,600.00 12,300.00 27,000.00 6,750.00
22,925.00 21,500.00
20,400.00 19,000.00
- 292,800.00
- 406,000.00
- 436,000.00
- 469,200.00
- 609,000.00
- 768,800.00
- 810,400.00
- 855,300.00
- 1,333,000.00
- 2,075,200.00
32,750.00 30,700.00
42,575.00 39,900.00
42,575.00 39,900.00
62,225.00 58,400.00
65,500.00 61,500.00
91,700.00 86,100.00
104,800.00 98,400.00
111,350.00 104,500.00
163,750.00 153,700.00
63,000.00 61,500.00
63,000.00 61,500.00
28,350.00 27,600.00
157,500.00 153,700.00
1,637,500.00 1,537,500.00
1,768,500.00 1,660,500.00
2,292,500.00 2,152,500.00
1,310,000.00 1,230,000.00
125,000.00 122,000.00 99,206.35 122,023.81
196,500.00 184,500.00
20,160.00 19,600.00
37,800.00 36,900.00
7,560.00 7,300.00
9,450.00 9,200.00
15,750.00 15,300.00
8,272.00 8,000.00 6,565.08 8,075.05
12,985.00 12,600.00 10,305.56 12,675.83
16,736.00 16,300.00 13,282.54 16,337.52
13,100.00 12,300.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
378,000.00 369,000.00
1,008,000.00 984,000.00
9,450.00 9,200.00
75,600.00 73,800.00
75,600.00 73,800.00
1,310,000.00 1,230,000.00
982,500.00 922,500.00
851,500.00 799,500.00
720,500.00 676,500.00
4,900.00 4,700.00 3,888.89 4,783.33
- 7,300.00
2,300.00 2,100.00
7,900.00 7,300.00
3,700.00 3,300.00
5,000.00 4,900.00
9,825.00 9,800.00
4,300.00 4,300.00
9,825.00 9,800.00
5,900.00 5,800.00 Pakai glasur jangan keramik
11,790.00 11,600.00
8,200.00 7,900.00
11,800.00 11,000.00
13,100.00 12,300.00
19,650.00 18,400.00
12,500.00 11,600.00
19,650.00 18,400.00
25,200.00 24,600.00
37,800.00 36,900.00
113,400.00 113,100.00 Keramik tipe granit 200,000.00 Keramik tipe granit
107,100.00 107,000.00 Jangan digunakan
327,600.00 327,100.00 Sekelas Platinum
132,300.00 132,200.00
409,500.00 399,700.00
252,000.00 246,000.00
630,000.00 615,000.00
504,000.00 492,000.00
1,008,000.00 984,000.00
315,000.00 307,500.00
56,700.00 55,300.00
5,670.00 5,500.00
8,190.00 7,900.00
10,710.00 10,400.00
220,500.00 215,200.00 175,000.00 215,250.00
229,250.00 215,200.00
104,800.00 98,400.00
78,600.00 73,800.00
98,250.00 92,200.00
5,670.00 5,500.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
10,710.00 10,400.00
17,010.00 16,600.00
12,600.00 12,300.00
22,100.00 21,500.00 17,539.68 21,573.81
8,820.00 8,600.00
23,310.00 22,700.00
50,400.00 49,200.00
15,750.00 15,300.00
113,400.00 110,700.00
5,670.00 5,500.00
6,930.00 6,700.00
2,079,000.00 2,029,500.00
315,000.00 307,500.00
1,008,000.00 984,000.00
88,200.00 86,100.00
94,500.00 92,200.00
22,100.00 21,500.00 17,539.68 21,573.81
113,400.00 110,700.00
107,100.00 104,500.00
630,000.00 615,000.00
12,600.00 98,400.00
100,800.00 98,400.00
8,190,000.00 7,995,000.00
36,036.00 35,600.00
63,000.00 61,500.00
107,100.00 104,500.00
27,720.00 27,000.00
26,460.00 13,500.00
- 553,500.00
20,790.00 20,200.00
27,720.00 27,000.00
283,500.00 276,700.00
1,500.00 1,300.00
1,703,000.00 1,599,000.00
11,800.00 11,000.00
5,300.00 4,900.00
14,410,000.00 13,530,000.00
16,375,000.00 15,375,000.00
26,200,000.00 26,137,500.00
327,500.00 307,500.00
18,340,000.00 18,142,500.00
15,720,000.00 15,682,500.00
13,100,000.00 12,915,000.00
15,065,000.00 14,760,000.00
11,790,000.00 11,685,000.00
13,100,000.00 12,915,000.00
7,860,000.00 7,380,000.00
8,515,000.00 7,995,000.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
9,825.00 9,200.00
6,877,500.00 6,457,500.00
4,192,000.00 3,936,000.00
7,532,500.00 7,072,500.00
1,575,000.00 1,537,500.00
2,205,000.00 2,152,500.00
2,520,000.00 2,460,000.00
157,500.00 153,700.00
63,000.00 61,500.00
56,070.00 54,700.00
59,850.00 52,200.00
66,780.00 61,500.00
75,600.00 73,800.00
110,250.00 107,600.00
81,900.00 67,600.00
94,500.00 78,400.00
94,500.00 92,700.00
100,800.00 72,400.00
- 356,500.00
1.00 8,600.00
28,350.00 27,600.00
37,800.00 36,900.00
20,790.00 20,200.00
34,650.00 33,800.00
69,300.00 67,600.00
25,200.00 24,600.00
32,130.00 31,300.00
78,750.00 76,800.00
22,050.00 21,500.00
37,800.00 36,900.00
56,700.00 55,300.00
50,400.00 49,200.00
119,700.00 116,800.00
88,200.00 86,100.00
176,400.00 172,200.00
126,000.00 123,000.00
100,800.00 98,400.00
81,900.00 79,900.00
17,010.00 16,600.00
44,100.00 43,000.00
47,250.00 46,100.00
63,000.00 61,500.00
15,750.00 15,300.00
69,300.00 67,600.00
15,120.00 14,700.00
69,300.00 67,600.00
15,120.00 14,700.00
88,200.00 86,100.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
107,100.00 104,500.00
126,000.00 123,000.00
252,000.00 246,000.00
315,000.00 307,500.00
3,150,000.00 3,075,000.00
1,575,000.00 1,537,500.00
50,400.00 49,200.00
- 66,400.00
22,925.00 21,500.00
31,500.00 30,700.00
31,500.00 30,700.00
8,505.00 8,300.00
11,592.00 11,300.00
UP 24,600.00
UP 11,300.00
UP 9,100.00
UP 15,300.00
76,860.00 75,000.00
113,400.00 110,700.00
138,600.00 135,300.00
157,500.00 153,700.00
189,000.00 184,500.00
220,500.00 215,200.00
567,000.00 553,500.00
27,720.00 27,000.00
27,720.00 27,000.00
756.00 700.00
17,010.00 16,600.00
28,350.00 27,600.00
157.50 100.00
6,300.00 6,100.00
1,008.00 900.00
27,405.00 26,700.00
17,010.00 16,600.00
264,600.00 246,000.00
1,900.00 1,600.00
3,150.00 2,700.00
15,120.00 15,000.00
5,670,000.00 5,535,000.00
352,800.00 344,400.00
315,000.00 307,500.00
189,000.00 184,500.00
277,200.00 270,600.00
157,500.00 153,700.00
176,400.00 172,200.00
85,050.00 84,500.00
85,050.00 84,500.00
- 94,700.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
85,050.00 84,800.00
91,350.00 91,000.00
100,800.00 100,800.00
107,100.00 107,000.00
88,200.00 87,900.00
110,250.00 109,400.00
94,500.00 94,400.00
100,800.00 100,800.00
119,700.00 119,300.00
126,000.00 123,000.00
138,600.00 135,300.00
144,900.00 141,400.00
- 54,800.00
- 130,600.00
- 676,500.00
283,500.00 276,700.00
- -
56,700.00 55,300.00
75,600.00 73,800.00
81,900.00 79,900.00
107,100.00 104,500.00
151,200.00 147,600.00
182,700.00 178,300.00
327,600.00 319,800.00
144,900.00 141,400.00
170,100.00 166,000.00
264,600.00 258,300.00
340,200.00 332,100.00
560,700.00 547,300.00
674,100.00 658,000.00
793,800.00 774,900.00
560,700.00 547,300.00
674,100.00 658,000.00
844,200.00 824,100.00
25,200.00 24,600.00
31,500.00 30,700.00
37,800.00 36,900.00
81,900.00 79,900.00
144,900.00 141,400.00
- 166,000.00
195,300.00 190,600.00
352,800.00 344,400.00
560,700.00 547,300.00
869,400.00 848,700.00
157,500.00 153,700.00
176,400.00 172,200.00
144,900.00 141,400.00
441,000.00 430,500.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
22,050.00 21,500.00
15,750.00 15,300.00
25,200.00 24,600.00
31,500.00 30,700.00
37,800.00 36,900.00
3,780.00 3,600.00
5,670.00 5,500.00
- 6,100.00
6,930.00 6,700.00
8,190.00 7,900.00
7,560.00 7,300.00
4,725.00 4,600.00
88,200.00 86,100.00
100,800.00 98,400.00
693,000.00 676,500.00
18,900,000.00 18,450,000.00
31,500,000.00 30,750,000.00
34,020.00 33,200.00
34,020.00 33,200.00
8,820.00 8,600.00
138,600.00 135,300.00
1,764.00 1,700.00
5,040.00 4,900.00
535,500.00 522,700.00
44,730.00 43,600.00
17,010.00 16,600.00
47,880.00 46,700.00
10,710.00 10,400.00
- 44,200.00
25,200.00 24,600.00
19,530.00 19,000.00
78,120.00 76,200.00
6,300.00 6,100.00
1,386,000.00 1,353,000.00
346,500.00 338,200.00
94,500.00 92,200.00
100,800.00 98,400.00
82,530.00 80,500.00
37,800.00 36,900.00
63,000.00 61,500.00
630,000.00 615,000.00
88,200.00 86,100.00
144,900.00 141,400.00
252,000.00 246,000.00
258,300.00 252,100.00
3,969,000.00 3,874,500.00
19,530.00 19,000.00
34,650.00 33,800.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
94,500.00 92,200.00
157,500.00 153,700.00
56,700.00 55,300.00
6,930.00 6,700.00
50,400.00 49,200.00
44,100.00 43,000.00
53,550.00 52,200.00
1,890,000.00 1,845,000.00
- 3,500,000.00
138,600.00 135,300.00
151,200.00 147,600.00
25,200.00 24,600.00
32,760.00 31,900.00
30,240.00 29,500.00
36,540.00 35,600.00
4,410.00 4,300.00
6,930,000.00 6,765,000.00
7,056,000.00 6,888,000.00
6,048,000.00 5,904,000.00
4,914,000.00 4,797,000.00
39,060,000.00 38,130,000.00
69,300.00 67,600.00
63,000.00 61,500.00
85,050.00 83,000.00
75,600.00 73,800.00
2,205,000.00 2,152,500.00
189,000.00 184,500.00
44,100.00 43,000.00
756,000.00 738,000.00
504,000.00 492,000.00
81,900.00 79,900.00
949,800.00 891,700.00
1,244,500.00 1,168,500.00
1,572,000.00 1,476,000.00
2,960,600.00 2,779,800.00
3,682,000.00 3,456,300.00
6,419,000.00 6,027,000.00
4,847,000.00 4,551,000.00
7,637,300.00 7,170,900.00
8,449,500.00 7,933,500.00
9,497,500.00 8,917,500.00
10,558,600.00 9,913,800.00
2,292,500.00 2,152,500.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
1,965,000.00 1,845,000.00
2,620,000.00 2,460,000.00
458,500.00 430,500.00
327,500.00 307,500.00
131,000.00 123,000.00
1,310,000.00 1,230,000.00
982,500.00 922,500.00
9,200.00 8,600.00
262,000.00 246,000.00
131,000.00 123,000.00
1,310,000.00 1,230,000.00
196,500.00 184,500.00
720,500.00 676,500.00
786,000.00 738,000.00
1,506,500.00 1,414,500.00
458,500.00 430,500.00
127,100.00 119,300.00
4,000.00 3,600.00
4,000.00 3,600.00
327,500.00 307,500.00
262,000.00 246,000.00
6,550.00 6,100.00
6,550.00 6,100.00
1,899,500.00 1,783,500.00
1,768,500.00 1,660,500.00
6,550.00 6,100.00
2,620,000.00 2,460,000.00
655,000.00 615,000.00
1,768,500.00 1,660,500.00
720,500.00 676,500.00
982,500.00 922,500.00
272,500.00 255,800.00
982,500.00 922,500.00
327,500.00 307,500.00
262,000.00 246,000.00
982,500.00 922,500.00
655,000.00 615,000.00
327,500.00 307,500.00
614,100.00 576,500.00
131,000.00 123,000.00
98,250.00 92,200.00
2,816,500.00 2,644,500.00
982,500.00 922,500.00
1,310,000.00 1,230,000.00
1,965,000.00 1,845,000.00
2,620,000.00 2,460,000.00
3,275,000.00 3,075,000.00
1,965,000.00 1,845,000.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
2,620,000.00 2,460,000.00
3,275,000.00 3,075,000.00
1,310,000.00 1,230,000.00
1,965,000.00 1,845,000.00
3,275,000.00 3,075,000.00
4,585,000.00 4,305,000.00
1,310,000.00 1,230,000.00
2,620,000.00 2,460,000.00
1,965,000.00 1,845,000.00
5,895,000.00 5,535,000.00
1,310,000.00 1,230,000.00
655,000.00 615,000.00
458,500.00 430,500.00
1,244,500.00 1,168,500.00
1,375,500.00 1,291,500.00
720,500.00 676,500.00
1,310,000.00 1,230,000.00
655,000.00 615,000.00
8,515,000.00 7,995,000.00
9,170,000.00 8,610,000.00
11,135,000.00 10,455,000.00
11,790,000.00 11,070,000.00
13,755,000.00 12,915,000.00
1,637,500.00 1,537,500.00
1,965,000.00 1,845,000.00
2,292,500.00 2,152,500.00
HARGA BUPATI SK HARGA DPU 2016 KETERANGAN
2016
65,500,000.00 61,500,000.00
72,050,000.00 67,650,000.00
91,700,000.00 86,100,000.00
98,250,000.00 92,250,000.00
78,600,000.00 73,800,000.00
85,150,000.00 79,950,000.00
91,700,000.00 86,100,000.00
104,800,000.00 98,400,000.00
2. .................................................
. .................................................
4. .................................................
. .................................................
1.578 = 383.77
0.393 = 109.91
493.68
4 = 37.75
0.393 = 17.28
55.03
0.887 = 37.75
0.393 = 17.28
1.578 = 100.74
0.887 = 18.88
0.393 = 12.27
0.393 = 24.53
0.887 = 28.31
0.62 = 13.19
0.393 = 24.53
277.48
2 = 11.79
2 = 10.61
22.40
2 = 76.87
2 = 155.23
= 40.95
= 38.44
= 38.44
0.393 = 141.48
0.393 = 141.48
= 14.74
= 20.67
4 = 8.78
4 = 6.68
4 = 9.30
4 = 7.07
700.12
161.26
493.68
55.03
277.48
22.40
700.12
Jumlah 1709.977
= 3.93
= 2.52
6.45
PERHITUNGAN VOLUME
PEKERJAAN : 0
LOKASI : 0
A Galian tanah
galian tanah footplat
1.00 x 1.00 x 1.70 x 4 6.80
6.80 #REF!
B Urugan tanah
Tanah Urug
Urugan tanah footplat
1.35 + 1.25 x 0.65 x 1.00 x 4 3.38
2
0.00
4 O 16
JUM LAH
13.44
1.11 #REF!
E Pekerjaan Beton Rabat
tiang tower
Kolom tower 0.40 x 0.40 x 1.90 x 4 1.22
0.30 x 0.30 x 4.10 x 4 1.48
balk D 0.12 x 0.20 x 2.50 x 2 0.12 3.97
0.12 x 0.20 x 2.00 x 2 0.10 0.00
balk C 0.12 x 0.20 x 2.50 x 2 0.12
0.12 x 0.20 x 2.00 x 2 0.10
balk B 0.20 x 0.25 x 2.50 x 2 0.25
0.20 x 0.25 x 2.00 x 2 0.20
balk A 0.20 x 0.25 x 2.50 x 2 0.25
0.20 x 0.25 x 2.00 x 2 0.20
beton cor bak tower
lantai tower 0.17 x 2.50 x 2.00 0.85
dinding tower 0.15 x 1.50 x 2.00 x 2 0.90
dinding tower 0.15 x 1.50 x 2.50 x 2 1.13
atap tower 0.08 x 2.50 x 1.40 0.28
0.08 x 1.90 x 0.60 0.09
Beton kanopi
0.08 x 0.30 x 2.00 x 2 0.10
0.08 x 0.30 x 2.50 x 2 0.12
0.08 x 0.18 x 0.48 x 4 0.03
0.08 x 0.18 x 0.30 x 4 0.02
tempat stavol
0.12 x 0.60 x 2.00 0.14
8.73 #REF!
G Besi terpasang #REF!
1,709.98
1,709.98
H Begestengan
footplat 0.30 x 1.25 x 4 x 4 6.00
6.00
0.4 x 1.90 x x 4 12.16
tiang 4
0.3 x 3.85 x 4 x 4 18.48 5.10
9.19
0.20 x 2.00 x 2 x 2 1.60
3.60
0.12 x 2.50 x 2 0.60
balok
0.20 x 2.50 x 4 2.00
0.12 x 2.00 x 2 0.48
0.20 x 2.00 x 4 1.60
0.20 x 2.50 x 4 2.00
0.25 x 2.50 x 8 5.00
lantai
0.30 x 4.20 x 2 2.52
0.30 x 3.70 x 2 2.22
4.20 x 3.70 15.54
plat tower dan dinding tower
plat dasar 2.00 x 2.50 x 3 15.00
1.50 x 2.50 x 4 15.00
dinding
POT. D-D
1.50 x 2.00 x 4 12.00
PEM BESI AN BAK kanopi 0.30 x 2.50 x 2 x 2 3.00
skala 1 : 50
0.30 x 2.00 x 2 x 2 2.40
0.18 x 0.48 x 2 x 4 0.69
0.18 x 0.30 x 2 x 4 0.43
tembok tempat stavol
1.50 x 2.50 x 2 7.50
0.50 x 1.50 x 2 x 2 3.00 10.50
128.07
-
-
PEM BESI AN BAK
JUM LAH
J Pengecatan
tiang tower
JUM LAH
1.00 unit 1.00
1.00
BALOK C, D ( 12 x 20 ) M Plat hole 4"
skala 1 : 20 100.00 m' 100.00
100.00
N Elektrik logging
100 m' 100.00
100.00
O Reaming tanah sulit
100.00 m' 100.00
100.00
P Pemasangan pipa dan screen
100.00 m' 100.00
100.00
Q Gravel peck
80 m' 80.00
BALOK A ( 20 x 25 )
skala 1 : 20 80.00
R Cement grouting
0.95 m3 0.95 0.95
S Pengembangan sumur ( developing )
Lapangan
BALOK B ( 20 x 25 ) 8.00 jam 8.00
skala 1 : 20
8.00
T Pumping test
24.00 jam 24.00
24.00
Tumpuan
JUM LAH
PERHITUNGAN AIRASI
BATU FILTER
0.1 x 1.18 x 1.03 x 3 0.36
0.1 x 1.18 x 2.36 0.28
JUM LAH
PERHITUNGAN AIRASI
beton cor
kolom 0.2 x 0.2 x 2.65 x 2 0.21
0.2 x 0.2 x 2.87 x 2 0.23
0.15 x 0.15 x 2.77 x 2 0.12
0.15 x 0.15 x 2.87 0.06 0.63
balok
balok filter
0.1 x 0.25 x 1.28 0.03
0.1 x 0.15 x 1.23 0.02
0.1 x 0.15 x 1.03
0.02 1.04
plat penyaring
0.08 x 1.03 x 1.28 x 3 0.32
plat lapis fiber
0.05 x 1.03 x 1.28 0.07 0.38
POTONGAN B - B
skala 1 : 100
JUM LAH
1.86
27.6
PERHITUNGAN VOLUME
0
0
NO. URAIAN PEKERJAAN
1 2
A PEKERJAAN PERSIAPAN
1 Pekerjaan persiapan dan mobilisasi
2 Pengukuran dan pemasangan bowplank
3 Uji laboratorium kualitas air
B PEKERJAAN RESERVOIR
1 Galian tanah sedalam 1 m'
Galian tanah foot plat
1.00 x 1.00 x 1.70 x 4
Galian tanah sedalam 1 m'
2 Urugan Tanah
Urugan tanah foot plat
1.25 + 1.35 x 0.35 x 1.00 x 2 x 4
2
Urugan Tanah
3 Urugan Pasir
Urugan pasir di bawah foot plat
0.10 x 1.00 x 1.00 x 4
Urugan pasir di bawah lantai tower
0.06 x 4.20 x 3.70
Urugan Pasir
4 Membuat lantai kerja beton mutu f'c = 7,4 Mpa slump (3-6) cm, w/c = 0,87
lantai kerja di bawah foot plat
0.10 x 1.00 x 1.00 x 4.00
8 Pembesian
Footplate sap bawah tul tarik 1.25 x 16 x 4 x 0.887
4.2 x 0.887
Tulangan geser/kuda" 1.5 x 4 x 4 x 0.887
Foot plat sap atas/tul tekan 1.15 x 16 x 4 x 0.887
Pembesian
9 Pasangan bata merah
pasangan bata merah pondasi tower
0.35 + 0.25 x 0.40 x 4.20 x 2
2
0.35 + 0.25 x 0.40 x 3.70 x 2
2
Pasangan bata merah dinding bawah tower
1.70 x 2.00
0.50 x 1.70 x 2
Pasangan bata merah
10 Plesteran
tiang tower
0.40 x 1.90 x 4 x 4
0.07 x 0.50 x 4 x 8
0.30 x 3.85 x 4 x 4
balok
0.12 x 2.50 x 4
0.20 x 2.50 x 4
0.12 x 2.00 x 4
0.20 x 2.00 x 4
0.20 x 2.50 x 4
0.05 x 2.50 x 4
0.25 x 2.50 x 6
0.20 x 2.00 x 4
0.05 x 2.00 x 4
0.25 x 2.00 x 6
lantai
0.30 x 4.20 x 2
0.30 x 3.70 x 2
4.20 x 3.70
plat tower dan dinding tower
plat dasar 2.00 x 2.50 x 3
dinding 1.50 x 2.50 x 4
1.50 x 2.00 x 4
Plesteran
11 Tutup manhole
12 Pengecatan
tiang tower
0.45 x 1.90 x 4 x 4
0.30 x 3.85 x 4 x 4
balok
0.12 x 2.50 x 4
0.20 x 2.50 x 4
0.12 x 2.00 x 4
0.20 x 2.00 x 4
0.20 x 2.50 x 4
0.05 x 2.50 x 4
0.25 x 2.50 x 6
0.20 x 2.00 x 4
0.05 x 2.00 x 4
0.25 x 2.00 x 6
plat tower dan dinding tower
dinding 1.50 x 2.50 x 2
1.50 x 2.00 x 2
kanopi 0.30 x 2.50 x 2 x 2
0.30 x 2.00 x 2 x 2
0.15 x 0.45 x 2 x 4
0.15 x 0.30 x 2 x 4
plat 2.00 x 2.50 x 2
tembok tempat stavolt
1.70 x 2.00 x 2
0.50 x 1.70 x 2 x 2
Pengecatan
13 Tutup Pengaman Panel dari Tralis Besi
14 Accessories Perpipaan di Reservoir
C PEKERJAAN SUMUR
I PEKERJAAN PENGEBORAN
1 Pemboran Pilot Hole Ø 4"
2 Pemboran reaming Ø 8"
3 Electric Well Logging
4 Pemasangan Pipa Casing dan Screen
5 Gravel Pack
6 Cement grouting
7 Penyempurnaan Sumur ( Developing )
8 Pemasangan Pompa Submersible & Pipa GI Med. 1,5"
9 Pumping Test
10 Pipa indikator
4 plesteran whc
0.60 x 1.00 x 2.00 x 2
0.60 x 0.80 x 2.00 x 2
0.80 x 1.00
8 pengecatan
0.60 x 1.00 x 4.00
0.80 x 1.00
1 ls
8 m'
1 ls
6.80
6.80 m3
3.64
3.64 m3
0.40
0.93
1.33 m3
0.40
1.24
0.60
0.26
0.45
0.68
1.46
0.12
0.10
0.12
0.10
0.25
0.20
0.25
0.20
0.85
1.13
0.90
0.40
-0.03
0.24
0.19
0.04
0.03
0.18
70.96
3.73
21.29
65.28
161.26 kg
379.39
97.17
476.56 kg
32.78
15.01
47.79 kg
32.78
15.01
72.07
16.39
10.65
21.30
32.78
11.46
21.30
233.76 kg
5.90
5.31
11.20 kg
56.68
56.58
32.70
33.68
141.48
141.48
14.74
24.80
8.78
6.68
9.30
7.07
533.97 kg
1464.54 Kg
1.01
0.89
3.40
1.70
7.00 m2
12.16
1.12
18.48
1.20
2.00
0.96
1.60
2.00
0.50
3.75
1.60
0.40
3.00
2.52
2.22
15.54
15.00
15.00
12.00
8.50
3.40
122.95 m2
1.00 unit
13.68
18.48
1.20
2.00
0.96
1.60
2.00
0.50
3.75
1.60
0.40
3.00
7.50
6.00
3.00
2.40
0.54
0.36
10.00
6.80
3.40
89.17 m2
1.00 ls
1.00 ls
100.00 m'
100.00 m'
100.00 m'
100.00 m'
80.00 m'
0.95 m3
8.00 jam
1.00 unit
24.00 jam
80.00 m'
0.32 m3
0.45 m3
2.00
1.60
3.60 m2
2.40
1.92
0.80
5.12 m2
0.08 m3
0.04 m3
3.93
2.52
6.45 kg
2.40
0.80
3.20 m2
1.00 m'
1.00 unit
1.00 unit
1.00 bh
1.00 unit
1.00 unit
1480 m'
118 m3
112.93 m3
3.55 m3
24.00 m'
2.40 m3
2.35 m3
0.96 m3
0.38 m3
68.00 unit
21.76 m3
21.73 m3
RENCANA ANGGARAN BIAYA ( RAB
PROGRAM :
KEGIATAN :
VOLUME :
LOKASI :
KABUPATEN :
SUMBER DANA :
TAHUN ANGGARAN : 2019
1 2 3
A PEKERJAAN PERSIAPAN
1 Pekerjaan persiapan dan mobilisasi 1.00 ls
2 Pengukuran dan pemasangan bouwplank 8.00 m'
3 Uji Laboratorium Kualitas Air 1.00 ls
B PEKERJAAN RESERVOIR
I PEKERJAAN TANAH
1 Menggali tanah biasa sedalam 1 m' 6.80 m3
2 Pengurugan kembali galian tanah 3.64 m3
3 Mengurug pasir urug 1.33 m3
C PEKERJAAN SUMUR
I PEKERJAAN PENGEBORAN
1 Pemboran Pilot Hole Ø 4" 100.00 m'
2 Pemboran reaming Ø 8" 100.00 m'
( tanah sulit )
No. Uraian Pekerjaan Volume Sat.
1 2 3
1 2 3
REKAPITULASI :
A PEKERJAAN PERSIAPAN :
B PEKERJAAN RESERVOIR :
C PEKERJAAN SUMUR :
D PEKERJAAN JARINGAN PIPA :
Rp. 3,960,569.92
Rp. 69,887,199.28
Rp. Err:509
Rp. 135,027,721.94
JUMLAH Rp. Err:509
PPN 10% Rp. Err:509
JUMLAH TOTAL Rp. Err:509
DIBULATKAN Rp. Err:509
PROGRAM :0
KEGIATAN :0
0
VOLUME :0
LOKASI :0
KABUPATEN :0
SUMBER DANA :0
TAHUN ANGGARAN : 2019
5 Membuat lantai kerja beton mutu f'c = 7,4 Mpa slump (3-6) cm, w/c = 0,87
m3
A Bahan PC kg 230.000
Pasir Beton kg 893.000
Kerikil ( maks 30 mm ) kg 1027.000
Air ltr 200.000
C Peralatan
C Peralatan
D Jumlah harga tenaga, bahan dan peralatan
E Overhead & profit 10% + 3%
F Jumlah harga per satuan pekerjaan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
C Peralatan
A Bahan PC kg 7.776
Pasir Pasang m3 0.023
C Peralatan
C Peralatan
C Peralatan
C Peralatan
24 Gravel Pack
m'
C Peralatan
A Bahan
Pompa submersible Q 2 lt/dt H = 70 m bh 1.000
Pipa Air GI Med. A Ø 1,5 " / 6 m m 70.000
Aksesoris Pipa GI 20% ls 0.200
Seal tape bh 10.000
Seling pengaman ls 1.000
Kabel power ls 1.000
B Tenaga Kerja
Driller OH 1.000
Ass. Driller OH 1.000
Crew driller OH 1.000
Tenaga lokal OH 1.000
Mekanik / Operator OH 1.000
Jaga malam OH 1.000
28 Pumping Test
jam
B Tenaga Kerja
C Peralatan
C Peralatan
33 Memasang Jaringan SR
unit
C Peralatan
C Peralatan
-
(A+B+C) 737,745.82
x D 95,906.96
(D+E) 833,652.78
A.4.1.1.20.
-
(A+B+C) 129,940.00
x D 16,892.20
(D+E) 146,832.20
A.4.1.1.22.
172,600.00
65,000.00 42,900.00
81,000.00 26,730.00
89,000.00 2,937.00
81,000.00 2,673.00
75,240.00
-
(A+B+C) 247,840.00
x D 32,219.20
(D+E) 280,059.20
A.4.1.1.21.
-
(A+B+C) 138,080.00
x D 17,950.40
(D+E) 156,030.40
A.4.1.1.23.
178,300.00
65,000.00 42,900.00
81,000.00 26,730.00
89,000.00 2,937.00
81,000.00 2,673.00
75,240.00
-
(A+B+C) 253,540.00
x D 32,960.20
(D+E) 286,500.20
A.4.1.1.24
212,600.00
65,000.00 42,900.00
81,000.00 26,730.00
89,000.00 2,937.00
81,000.00 2,673.00
75,240.00
-
(A+B+C) 287,840.00
x D 37,419.20
(D+E) 325,259.20
A.4.1.1.25.
5,400.00 21,600.00
197,420.00
65,000.00 42,900.00
81,000.00 26,730.00
89,000.00 2,937.00
81,000.00 2,673.00
75,240.00
-
(A+B+C) 272,660.00
x D 35,445.80
(D+E) 308,105.80
A.4.4.1.9.
-
(A+B+C) 110,860.00
x D 14,411.80
(D+E) 125,271.80
A.4.4.2.3.
-
(A+B+C) 49,300.00
x D 6,409.00
(D+E) 55,709.00
An. Dihitung 12
589,132.00
330,000.00 330,000.00
330,000.00
-
-
(A+B+C) 919,132.00
x D 119,487.16
(D+E) 1,038,619.16
An. Dihitung 11
32,600.00 52,160.00
59,000.00 274,114.00
1,245,874.00
330,000.00 330,000.00
330,000.00
-
-
(A+B+C) 1,575,874.00
x D 204,863.62
(D+E) 1,780,737.62
An. Dihitung 10
4,124,000.00
65,000.00 2,808.00
81,000.00 5,832.00
89,000.00 640.80
81,000.00 194.40
9,475.20
-
-
(A+B+C) 4,133,475.20
x D 537,351.78
(D+E) 4,670,826.98
An. Dihitung 3
An. Dihitung 5
= HSP 147,141.07
= HSP 208,218.49
An. Dihitung 4
2,200,000.00
(A+B+C) 3,070,000.00
x D 399,100.00
(D+E) 3,469,100.00
= HSP 34,691.00
An. Dihitung 6
An. Dihitung 7
9,982.00
65,000.00 7,800.00
7,800.00
-
-
(A+B+C) 17,782.00
x D 2,311.66
(D+E) 20,093.66
An. Dihitung 9
88,000.00
(A+B+C) 517,800.00
x D 67,314.00
(D+E) 585,114.00
An. Dihitung 18
19,111,000.00 19,111,000.00
81,333.33 5,693,333.33
5,693,333.33 1,138,666.67
5,000.00 50,000.00
1,194,000.00 1,194,000.00
1,846,000.00 1,846,000.00
29,033,000.00
150,000.00 150,000.00
105,000.00 105,000.00
70,000.00 70,000.00
65,000.00 65,000.00
81,000.00 81,000.00
65,000.00 65,000.00
536,000.00
330,000.00 330,000.00
330,000.00
(A+B+C) 29,899,000.00
x D 3,886,870.00
(D+E) 33,785,870.00
An. Dihitung 8
38,500.00
(A+B+C) 97,000.00
x D 12,610.00
(D+E) 109,610.00
An. Dihitung 13
-
-
-
(A+B+C) 3,454,000.00
x D 449,020.00
(D+E) 3,903,020.00
An. Dihitung 14
2,145,000.00
275,000.00 275,000.00
275,000.00
1,650,000.00 1,650,000.00
550,000.00 550,000.00
825,000.00 825,000.00
6,000.00 6,000.00
3,031,000.00
(A+B+C) 5,451,000.00
x D 708,630.00
(D+E) 6,159,630.00
An. Dihitung 17
(A+B+C) 46,879.70
x D 6,094.36
(D+E) 52,974.06
An. Dihitung 16
(A+B+C) 492,028.80
x D 63,963.74
(D+E) 555,992.54
(A+B+C) 51,243.03
x D 6,661.59
(D+E) 57,904.62
An. Dihitung 15
-
(A+B+C) #REF!
x D #REF!
(D+E) #REF!
= HSP #REF!